| Page | ||||
|---|---|---|---|---|
| Report ofthe Trustees | 1 | to | 5 | |
| Independent Examiner's |
Report | |||
| Statement ofFinancial Activities | ||||
| Balance Sheet | ||||
| Notes tothe Financial Statements | Bto14 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||
| fund | fund | funds | funds | |||
| Notes | 5 | F | E | |||
| INCOME AND ENDOWMENTS | FROM | |||||
| Charitable activities |
||||||
| Development and education |
273,017 | 275 | 273,292 | 304,897 | ||
| Investment income |
36 | 36 | 168 | |||
| Total | 273,053 | 275 | 273,328 | 305,065 | ||
| EXPENDITURE ON | ||||||
| Charitable activities |
4 | |||||
| Development and education |
246,093 | 9 | 246,102 | 290,683 | ||
| NET INCOME | 26,960 | 266 | 27,226 | 14,382 | ||
| Transfers between funds |
13 | 266 | (266) | |||
| Net movement in funds |
27,226 | 27,226 | 14,382 | |||
| RECONCILIATION OF FUNDS |
||||||
| Total funds brought forward | 200,187 | 200,187 | 185,805 | |||
| TOTAL FUNDS CARRIED FORWARD | 227,413 | 227,413 | 200,187 |
| BALANCE SHEET | ||||
|---|---|---|---|---|
| 31 MARCH 2021 | ||||
| 2021 | 2020 | |||
| Notes | E | 6 | ||
| FIXEDASSETS | ||||
| Tangible assets | 2,967 | 6,561 | ||
| CURRENT ASSETS | ||||
| Debtors | 10 | 202 | 1,828 | |
| Cash at bank and | in hand | 231,330 | 195,632 | |
| 231,532 | 197,460 | |||
| CREDITORS | ||||
| Amounts falling due within one year |
(7,086) | (3,834) | ||
| NET CURRENT ASSETS | 224,446 | 193,626 | ||
| TOTAL ASSETS | LESSCURRENT | |||
| LIABILITIES | 227,413 | 200,187 | ||
| NET ASSETS | 227,413 | 200,187 | ||
| FUNDS | 13 | |||
| Unrestricted funds |
227,413 | 200,187 | ||
| TOTAL FUNDS | 227,413 | 200,187 |
| 2021 | 2020 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 8 | ||||||||||
| Deposit account | interest | 36 | 168 | |||||||
| All investment | income is | derived | from assets held | in the United Kingdom. | ||||||
| INCOME FROM | CHARITABLE | ACTIVITIES | ||||||||
| 2021 | 2020 | |||||||||
| Activity | 8 | |||||||||
| Fees | Development | and education | 20,159 | 44,955 | ||||||
| Funding | Development | and education | 252,858 | 258,937 | ||||||
| Milk grants | Development | and education | 275 | 1,005 | ||||||
| 273,292 | 304,897 | |||||||||
| Grants received, | included | in | the | above, are | as follows: | |||||
| 2021 | 2020 | |||||||||
| 8 | E | |||||||||
| Milk grant | 275 | 1,005 | ||||||||
| CHARITABLE | ACTIVITIES | COSTS | ||||||||
| Support | ||||||||||
| Direct | costs (see | |||||||||
| Costs f |
note 5) f |
Totals E |
||||||||
| Development | and | education | 237,429 | 8,673 | 246,102 |
| SUPPORT C | OSTS | |||||
|---|---|---|---|---|---|---|
| Governance | ||||||
| Management 8 |
Finance f |
costs E |
Totals | |||
| Development | and education | 3,592 | 43 | 5,038 | 8,673 | |
| Support costs, included | in the above, are as follows: | |||||
| Management | ||||||
| 2021 | 2020 | |||||
| Development | ||||||
| and | Total | |||||
| education | activities | |||||
| F | ||||||
| Depreciation | oftangible | and heritage | ||||
| assets | 3,592 | 5,281 | ||||
| Finance | ||||||
| 2021 | 2020 | |||||
| Development | ||||||
| and | Total | |||||
| education | activities | |||||
| E | ||||||
| Bank charges | 43 | 86 | ||||
| Governance | costs | |||||
| 2021 | 2020 | |||||
| Development | ||||||
| and | Total | |||||
| education | activities | |||||
| F | F | |||||
| Professional | fees | 5,038 | 5,624 |
| 2021 | 2020 |
|---|---|
| 14 | 16 |
| NOTES TO THE FINANCIAL STATEMENTS - continue FOR THE YEAR ENDED 31 MARCH 2021 |
NOTES TO THE FINANCIAL STATEMENTS - continue FOR THE YEAR ENDED 31 MARCH 2021 |
NOTES TO THE FINANCIAL STATEMENTS - continue FOR THE YEAR ENDED 31 MARCH 2021 |
NOTES TO THE FINANCIAL STATEMENTS - continue FOR THE YEAR ENDED 31 MARCH 2021 |
d | |
|---|---|---|---|---|---|
| COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES | |||||
| Unrestricted | Restricted | Total | |||
| fund | fund | funds | |||
| 6 | |||||
| INCOME AND ENDOWMENTS | FROM | ||||
| Charitable activities |
|||||
| Development and education |
303,892 | 1,005 | 304,897 | ||
| Investment income |
168 | 168 | |||
| Total | 304,060 | 1,005 | 305,065 | ||
| EXPENDITURE ON | |||||
| Charitable activities |
|||||
| Development and education |
289,714 | 969 | 290,683 | ||
| NET INCOME | 14,346 | 36 | 14,382 | ||
| Transfers between |
funds | 36 | (36) | ||
| Net movement in funds |
14,382 | 14,382 | |||
| RECONCILIATION | OF FUNDS | ||||
| Total funds brought | forward | 185,805 | 185,805 | ||
| TOTAL FUNDS CARRIED FORWARD | 200,187 | 200,187 | |||
| TANGIBLE FIXEDASSETS | |||||
| Fixtures | |||||
| and | Computer | ||||
| fittings | equipment | Totals | |||
| 6 | 6 | ||||
| COST | |||||
| At 1 April 2020 and 31 March 2021 | 34,768 | 22,773 | 57,541 | ||
| DEPRECIATION | |||||
| At 1 April 2020 | 34,394 | 16,586 | 50,980 | ||
| Charge for year | 148 | 3,446 | 3,594 | ||
| At 31 March 2021 | 34,542 | 20,032 | 54,574 | ||
| NET BOOK VALUE | |||||
| At 31 March 2021 | 226 | 2,741 | 2,967 | ||
| At 31 March 2020 | 374 | 6,187 | 6,561 |
| 10. | DEBTORS:AMOUNTS | DEBTORS:AMOUNTS | DEBTORS:AMOUNTS | FALLING | DUE WITHIN ONE YEAR | DUE WITHIN ONE YEAR | |||
|---|---|---|---|---|---|---|---|---|---|
| 2021 f |
2020 | ||||||||
| Prepayments | and accrued income | 202 | 1,828 | ||||||
| 11. | CREDITORS: | AIIIIOUNTS FALLING DUE WITHIN | ONE YEAR | ||||||
| 2021 | 2020 | ||||||||
| 9 | 6 | ||||||||
| Taxation and | social security | 5,593 | 2,388 | ||||||
| Other creditors | 1,493 | 1,446 | |||||||
| 7,086 | 3,834 | ||||||||
| 12. | ANALYSIS OF NET ASSETS BETWEEN FUNDS | ||||||||
| 2021 | 2020 | ||||||||
| Unrestricted | Restricted | Total | Total | ||||||
| fund | fund | funds | funds | ||||||
| 5 | F | F | |||||||
| Fixed assets | 2,967 | 2,967 | 6,561 | ||||||
| Current assets | 231,532 | 231,532 | 197,460 | ||||||
| Current liabilities |
(7,086) | (7,086) | (3,834) | ||||||
| 227,413 | 227,413 | 200,187 | |||||||
| 13. | MOVEMENT | IN FUNDS | |||||||
| Net | Transfers | ||||||||
| movement | between | At | |||||||
| At | 1.4.20 6 |
in funds | funds E |
31.3.21 f |
|||||
| Unrestricted | funds | ||||||||
| General fund | 200,187 | 26,960 | 266 | 227,413 | |||||
| Restricted funds | |||||||||
| Milk grant | 266 | (266) | |||||||
| TOTAL FUNDS | 200,187 | 27,226 | 227,413 | ||||||
| Net movement | in funds, | included | in the above are | as follows: | |||||
| Incoming | Resources | Movement | |||||||
| resources 5 |
expended f |
in funds f |
|||||||
| Unrestricted | funds | ||||||||
| General fund |
273,053 | (246,093) | 26,960 | ||||||
| Restricted funds | |||||||||
| Milk grant | 275 | (9) | 266 | ||||||
| TOTAL FUNDS | 273,328 | (246,102) | 27,226 |
| Comparatives | for moveme | nt in fun |
ds | |||||
|---|---|---|---|---|---|---|---|---|
| Net | Transfers | |||||||
| movement | between | At | ||||||
| At 1.4.19 | in funds | funds | 31.3.20 | |||||
| F | F | 6 | F | |||||
| Unrestricted | funds | |||||||
| General fund | 185,805 | 14,346 | 36 | 200,187 | ||||
| Restricted funds | ||||||||
| Milk grant | 36 | (36) | ||||||
| TOTAL FUNDS | 185,805 | 14,382 | 200,187 | |||||
| Comparative | net movement | in funds, | included | in | the above are as follows: | |||
| Incoming | Resources | Movement | ||||||
| resources | expended | in funds | ||||||
| 6 | 6 | |||||||
| Unrestricted | funds | |||||||
| General fund |
304,060 | (289,714) | 14,346 | |||||
| Restricted funds | ||||||||
| Milk grant | 1,005 | (969) | ||||||
| TOTAL FUNDS | 305,065 | (290,683) | 14,382 |