OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-02-28-accounts

Page
Reference and administrative
details ofthe Charity, Its Trustees and advhrers
Trustees' report 2-4
Independent
examiner's
report
Statement offinancial activities
Bahrnce sheet
Notes tothe financial statements 9-20

REFERENCE AND REFERENCE AND ADMINISTRATIVE ADMINISTRATIVE DETAILS OFTHE CHARITY, ITSTRUSTEES AND ADVISERS
FOR THE YEAR ENDED 28 FEBRUARY 2023
Trustees C Cde Bruno Austin
WTBarber
DJLawrence
P E Nieuwoudt
Charity registered
number 1187193
Principal o%ce 16Camerton Road
Seaton
Cumbria
CA14 1LP
Independent examiner C PJ Dougherty, FCA
Lakin Rose Limited
Chartered
Accountants
Pioneer House
Vision Park
Histon
Cambridge
C624 9NL
Bankers CAF Bank Ltd
25 Kings Hill Avenue
Kings Hill
West Mailing
Kent
ME194JQ

Restricted Unrestricted Total Total
funds funds funds funds
2023 2023 2023 2022
Note 6 6 5
Income from:
Donations and legacies 3 30,250 187,984 218,234 158,559
Other trading
activities
4 21S,033 215,033 21,649
Invesbnents 5 SS 98
Total income 30,250 403,116 150,208
Expenditure on:
Raising funds 6 124,2S3 124,253 758
Charitable
activities
8 30,000 268,867 288,867 160,S89
Total expenditure 30,000 383,120 413,120 161,447
Net movement in funds 260 19,99S 20,245 18,7S1
ReconcSladon offunda:
Total funds brought forward 41,000 67,406 108,406 89,545
Net movement in funds 260 19,995 20,245 18,761
Total funds carried forward 41450 87,401 128,BS1 f08,405

Restricted Unrestricted Total Total
funds funds funds funds
2023
E
2023
E
2023
E
2022f
Donations 30,250 185,984 216,234
Similar incoming resources 2,000 2,000
Total 2023 30,250 187,984 218,234 158,559
Total 2022 93,I30 65,429 158,559

Unrestricted Total Total
funds funds funds
2023 2023 2022
E E
Fundraising 212,033 212,033 1,380
Total 2022 1,380 1,380

Unrestricted Total Total
funds funds funds
2023 2023 2022
E E E
Royalties and commissions received 3,000 3,000 20,269
Total 2022 20,269 20,269
6. Investment income
Un astrtcted Total Total
funds funds funds
2023 2023 2022
E E
Inveslmanl Income

Unrestricted Total Total
funds funds funds
2023 2023 2022
6 6
Fundraising events expenditure 110,497 110,467
Fundraising consultancy 13.756 13,756
124,253 124,253 758
Total 2022 758 758

Grants to Total Total
Institutions funds funds
2023 2023 2022
6
Care for Wild Rhino Sanctuary 275,080 276,080 t53,625
Total 2022 153,625 153,625

Restricted Unrestricted
funds funds Total Total
2023 2023 2023 2022
8 8 8
Charitable actNilies 30,000 258,867 288,867 150,659
Total 2022 160,659

Grant
funding of Support Total Total
acttvIUes costs funds funds
2023 2023 2023 2022
6 8 8
Charitable activBes 275,080 13,787 288,867
Total 2022 153,625 7,064 160,669

Charitable Total Total
activities funds funds
2023 2023 2022
E E
Depreciation 67 67 67
Office costs 2,735 2,736
Telephone and internet 1,301 1301 503
Computer costs 789 789 770
Gifts and entertaining 256 268 422
Travel and subsistence 4,245 4,245 2454
Postage and carriage 71 71 5
Insurance 589 689 550
Bank charges 125 125 103
Bad debts 1,090 1,090
Governance costs 2,519 2,519 2 190
13,787 13,787 7,064
Total 2022 7,064 7,064

12. Tangible fixed assets Tangible fixed assets
Computer
equipment
E
Cost orvaluation
At 1 March 2022
At 28 February 2023
Depreciation
At 1 March 2022 96
Charge for the year 67
At 28 February 2023 162
Net book value
At 28 February 2023 39
At 28February 2022
13. Debtors
2023 2022
6 8
Due within one year
Trade debtors 42,644 45,229
Prepayments
and accrued income
7,996 17,619
Tax recoverable 30,344 S59
80~ S3,507
14. Creditors: Amounts falling due wEhin one year
2023 2022
6 6
Trade creditors 6,841
Accruals and deferred income 2,400 55,844
9,634 62685

Statement offunds - c urrent year
Balance at
Balance at 1 28February
March 2022 Income Expenditure 2023
6 6 6 6
Unrestricted funds
General Funds 67,406 403,115 (383,120) 87,401
Restricted funds
Individual
Rhino Support
Fund 26,000 6,750 (16,000) 17,750
Medical and Vetennary Supplies 15,000 23,500 (15,000) 23,500
41,000 30,250 (30,000) 41,250
Total offunds 108,406 433,366 (413,120) 128,851

15. Statement offunds (continued)
Statement offunds - prior year
Balance ei Balance al
1llferch 28February
2021 Income Expenditum
f
2022
f
Unrestricted
funds
General Funds 10,790 87,078 (30,452) 67,405
Restricted funds
Care for Wild Rhino Sanctuary Secudty Fund 68,055 (68,055)
Blankets for Baby Rhinos Fund 800 2 130 (2,930)
Individual
Rhino Support Fund
10,000 26,000 (10,000) 26,000
Capital Expenditure Projects 50,000 (50,000)
Medical and Veterinary
Supplies
15,000 15,000
78,855 93,130 (130,985) 41,000
Total offunds 89,545 180,208 (161,447) 108,406

Summary offunds - cunent y ear
Balance at
Balance at 1 28February
March 2022 Income Expenditure 2023
6 6 6 6
General funds 67,406 403,116 (383,120) 87,401
Restricted funds 41,000 30,250 (30,000) 41,250
106~ 433,366 (413,120) 128,651
Summary offunds - prior year
Balance ai Balance al
1ilfarch 28February
2021f Income
f
Expenditure
8
2022
General funds f0,790 er,ore (30,462) 57,406
Restricted funds 78,855 93,130 (130,985) 41,000
89,645 180,208 (151,447) 108,406

Analysis ofn et asse ts between funds - curre nt year
Restricted Un estricted Total
funds funds funds
2023 2023 2023
E 6 6
Tanghle fixed assets 39 39
Current assets 41,250 96,896 138,146
Creditors due within one year (9,534) (8,534)
Total 41,250 87,401 128,651

Analysis ofnet assets between funds (contin
Analysis ofnet assets between funds - Prior
ued)
year
Restnbted Unrestricted Totet
funds funds funds
2022 2022 2022
2 6
Tangible fixed assets 106 106
Current assets 128,885 170,985
Creditors due within one year (62,685) (62,685)
41,000 67,406 108,406