OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Report ofthe Trustees 1 to 5
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes tothe Financial Statements Bto14

2021 2020
Unrestricted Restricted Total Total
fund fund funds funds
Notes 5 F E
INCOME AND ENDOWMENTS FROM
Charitable
activities
Development
and education
273,017 275 273,292 304,897
Investment
income
36 36 168
Total 273,053 275 273,328 305,065
EXPENDITURE ON
Charitable
activities
4
Development
and education
246,093 9 246,102 290,683
NET INCOME 26,960 266 27,226 14,382
Transfers
between funds
13 266 (266)
Net movement
in funds
27,226 27,226 14,382
RECONCILIATION
OF FUNDS
Total funds brought forward 200,187 200,187 185,805
TOTAL FUNDS CARRIED FORWARD 227,413 227,413 200,187

BALANCE SHEET
31 MARCH 2021
2021 2020
Notes E 6
FIXEDASSETS
Tangible assets 2,967 6,561
CURRENT ASSETS
Debtors 10 202 1,828
Cash at bank and in hand 231,330 195,632
231,532 197,460
CREDITORS
Amounts
falling due within one year
(7,086) (3,834)
NET CURRENT ASSETS 224,446 193,626
TOTAL ASSETS LESSCURRENT
LIABILITIES 227,413 200,187
NET ASSETS 227,413 200,187
FUNDS 13
Unrestricted
funds
227,413 200,187
TOTAL FUNDS 227,413 200,187

2021 2020
8
Deposit account interest 36 168
All investment income is derived from assets held in the United Kingdom.
INCOME FROM CHARITABLE ACTIVITIES
2021 2020
Activity 8
Fees Development and education 20,159 44,955
Funding Development and education 252,858 258,937
Milk grants Development and education 275 1,005
273,292 304,897
Grants received, included in the above, are as follows:
2021 2020
8 E
Milk grant 275 1,005
CHARITABLE ACTIVITIES COSTS
Support
Direct costs (see
Costs
f
note 5)
f
Totals
E
Development and education 237,429 8,673 246,102

SUPPORT C OSTS
Governance
Management
8
Finance
f
costs
E
Totals
Development and education 3,592 43 5,038 8,673
Support costs, included in the above, are as follows:
Management
2021 2020
Development
and Total
education activities
F
Depreciation oftangible and heritage
assets 3,592 5,281
Finance
2021 2020
Development
and Total
education activities
E
Bank charges 43 86
Governance costs
2021 2020
Development
and Total
education activities
F F
Professional fees 5,038 5,624

2021 2020
14 16

NOTES TO THE FINANCIAL STATEMENTS - continue
FOR THE YEAR ENDED 31 MARCH 2021
NOTES TO THE FINANCIAL STATEMENTS - continue
FOR THE YEAR ENDED 31 MARCH 2021
NOTES TO THE FINANCIAL STATEMENTS - continue
FOR THE YEAR ENDED 31 MARCH 2021
NOTES TO THE FINANCIAL STATEMENTS - continue
FOR THE YEAR ENDED 31 MARCH 2021
d
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
fund fund funds
6
INCOME AND ENDOWMENTS FROM
Charitable
activities
Development
and education
303,892 1,005 304,897
Investment
income
168 168
Total 304,060 1,005 305,065
EXPENDITURE ON
Charitable
activities
Development
and education
289,714 969 290,683
NET INCOME 14,346 36 14,382
Transfers
between
funds 36 (36)
Net movement
in funds
14,382 14,382
RECONCILIATION OF FUNDS
Total funds brought forward 185,805 185,805
TOTAL FUNDS CARRIED FORWARD 200,187 200,187
TANGIBLE FIXEDASSETS
Fixtures
and Computer
fittings equipment Totals
6 6
COST
At 1 April 2020 and 31 March 2021 34,768 22,773 57,541
DEPRECIATION
At 1 April 2020 34,394 16,586 50,980
Charge for year 148 3,446 3,594
At 31 March 2021 34,542 20,032 54,574
NET BOOK VALUE
At 31 March 2021 226 2,741 2,967
At 31 March 2020 374 6,187 6,561

10. DEBTORS:AMOUNTS DEBTORS:AMOUNTS DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR DUE WITHIN ONE YEAR
2021
f
2020
Prepayments and accrued income 202 1,828
11. CREDITORS: AIIIIOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
9 6
Taxation and social security 5,593 2,388
Other creditors 1,493 1,446
7,086 3,834
12. ANALYSIS OF NET ASSETS BETWEEN FUNDS
2021 2020
Unrestricted Restricted Total Total
fund fund funds funds
5 F F
Fixed assets 2,967 2,967 6,561
Current assets 231,532 231,532 197,460
Current
liabilities
(7,086) (7,086) (3,834)
227,413 227,413 200,187
13. MOVEMENT IN FUNDS
Net Transfers
movement between At
At 1.4.20
6
in funds funds
E
31.3.21
f
Unrestricted funds
General fund 200,187 26,960 266 227,413
Restricted funds
Milk grant 266 (266)
TOTAL FUNDS 200,187 27,226 227,413
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources
5
expended
f
in funds
f
Unrestricted funds
General
fund
273,053 (246,093) 26,960
Restricted funds
Milk grant 275 (9) 266
TOTAL FUNDS 273,328 (246,102) 27,226

Comparatives for moveme nt
in fun
ds
Net Transfers
movement between At
At 1.4.19 in funds funds 31.3.20
F F 6 F
Unrestricted funds
General fund 185,805 14,346 36 200,187
Restricted funds
Milk grant 36 (36)
TOTAL FUNDS 185,805 14,382 200,187
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
6 6
Unrestricted funds
General
fund
304,060 (289,714) 14,346
Restricted funds
Milk grant 1,005 (969)
TOTAL FUNDS 305,065 (290,683) 14,382