OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Report ofthe Trustees 1 to 4
Independent
Examiner's
Report
Statement ofFinancial Activities
Statement ofFinancial Position
Notes to the Financial Statemeats 8 to 12
Detailed Statement ofFinancial Activities

FORTHE YEARENDED 31M ARCH 2023
31.3.23 31.3.22
Unrestricted Total
funds funds
Notes
INCOME AND ENDOWMENTS FROM
Donations and legacies 2 32,510 38,701
EXPENDITURE ON
Charitable activities
Charitable Activities 15,517 17,342
NET INCOME 16,993 21,359
RECONCILIATION OF FUNDS
Total funds brought forward 868,668 847,309
TOTAL FUNDS CARRIED FORWARD 885,661 868,668

STATEM ENT OFFINANCIAL
31MARCH 2023
POSITION
31.3.23 3i.3.22
Unrestricted Total
funds funds
Notes 8
FIXEDASSETS
Tangible assets 490,000 490,000
CURRENT ASSETS
Cash at bank and in hand 4005577 380,668
CREDITORS
Amounts
falling due within one year
(4,916) (2,000)
NET CURRENT ASSETS 395,661 378,668
TOTAL ASSETSLESSCURRENT
LIABILITIES 885)661 868,668
NET ASSETS 885,661 868,668
FUNDS 10
Unrestricted
funds
885,661 868,668
TOTAL FUNDS 885,661 868,668

DONATIO N S
AND LEGACIES
31.3.23 31.3.22
Donations 50 500
Membership fees 14,060 14,000
Burial Income 18,400 24,201
32,510 38,701
CHARITABLE ACTIVITIES COSTS
Direct Support
Costs costs Totals
Charitable Activities 14417 1400 15,517

There were no
trust
31March 2022.
ees'
expenses
paid fo r the year ended 31 March 20 23 nor for th e year
end
STAFF COSTS
31,3.23
f
31.3.22
Wages and salaries 8,873 8,796
8,873 8,796
The average monthly number ofemployees during the year was as follows:
31.3.23 31.3.22
Charitable
Activities
1 1
No employees received emoluments in excess off60,000.

NOTES TO THE FINANCIAL STATEMENTS - continued
FORTHE YEARENDED 31MARCH 2023
NOTES TO THE FINANCIAL STATEMENTS - continued
FORTHE YEARENDED 31MARCH 2023
NOTES TO THE FINANCIAL STATEMENTS - continued
FORTHE YEARENDED 31MARCH 2023
NOTES TO THE FINANCIAL STATEMENTS - continued
FORTHE YEARENDED 31MARCH 2023
6. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES FORYE31.3.22
Unrestricted
funds
INCOME AND ENDOWMENTS FROM
Donations
and legacies
38,701
EXPENDITURE ON
Charitable
activities
Charitable
Activities
17,342
NET INCOME 21,359
RECONCILIATION OF FUNDS
Total funds brought
forward
847,309
TOTAL FUNDS CARRIED
FORWARD 868,668
7. KEYMANAGEMENT PERSONNEL
Key Management
Personnel
comprise ofthe Founding and Elected trustees.
8. TANGIBLE FIXEDASSETS
Freehold
Burial
Land
COST
At 1April 2022 and 31 March 2023 490,000
NET BOOKVALUE
At 31 March 2023 490,000
At 31March 2022 490,000

9, CREDITOR S: AMOUNTS FA LLING DUE WITHIN ONE YEAR
31.3.23 31.3.22
Taxation and social security 73
Other creditors 4,843 2,000
4,916 2,000
10. MOVEMENT IN FUNDS
Net
movement At
At 1/4/22 in funds 31/3/23
Unrestricted funds
Unrestricted Funds 868)668 16,993 885,661
TOTAL FUNDS 868,668 16,993 885,661
Net movement
in funds, included
in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
Unrestricted Funds 32,510 (15,517) 16,993
TOTAL FUNDS 32,510 (15,517) 16,993
Comparatives
for movement
in funds
Net
movement At
At 1/4/21 in funds 31/3/22
Unrestricted funds
Unrestricted Funds 847,309 21,359 868,668
TOTAL FUNDS 847,309 21,359 868,668

incoming Resources Movement
resources expended in funds
Unrestricted funds
Unrestricted Funds 38,701 (17,342) 21,359
TOTAL FUNDS 38,701 (17,342) 21,359

FORTHE YEARENDED 31MARCH 2023
31.3,23 31.3.22
INCOME AND ENDOWMENTS
Donations
and
legacies
Donations 50 500
Membership
fees
14,060 14,000
Burial Income 18,400 24,201
32,510 38,70l
Total incoming resources 32,510 38,701
Charitable
activities
Wages 8,873 8,796
Rates and water 452 1,496
Insurance 1,243 1,167
Postage and stationery 20
Burial Costs 3,749 4,663
14417 16,142
Support costs
Governance
costs
Independent
Examiners Fees
19200 1,200
Total resources expended 15,517 17,342
Net income 16,993 21,359