| Page | |
|---|---|
| Reference and administrative details ofthe Charity, Its Trustees and advhrers |
|
| Trustees' report | 2-4 |
| Independent examiner's report |
|
| Statement offinancial activities | |
| Bahrnce sheet | |
| Notes tothe financial statements | 9-20 |
| REFERENCE AND | REFERENCE AND | ADMINISTRATIVE | ADMINISTRATIVE | DETAILS OFTHE CHARITY, ITSTRUSTEES AND ADVISERS |
|---|---|---|---|---|
| FOR THE YEAR ENDED 28 FEBRUARY 2023 | ||||
| Trustees | C Cde Bruno | Austin | ||
| WTBarber | ||||
| DJLawrence | ||||
| P E Nieuwoudt | ||||
| Charity registered | ||||
| number | 1187193 | |||
| Principal o%ce | 16Camerton | Road | ||
| Seaton | ||||
| Cumbria | ||||
| CA14 1LP | ||||
| Independent | examiner | C PJ Dougherty, | FCA | |
| Lakin Rose Limited | ||||
| Chartered Accountants |
||||
| Pioneer House | ||||
| Vision Park | ||||
| Histon | ||||
| Cambridge C624 9NL |
||||
| Bankers | CAF Bank Ltd | |||
| 25 Kings Hill Avenue | ||||
| Kings Hill | ||||
| West Mailing | ||||
| Kent | ||||
| ME194JQ |
| Restricted | Unrestricted | Total | Total | ||||
|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | ||||
| 2023 | 2023 | 2023 | 2022 | ||||
| Note | 6 | 6 | 5 | ||||
| Income from: | |||||||
| Donations and | legacies | 3 | 30,250 | 187,984 | 218,234 | 158,559 | |
| Other trading activities |
4 | 21S,033 | 215,033 | 21,649 | |||
| Invesbnents | 5 | SS | 98 | ||||
| Total income | 30,250 | 403,116 | 150,208 | ||||
| Expenditure on: | |||||||
| Raising funds | 6 | 124,2S3 | 124,253 | 758 | |||
| Charitable activities |
8 | 30,000 | 268,867 | 288,867 | 160,S89 | ||
| Total expenditure | 30,000 | 383,120 | 413,120 | 161,447 | |||
| Net movement | in funds | 260 | 19,99S | 20,245 | 18,7S1 | ||
| ReconcSladon | offunda: | ||||||
| Total funds brought | forward | 41,000 | 67,406 | 108,406 | 89,545 | ||
| Net movement | in funds | 260 | 19,995 | 20,245 | 18,761 | ||
| Total funds carried forward | 41450 | 87,401 | 128,BS1 | f08,405 |
| Restricted | Unrestricted | Total | Total | |
|---|---|---|---|---|
| funds | funds | funds | funds | |
| 2023 E |
2023 E |
2023 E |
2022f | |
| Donations | 30,250 | 185,984 | 216,234 | |
| Similar incoming resources | 2,000 | 2,000 | ||
| Total 2023 | 30,250 | 187,984 | 218,234 | 158,559 |
| Total 2022 | 93,I30 | 65,429 | 158,559 |
| Unrestricted | Total | Total | |
|---|---|---|---|
| funds | funds | funds | |
| 2023 | 2023 | 2022 | |
| E | E | ||
| Fundraising | 212,033 | 212,033 | 1,380 |
| Total 2022 | 1,380 | 1,380 |
| Unrestricted | Total | Total | ||||
|---|---|---|---|---|---|---|
| funds | funds | funds | ||||
| 2023 | 2023 | 2022 | ||||
| E | E | E | ||||
| Royalties and commissions | received | 3,000 | 3,000 | 20,269 | ||
| Total 2022 | 20,269 | 20,269 | ||||
| 6. | Investment | income | ||||
| Un astrtcted | Total | Total | ||||
| funds | funds | funds | ||||
| 2023 | 2023 | 2022 | ||||
| E | E | |||||
| Inveslmanl | Income |
| Unrestricted | Total | Total | ||
|---|---|---|---|---|
| funds | funds | funds | ||
| 2023 | 2023 | 2022 | ||
| 6 | 6 | |||
| Fundraising | events expenditure | 110,497 | 110,467 | |
| Fundraising | consultancy | 13.756 | 13,756 | |
| 124,253 | 124,253 | 758 | ||
| Total 2022 | 758 | 758 |
| Grants to | Total | Total | ||
|---|---|---|---|---|
| Institutions | funds | funds | ||
| 2023 | 2023 | 2022 | ||
| 6 | ||||
| Care | for Wild Rhino Sanctuary | 275,080 | 276,080 | t53,625 |
| Total | 2022 | 153,625 | 153,625 |
| Restricted | Unrestricted | ||||
|---|---|---|---|---|---|
| funds | funds | Total | Total | ||
| 2023 | 2023 | 2023 | 2022 | ||
| 8 | 8 | 8 | |||
| Charitable | actNilies | 30,000 | 258,867 | 288,867 | 150,659 |
| Total 2022 | 160,659 |
| Grant | |||||
|---|---|---|---|---|---|
| funding of | Support | Total | Total | ||
| acttvIUes | costs | funds | funds | ||
| 2023 | 2023 | 2023 | 2022 | ||
| 6 | 8 | 8 | |||
| Charitable | activBes | 275,080 | 13,787 | 288,867 | |
| Total 2022 | 153,625 | 7,064 | 160,669 |
| Charitable | Total | Total | ||
|---|---|---|---|---|
| activities | funds | funds | ||
| 2023 | 2023 | 2022 | ||
| E | E | |||
| Depreciation | 67 | 67 | 67 | |
| Office costs | 2,735 | 2,736 | ||
| Telephone and internet | 1,301 | 1301 | 503 | |
| Computer costs | 789 | 789 | 770 | |
| Gifts and entertaining | 256 | 268 | 422 | |
| Travel and subsistence | 4,245 | 4,245 | 2454 | |
| Postage and | carriage | 71 | 71 | 5 |
| Insurance | 589 | 689 | 550 | |
| Bank charges | 125 | 125 | 103 | |
| Bad debts | 1,090 | 1,090 | ||
| Governance | costs | 2,519 | 2,519 | 2 190 |
| 13,787 | 13,787 | 7,064 | ||
| Total 2022 | 7,064 | 7,064 |
| 12. | Tangible fixed assets | Tangible fixed assets | ||
|---|---|---|---|---|
| Computer | ||||
| equipment | ||||
| E | ||||
| Cost orvaluation | ||||
| At 1 March 2022 | ||||
| At 28 February 2023 | ||||
| Depreciation | ||||
| At 1 March 2022 | 96 | |||
| Charge for the year | 67 | |||
| At 28 February 2023 | 162 | |||
| Net book value | ||||
| At 28 February 2023 | 39 | |||
| At 28February 2022 | ||||
| 13. | Debtors | |||
| 2023 | 2022 | |||
| 6 | 8 | |||
| Due within one year | ||||
| Trade debtors | 42,644 | 45,229 | ||
| Prepayments and accrued income |
7,996 | 17,619 | ||
| Tax recoverable | 30,344 | S59 | ||
| 80~ | S3,507 | |||
| 14. | Creditors: Amounts | falling due wEhin one year | ||
| 2023 | 2022 | |||
| 6 | 6 | |||
| Trade creditors | 6,841 | |||
| Accruals and deferred | income | 2,400 | 55,844 | |
| 9,634 | 62685 |
| Statement | offunds - c | urrent year | ||||
|---|---|---|---|---|---|---|
| Balance at | ||||||
| Balance at 1 | 28February | |||||
| March 2022 | Income | Expenditure | 2023 | |||
| 6 | 6 | 6 | 6 | |||
| Unrestricted | funds | |||||
| General Funds | 67,406 | 403,115 | (383,120) | 87,401 | ||
| Restricted | funds | |||||
| Individual Rhino Support |
Fund | 26,000 | 6,750 | (16,000) | 17,750 | |
| Medical and | Vetennary | Supplies | 15,000 | 23,500 | (15,000) | 23,500 |
| 41,000 | 30,250 | (30,000) | 41,250 | |||
| Total offunds | 108,406 | 433,366 | (413,120) | 128,851 |
| 15. | Statement offunds | (continued) | ||||
|---|---|---|---|---|---|---|
| Statement offunds | - prior year | |||||
| Balance ei | Balance al | |||||
| 1llferch | 28February | |||||
| 2021 | Income | Expenditum f |
2022 f |
|||
| Unrestricted funds |
||||||
| General Funds | 10,790 | 87,078 | (30,452) | 67,405 | ||
| Restricted funds | ||||||
| Care for Wild Rhino | Sanctuary Secudty Fund | 68,055 | (68,055) | |||
| Blankets for Baby Rhinos Fund | 800 | 2 130 | (2,930) | |||
| Individual Rhino Support Fund |
10,000 | 26,000 | (10,000) | 26,000 | ||
| Capital Expenditure | Projects | 50,000 | (50,000) | |||
| Medical and Veterinary Supplies |
15,000 | 15,000 | ||||
| 78,855 | 93,130 | (130,985) | 41,000 | |||
| Total offunds | 89,545 | 180,208 | (161,447) | 108,406 |
| Summary offunds - cunent y | ear | |||
|---|---|---|---|---|
| Balance at | ||||
| Balance at 1 | 28February | |||
| March 2022 | Income | Expenditure | 2023 | |
| 6 | 6 | 6 | 6 | |
| General funds | 67,406 | 403,116 | (383,120) | 87,401 |
| Restricted funds | 41,000 | 30,250 | (30,000) | 41,250 |
| 106~ | 433,366 | (413,120) | 128,651 |
| Summary offunds - prior year | ||||
|---|---|---|---|---|
| Balance ai | Balance al | |||
| 1ilfarch | 28February | |||
| 2021f | Income f |
Expenditure 8 |
2022 | |
| General funds | f0,790 | er,ore | (30,462) | 57,406 |
| Restricted funds | 78,855 | 93,130 | (130,985) | 41,000 |
| 89,645 | 180,208 | (151,447) | 108,406 |
| Analysis | ofn | et asse | ts | between funds - curre | nt year | |||
|---|---|---|---|---|---|---|---|---|
| Restricted | Un | estricted | Total | |||||
| funds | funds | funds | ||||||
| 2023 | 2023 | 2023 | ||||||
| E | 6 | 6 | ||||||
| Tanghle | fixed | assets | 39 | 39 | ||||
| Current | assets | 41,250 | 96,896 | 138,146 | ||||
| Creditors | due | within | one | year | (9,534) | (8,534) | ||
| Total | 41,250 | 87,401 | 128,651 |
| Analysis ofnet assets between funds (contin Analysis ofnet assets between funds - Prior |
ued) year |
||
|---|---|---|---|
| Restnbted | Unrestricted | Totet | |
| funds | funds | funds | |
| 2022 | 2022 | 2022 | |
| 2 | 6 | ||
| Tangible fixed assets | 106 | 106 | |
| Current assets | 128,885 | 170,985 | |
| Creditors due within one year | (62,685) | (62,685) | |
| 41,000 | 67,406 | 108,406 |