OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-05-31-accounts

Page Page
Report ofthe Trustees 1 to 10
Report ofthe Independent
Auditors
11 to 15
Statement ofFinancial Activities 16
Statement ofFinancial Position 17
Statement ofCash Flows 18
Notes to the Statement ofCash Flows 19
Notes to the Financial Statements 20 to 26
Detailed Statement of Financial Activities 27 to 28

31.5.22 31.5.21
Unrestricted Restricted Total Total
funds funds funds finrds
Notes f. f.
INCOME AND ENDOWMENTS
FROM
Donations
and iegacies
2 ]52,265 922,491 1,074,756 584,260
Other trading activities 3 2,045 58,950 60,995 13,756
Total 154,310 981,441 1,135,751 598,016
EXPENDITURE ON
Charitable
activities
Support Cost 1,982 15,416 17,398
Expenses on Charitable Activites 27,758 978,920 1,006,678 493,039
Total 29,740 994,336 1,024,076 493,039
NKT INCOME/(EXPENDITURE) 124,570 (12,895) 111,675 104,977
RECONCILIATION OFFUNDS
Total funds brought
forward
74,108 30,869 104,977
TOTAL FUNDS CARRIED
FORWARD 198,678 17,974 216,652 104,977

31st May 2022
31.5.22 31.5.21
Unrestricted Restricted Total Total
funds funds funds funds
Notes 8
CURRENT ASSETS
Debtors 8 6,000 6,000
Cash at beak 204,439 11,973 216,412 104,977
204,439 17,973 222,412 104,977
CREDITORS
Amountsfatlingduevdthinoneyear 9 (5,760) (5,760)
NET CURRENT ASSETS 198,679 17,973 216,652 104,977
TOTAL ASSETSLKSSCURRENT
LIABILITIES 198,679 17,973 216,652 104,977
NET ASSETS 198,679 17,973 216,652 104,977
FUNDS 10
Uizestricted
funds
198,679 74,108
Restricted funds 17,973 30,869
TOTAL PUNDS 216,652 104,977

Statement ofC
for the Year Ended
ash Flows
31stMay 2022
31.5.22 31.5.21
Notes f.
Cash flows from operating acbvifles
Cash generated
from operations
1 111,435 104,977
Net cash provided by operaung activities 111,435 104,977
Change in cash and cash
equivalents in the reporting period 111,435 104,977
Cash and cash equivalents at the
beginning ofthe repordng period 104,977
Cash and cash equivalents at the
end ofthe reporting
period
216,4]2 104,977

Nates to the Statement ofCash FLows
for the Year Ended 31st May 2022
Nates to the Statement ofCash FLows
for the Year Ended 31st May 2022
Nates to the Statement ofCash FLows
for the Year Ended 31st May 2022
Nates to the Statement ofCash FLows
for the Year Ended 31st May 2022
RECONCILIATION OFNET INCOME TONET CASH FLOW FROM OPERATING
ACTIVITIES
31.5.22 31.5.21
f
Net income for the reporting period (asper the Statement
ofFinancial Activities) 111,675 104,977
Adjustments
for:
Increase in debtors (6,000)
Increase nt creditors 5,760
Net cash provided by operations 111,435 104,977
ANALYSIS OF CHANGES IN NET FUM)S
At 1.6.21 Cash flow At 315.22
Net cash
Cash at bank 104,977 111,435 216,412
104,977 111,435 216,412
Total 104,977 111,435 216,412

for the Year Ended 31 for the Year Ended 31 stMay 2022
2. DONATIONS AND LEGACIES
31.5.22 31.5.21
Donattons 952.749 574,230
Gift aid 122,007 10,030
1,074,756 584,260
3, OTHER TRADING ACTIVITIES
31.5.22 315.21
Fundrmsing
events
23,079 13,756
Income from product sales 590
lviosque Collections 37,326
60,995 13,756
4. CHARITABLE ACTIVITIES COSTS
Support
Direct costs (see
Costs note 5) Totals
Support Cost 17,398 17,398
Expenses on Charitable Activites 998,718 7,960 1,006,678
998,718 25,358 1,024,076

SUPPORT COSTS
Management Finance Totals
I
Support Cost 17,398 17,398
Expenses on Charitable Activites 7,960 7,960
7,960 17,398 25,358

There
were
no
trustees'
expenses
paid for the year
ended
31st
ended 31stMay 2021
There
were
no
trustees'
expenses
paid for the year
ended
31st
ended 31stMay 2021
There
were
no
trustees'
expenses
paid for the year
ended
31st
ended 31stMay 2021
May 2022 nor f or the
yea
COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
funds funds funds
INCOME AND ENDOWMENTS FROM
Donations
and legacies
70,565 513,695 584,260
Other trading
activities
6,257 7,499 13,756
Total 76,822 521,194 598,016
EXPEND~ ON
Charitable
activities
Expenses on Cliaritable Activites 2,714 490,325 493,039
NET INCOME 74,108 30,869 104,977
TOTAL FUNDS CARRIED
FORWARD 74,108 30,869 104,977

8. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
31.5.22 31.5.21
f.
Preyayments
and accrued income
6,000
9. CREDITORS; AMOUNTS FALLING DUE WITHIN ONE YEAR
31.5.22 31.5.21
Other creditors 5,760
10. MOVEMENT IN FUNDS
Net
movement At
At I 6.21 iu funds 31.5.22
Unrestricted
funds
Ansar Fund - Admin 74,108 124,571 198,679
Restricted funds
Education
ts my right
(462) (4,337) (4,799)
Financial Assistance (19,908) (19,908)
Gaza Million 45,434 (2,942) 42,492
Hydrate (545) (634) (1,179)
ICU Bedsk Covid Kits (157) (1,977) (2,134)
Tree for Life 6,507 (3,006) 3,501
30,869 (12,896) 17,973
TOTAL FUNDS 104,977 111,675 216,652

Incoming Resources Movement
resources expended in funds
Unrestricted funds
Ansar Fund - Admiu 154,310 (29,739) 124,571
Restricted funds
Education
is my right
6,080 (10,417) (4,337)
Gaza Million 929,020 (931,962) (2,942)
Hydrate 11,795 (12,429) (634)
ICU Beds& Covid Kns 18,236 (20,213) (1,977)
Tree for Life 16,310 (19,316) (3,006'1
981,441 (994,337) (12,896)
TOTALFUNDS 1,135,751 (1,024,076) 111,675

Net
movement At
tn funds 31.5.21
Unrestricted funds
Ansar Fund - Admin 74,108 74,108
Restricted funds
Education
is my right
(462) (462)
Financial Assistance (19,908) (19,908)
Gaza Million 45,434 45,434
Hydrate (545) (545)
ICU Beds& Covid Kits (157) (157)
Tree for Life 6,507 6,507
30,869 30,869
TOTAL FUNDS 104,977 104,977

Incomiug Resources Movement
resources expended in funds
f.
Unrestricted funds
Ansar Fund - Admin 76,822 (2,714) 74,108
Restricted funds
Education
is my right
2,346 (2,808) (462)
Financial Assistance 25,326 (45,234) (19,908)
Gaza Million 470,551 (425,117) 45,434
Hydrate 4,1 I 1 (4,656) (545)
ICU Beds & Covid Kits 5,472 (5,629) (157)
Tree forLife 13,388 (6,881) 6,507
521,194 (490,325) 30,869
TOTAL FUNDS 598,016 (493,039) 104,977
Net
movement At
At 1.6.20 in funds 31.5.22
Unrestricted funds
Ansar Fund - Admtu 198,679 198,679
Restricted funds
Education is my right (4,799) (4,799)
Financial
Assistance
(19,908) (19,908)
Gaza Miilion 42,492 42,492
Hydrate (1,179) (1,179)
1CUBeds & Covid Kits (2,134) (2,134)
Tree forLife 3,501 3,501
17,973 17,973
TOTAL FUNDS 216,652 216652

Incoming Resources Movement
resources expended io funds
Unrestricted funds
Ansar Fund —Admin 231,132 (32,453) 198,679
Restricted funds
Education
is
my right 8,426 (13,225) (4,799)
Financial Assistance 25,326 (45+34) (19,908)
Gaza Million 1,399,571 (1,357,079) 42,492
Hydrate 15,906 (17,085) (1,179)
ICVBeds & Covid Kits 23,708 (25,842) (2,134)
Tree forLife 29,698 (26,197) 3,501
1,502,635 (1.,484,662) 17,973
TOTAL FUNDS 1,733,767 (1,517,115) 216,652

Detailed Statement ofFinancial Activities
for the Year Ended 31st May 2022
315.22 31.5.21
INCOME AND ENDOWMENTS
Donations and legacies
Donations 952,749 574,230
Crift aid 122,007 10,030
1,074,756 584,260
Other trading activities
Fundraisiug
events
23,079 13,756
Income from product sales 590
Mosque Coliecdons 37,326
60,995 13,756
Total incoming resources 1,135,751 598,016
EXPENDITURE
Charitable
activities
Charitable
Activities
911,272 460,508
Expenditure
on raising funds
26,669 26,398
Telephone 563 10
Postage and stattonery 1,751
Marketing
and media cost
17,143 433
Pmject delivery cost 39,000 3,671
Other e~nditure 1,602 267
Charity running
cost
718 902
998,718 492,189
Support costs
Management
Audit Fees
5,760
Premises cost 2,200
7,960
31.5.22 31.5.21
17,398 850
1,024,076 493,039
111,675 104,977