| Page | Page | |||
|---|---|---|---|---|
| Report ofthe Trustees | 1 | to | 10 | |
| Report ofthe Independent Auditors |
11 | to | 15 | |
| Statement ofFinancial | Activities | 16 | ||
| Statement ofFinancial | Position | 17 | ||
| Statement ofCash Flows | 18 | |||
| Notes to the Statement | ofCash Flows | 19 | ||
| Notes to the Financial | Statements | 20 | to | 26 |
| Detailed Statement of | Financial Activities | 27 | to | 28 |
| 31.5.22 | 31.5.21 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||
| funds | funds | funds | finrds | |||
| Notes | f. | f. | ||||
| INCOME AND ENDOWMENTS | ||||||
| FROM | ||||||
| Donations and iegacies |
2 | ]52,265 | 922,491 | 1,074,756 | 584,260 | |
| Other trading activities | 3 | 2,045 | 58,950 | 60,995 | 13,756 | |
| Total | 154,310 | 981,441 | 1,135,751 | 598,016 | ||
| EXPENDITURE ON | ||||||
| Charitable activities |
||||||
| Support Cost | 1,982 | 15,416 | 17,398 | |||
| Expenses on Charitable | Activites | 27,758 | 978,920 | 1,006,678 | 493,039 | |
| Total | 29,740 | 994,336 | 1,024,076 | 493,039 | ||
| NKT INCOME/(EXPENDITURE) | 124,570 | (12,895) | 111,675 | 104,977 | ||
| RECONCILIATION | OFFUNDS | |||||
| Total funds brought forward |
74,108 | 30,869 | 104,977 | |||
| TOTAL FUNDS CARRIED | ||||||
| FORWARD | 198,678 | 17,974 | 216,652 | 104,977 |
| 31st | May 2022 | ||||
|---|---|---|---|---|---|
| 31.5.22 | 31.5.21 | ||||
| Unrestricted | Restricted | Total | Total | ||
| funds | funds | funds | funds | ||
| Notes | 8 | ||||
| CURRENT ASSETS | |||||
| Debtors | 8 | 6,000 | 6,000 | ||
| Cash at beak | 204,439 | 11,973 | 216,412 | 104,977 | |
| 204,439 | 17,973 | 222,412 | 104,977 | ||
| CREDITORS | |||||
| Amountsfatlingduevdthinoneyear | 9 | (5,760) | (5,760) | ||
| NET CURRENT ASSETS | 198,679 | 17,973 | 216,652 | 104,977 | |
| TOTAL ASSETSLKSSCURRENT | |||||
| LIABILITIES | 198,679 | 17,973 | 216,652 | 104,977 | |
| NET ASSETS | 198,679 | 17,973 | 216,652 | 104,977 | |
| FUNDS | 10 | ||||
| Uizestricted funds |
198,679 | 74,108 | |||
| Restricted funds | 17,973 | 30,869 | |||
| TOTAL PUNDS | 216,652 | 104,977 |
| Statement ofC for the Year Ended |
ash Flows 31stMay 2022 |
||||
|---|---|---|---|---|---|
| 31.5.22 | 31.5.21 | ||||
| Notes | f. | ||||
| Cash flows | from operating | acbvifles | |||
| Cash generated from operations |
1 | 111,435 | 104,977 | ||
| Net cash provided by operaung | activities | 111,435 | 104,977 | ||
| Change in | cash and cash | ||||
| equivalents | in the reporting | period | 111,435 | 104,977 | |
| Cash and | cash equivalents | at | the | ||
| beginning | ofthe repordng | period | 104,977 | ||
| Cash and | cash equivalents | at | the | ||
| end ofthe | reporting period |
216,4]2 | 104,977 |
| Nates to the Statement ofCash FLows for the Year Ended 31st May 2022 |
Nates to the Statement ofCash FLows for the Year Ended 31st May 2022 |
Nates to the Statement ofCash FLows for the Year Ended 31st May 2022 |
Nates to the Statement ofCash FLows for the Year Ended 31st May 2022 |
||
|---|---|---|---|---|---|
| RECONCILIATION | OFNET INCOME TONET CASH FLOW FROM OPERATING | ||||
| ACTIVITIES | |||||
| 31.5.22 | 31.5.21 | ||||
| f | |||||
| Net income for the | reporting | period (asper the Statement | |||
| ofFinancial Activities) | 111,675 | 104,977 | |||
| Adjustments for: |
|||||
| Increase in debtors | (6,000) | ||||
| Increase nt creditors | 5,760 | ||||
| Net cash provided | by | operations | 111,435 | 104,977 |
| ANALYSIS OF CHANGES IN | NET FUM)S | ||
|---|---|---|---|
| At 1.6.21 | Cash flow | At 315.22 | |
| Net cash | |||
| Cash at bank | 104,977 | 111,435 | 216,412 |
| 104,977 | 111,435 | 216,412 | |
| Total | 104,977 | 111,435 | 216,412 |
| for the Year Ended 31 | for the Year Ended 31 | stMay 2022 | |||||
|---|---|---|---|---|---|---|---|
| 2. | DONATIONS | AND | LEGACIES | ||||
| 31.5.22 | 31.5.21 | ||||||
| Donattons | 952.749 | 574,230 | |||||
| Gift aid | 122,007 | 10,030 | |||||
| 1,074,756 | 584,260 | ||||||
| 3, | OTHER TRADING | ACTIVITIES | |||||
| 31.5.22 | 315.21 | ||||||
| Fundrmsing events |
23,079 | 13,756 | |||||
| Income from | product | sales | 590 | ||||
| lviosque Collections | 37,326 | ||||||
| 60,995 | 13,756 | ||||||
| 4. | CHARITABLE ACTIVITIES COSTS | ||||||
| Support | |||||||
| Direct | costs (see | ||||||
| Costs | note 5) | Totals | |||||
| Support Cost | 17,398 | 17,398 | |||||
| Expenses on | Charitable | Activites | 998,718 | 7,960 | 1,006,678 | ||
| 998,718 | 25,358 | 1,024,076 |
| SUPPORT COSTS | ||||
|---|---|---|---|---|
| Management | Finance | Totals | ||
| I | ||||
| Support Cost | 17,398 | 17,398 | ||
| Expenses on Charitable | Activites | 7,960 | 7,960 | |
| 7,960 | 17,398 | 25,358 |
| There were no trustees' expenses paid for the year ended 31st ended 31stMay 2021 |
There were no trustees' expenses paid for the year ended 31st ended 31stMay 2021 |
There were no trustees' expenses paid for the year ended 31st ended 31stMay 2021 |
May 2022 nor f | or the yea |
|---|---|---|---|---|
| COMPARATIVES FORTHE STATEMENT OF FINANCIAL | ACTIVITIES | |||
| Unrestricted | Restricted | Total | ||
| funds | funds | funds | ||
| INCOME AND ENDOWMENTS | FROM | |||
| Donations and legacies |
70,565 | 513,695 | 584,260 | |
| Other trading activities |
6,257 | 7,499 | 13,756 | |
| Total | 76,822 | 521,194 | 598,016 | |
| EXPEND~ ON | ||||
| Charitable activities |
||||
| Expenses on Cliaritable | Activites | 2,714 | 490,325 | 493,039 |
| NET INCOME | 74,108 | 30,869 | 104,977 | |
| TOTAL FUNDS CARRIED | ||||
| FORWARD | 74,108 | 30,869 | 104,977 |
| 8. | DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR | DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR | ||
|---|---|---|---|---|
| 31.5.22 | 31.5.21 | |||
| f. | ||||
| Preyayments and accrued income |
6,000 | |||
| 9. | CREDITORS; AMOUNTS FALLING DUE | WITHIN ONE YEAR | ||
| 31.5.22 | 31.5.21 | |||
| Other creditors | 5,760 | |||
| 10. | MOVEMENT IN FUNDS | |||
| Net | ||||
| movement | At | |||
| At I 6.21 | iu funds | 31.5.22 | ||
| Unrestricted funds |
||||
| Ansar Fund - Admin | 74,108 | 124,571 | 198,679 | |
| Restricted funds | ||||
| Education ts my right |
(462) | (4,337) | (4,799) | |
| Financial Assistance | (19,908) | (19,908) | ||
| Gaza Million | 45,434 | (2,942) | 42,492 | |
| Hydrate | (545) | (634) | (1,179) | |
| ICU Bedsk Covid Kits | (157) | (1,977) | (2,134) | |
| Tree for Life | 6,507 | (3,006) | 3,501 | |
| 30,869 | (12,896) | 17,973 | ||
| TOTAL FUNDS | 104,977 | 111,675 | 216,652 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| Unrestricted | funds | |||
| Ansar Fund - Admiu | 154,310 | (29,739) | 124,571 | |
| Restricted funds | ||||
| Education is my right |
6,080 | (10,417) | (4,337) | |
| Gaza Million | 929,020 | (931,962) | (2,942) | |
| Hydrate | 11,795 | (12,429) | (634) | |
| ICU Beds& | Covid Kns | 18,236 | (20,213) | (1,977) |
| Tree for Life | 16,310 | (19,316) | (3,006'1 | |
| 981,441 | (994,337) | (12,896) | ||
| TOTALFUNDS | 1,135,751 | (1,024,076) | 111,675 |
| Net | |||
|---|---|---|---|
| movement | At | ||
| tn funds | 31.5.21 | ||
| Unrestricted | funds | ||
| Ansar Fund - Admin | 74,108 | 74,108 | |
| Restricted funds | |||
| Education is my right |
(462) | (462) | |
| Financial Assistance | (19,908) | (19,908) | |
| Gaza Million | 45,434 | 45,434 | |
| Hydrate | (545) | (545) | |
| ICU Beds& | Covid Kits | (157) | (157) |
| Tree for Life | 6,507 | 6,507 | |
| 30,869 | 30,869 | ||
| TOTAL FUNDS | 104,977 | 104,977 |
| Incomiug | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| f. | ||||
| Unrestricted | funds | |||
| Ansar Fund - Admin | 76,822 | (2,714) | 74,108 | |
| Restricted funds | ||||
| Education is my right |
2,346 | (2,808) | (462) | |
| Financial Assistance | 25,326 | (45,234) | (19,908) | |
| Gaza Million | 470,551 | (425,117) | 45,434 | |
| Hydrate | 4,1 I 1 | (4,656) | (545) | |
| ICU Beds & | Covid Kits | 5,472 | (5,629) | (157) |
| Tree forLife | 13,388 | (6,881) | 6,507 | |
| 521,194 | (490,325) | 30,869 | ||
| TOTAL FUNDS | 598,016 | (493,039) | 104,977 |
| Net | ||||
|---|---|---|---|---|
| movement | At | |||
| At 1.6.20 | in funds | 31.5.22 | ||
| Unrestricted | funds | |||
| Ansar Fund - Admtu | 198,679 | 198,679 | ||
| Restricted funds | ||||
| Education is my right | (4,799) | (4,799) | ||
| Financial Assistance |
(19,908) | (19,908) | ||
| Gaza Miilion | 42,492 | 42,492 | ||
| Hydrate | (1,179) | (1,179) | ||
| 1CUBeds & | Covid Kits | (2,134) | (2,134) | |
| Tree forLife | 3,501 | 3,501 | ||
| 17,973 | 17,973 | |||
| TOTAL FUNDS | 216,652 | 216652 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | io funds | ||
| Unrestricted | funds | |||
| Ansar Fund —Admin | 231,132 | (32,453) | 198,679 | |
| Restricted funds | ||||
| Education is |
my right | 8,426 | (13,225) | (4,799) |
| Financial Assistance | 25,326 | (45+34) | (19,908) | |
| Gaza Million | 1,399,571 | (1,357,079) | 42,492 | |
| Hydrate | 15,906 | (17,085) | (1,179) | |
| ICVBeds & | Covid Kits | 23,708 | (25,842) | (2,134) |
| Tree forLife | 29,698 | (26,197) | 3,501 | |
| 1,502,635 | (1.,484,662) | 17,973 | ||
| TOTAL FUNDS | 1,733,767 | (1,517,115) | 216,652 |
| Detailed Statement ofFinancial Activities | ||
|---|---|---|
| for the Year Ended 31st May 2022 | ||
| 315.22 | 31.5.21 | |
| INCOME AND ENDOWMENTS | ||
| Donations and legacies | ||
| Donations | 952,749 | 574,230 |
| Crift aid | 122,007 | 10,030 |
| 1,074,756 | 584,260 | |
| Other trading activities | ||
| Fundraisiug events |
23,079 | 13,756 |
| Income from product sales | 590 | |
| Mosque Coliecdons | 37,326 | |
| 60,995 | 13,756 | |
| Total incoming resources | 1,135,751 | 598,016 |
| EXPENDITURE | ||
| Charitable activities |
||
| Charitable Activities |
911,272 | 460,508 |
| Expenditure on raising funds |
26,669 | 26,398 |
| Telephone | 563 | 10 |
| Postage and stattonery | 1,751 | |
| Marketing and media cost |
17,143 | 433 |
| Pmject delivery cost | 39,000 | 3,671 |
| Other e~nditure | 1,602 | 267 |
| Charity running cost |
718 | 902 |
| 998,718 | 492,189 | |
| Support costs | ||
| Management Audit Fees |
5,760 | |
| Premises cost | 2,200 | |
| 7,960 |
| 31.5.22 | 31.5.21 |
|---|---|
| 17,398 | 850 |
| 1,024,076 | 493,039 |
| 111,675 | 104,977 |