OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Contents Page
Trustees' Annual
Report
(Incorporating Director's Report 3-8
Independent
Examiner's
Report 9-10
Statement
of Financial
Activities 11
Balance Sheet 12-13
Notes to the Accounts 14-21

~
~
Income and
endowments:
Donations
8 Member
400 400
Grants from Government
and other Charities
750 32,730 33,480
Total Income 1,150 32,730 33,880
Expenditure:
Charitable
Activities
28,021 28,021
Total expenditure 28,021 28,021
Net
Income
S
net
1,150 4,709 5,859
movement
in funds
Reconciliation
offunds:
Total
funds
brought
forward
Total
funds
forward
carried
15 1,150 4,709 5,859

Tangible Fixed Assets Tangible Fixed Assets 2,000 2,000
Cash at Bank and hand 3,259
Debtors 13 1,000
Total Current Assets 4,259
Creditors: Amounts falling due within 400
one year
Net current Assets 3,859
Total assets less current Liabilities 5,859
~ ~
Unrestricted
Funds
15 1,150
Restricted
Funds
15 4,709
Total Charity
Funds
5,859

Donations:
Membership,
Fundraising
Donations
and 400 400
Public Sector &Trusts:
Awards for All (Big Lottery Fund) 8,750 8,750
City of London 4,980 4,980
Camden
Giving
4,000 4,000
London Community
Response
10,000 10,000
Staff Increase Hours (BTEG) 5,000 5,000
Council ofSomali ORG 750 750
TOTAL 1,150 32,730 33,880

~ ~ I I
Wages/Training
Cost
8,020 8,020
Volunteer
&Travel
1,520 1,520
Rent/Venue
Hire Cost
3,150 3,150
Compliance 350 350
Parenting
course Cost
4,629 4,629
Other indirect Costs 1,070 670
Depreciation 500 500
COVID Food 8,782 8,782
Total 27,671 350 28,021

At 1 April 2020
Additions 2,500 2,500
Disposals
At 31 March 2021 2,500 2,500
At 1 April 2020
Disposals
Char e this period 500 500
At 31 March 2021 500 500
At 31 March 2021 2,000 2,000
At 31 March 2020

Fees payable to the Independent to the Independent examiner for: examiner for:
Independent examination of the financial 350
statements
Total 350

15.Creditor s: amounts
fa
lling due within one year
I
I
I
Trade Creditors 50
Independent Examination fees 350
Total 400
8 ~
~ ~ ~
0 ~ ~-
I ~
Restricted Funds:
Balance brought Forward
Camden
Giving
4ooo 4,000
Awards for All (Big Lottery Fund) 8,750 8 120 630
Staff Increases Hours 5,000 4 ppp 1,000
London Community Response 8,782 1,218
City ofLondon 4,980 4,719 261
Sub Total 32,730 29,621 3,109
Unrestricted
Fund:
Brought Forward Brought Forward
Council of Somali Org 750 750
Membership and Donation 400 400
Sub Total 1,150 1,150
Total Fund Carried Forward 1,150 32,730 29,621 4,259

Income and endowments: Income and endowments: I
Donations and Legacies: E
Membership
and Donations
400
Public Sector 8,Trusts:
Camden
Giving
4,000
Awards for All (Big Lottery Fund) 8,750
Staff Increases Hours 5,000
Cit
of London
4,980
London Communit
Res
onse 10,000
Council ofSomali Org 750
Sub Total 33,480
TOTAL INCOME 33,880
18.Expenditure
in details:
Expenditure
Expenditure
on charitable
activities:
Rent cost 1,350
Wages 8,020
Communit
Activities-
COVID Food 8,782
Volunteers
8,Travels
1,520
Legal &Professional
Fees
900
Printing
8 Stationery
240
Depreciation 500
Parenting
Course
4,629
Venue Cost 1,800
Insurance 280
Total Expenditure 28,021

28,021 Net Movement In Funds 22

Contents Page
Trustees' Annual
Report
(Incorporating Director's Report 3-8
Independent
Examiner's
Report 9-10
Statement
of Financial
Activities 11
Balance Sheet 12-13
Notes to the Accounts 14-21

~
~
Income and
endowments:
Donations
8 Member
400 400
Grants from Government
and other Charities
750 32,730 33,480
Total Income 1,150 32,730 33,880
Expenditure:
Charitable
Activities
28,021 28,021
Total expenditure 28,021 28,021
Net
Income
S
net
1,150 4,709 5,859
movement
in funds
Reconciliation
offunds:
Total
funds
brought
forward
Total
funds
forward
carried
15 1,150 4,709 5,859

Tangible Fixed Assets Tangible Fixed Assets 2,000 2,000
Cash at Bank and hand 3,259
Debtors 13 1,000
Total Current Assets 4,259
Creditors: Amounts falling due within 400
one year
Net current Assets 3,859
Total assets less current Liabilities 5,859
~ ~
Unrestricted
Funds
15 1,150
Restricted
Funds
15 4,709
Total Charity
Funds
5,859

Donations:
Membership,
Fundraising
Donations
and 400 400
Public Sector &Trusts:
Awards for All (Big Lottery Fund) 8,750 8,750
City of London 4,980 4,980
Camden
Giving
4,000 4,000
London Community
Response
10,000 10,000
Staff Increase Hours (BTEG) 5,000 5,000
Council ofSomali ORG 750 750
TOTAL 1,150 32,730 33,880

~ ~ I I
Wages/Training
Cost
8,020 8,020
Volunteer
&Travel
1,520 1,520
Rent/Venue
Hire Cost
3,150 3,150
Compliance 350 350
Parenting
course Cost
4,629 4,629
Other indirect Costs 1,070 670
Depreciation 500 500
COVID Food 8,782 8,782
Total 27,671 350 28,021

At 1 April 2020
Additions 2,500 2,500
Disposals
At 31 March 2021 2,500 2,500
At 1 April 2020
Disposals
Char e this period 500 500
At 31 March 2021 500 500
At 31 March 2021 2,000 2,000
At 31 March 2020

Fees payable to the Independent to the Independent examiner for: examiner for:
Independent examination of the financial 350
statements
Total 350

15.Creditor s: amounts
fa
lling due within one year
I
I
I
Trade Creditors 50
Independent Examination fees 350
Total 400
8 ~
~ ~ ~
0 ~ ~-
I ~
Restricted Funds:
Balance brought Forward
Camden
Giving
4ooo 4,000
Awards for All (Big Lottery Fund) 8,750 8 120 630
Staff Increases Hours 5,000 4 ppp 1,000
London Community Response 8,782 1,218
City ofLondon 4,980 4,719 261
Sub Total 32,730 29,621 3,109
Unrestricted
Fund:
Brought Forward Brought Forward
Council of Somali Org 750 750
Membership and Donation 400 400
Sub Total 1,150 1,150
Total Fund Carried Forward 1,150 32,730 29,621 4,259

Income and endowments: Income and endowments: I
Donations and Legacies: E
Membership
and Donations
400
Public Sector 8,Trusts:
Camden
Giving
4,000
Awards for All (Big Lottery Fund) 8,750
Staff Increases Hours 5,000
Cit
of London
4,980
London Communit
Res
onse 10,000
Council ofSomali Org 750
Sub Total 33,480
TOTAL INCOME 33,880
18.Expenditure
in details:
Expenditure
Expenditure
on charitable
activities:
Rent cost 1,350
Wages 8,020
Communit
Activities-
COVID Food 8,782
Volunteers
8,Travels
1,520
Legal &Professional
Fees
900
Printing
8 Stationery
240
Depreciation 500
Parenting
Course
4,629
Venue Cost 1,800
Insurance 280
Total Expenditure 28,021

28,021 Net Movement In Funds 22

Contents Page
Trustees' Annual
Report
(Incorporating Director's Report 3-8
Independent
Examiner's
Report 9-10
Statement
of Financial
Activities 11
Balance Sheet 12-13
Notes to the Accounts 14-21

~
~
Income and
endowments:
Donations
8 Member
400 400
Grants from Government
and other Charities
750 32,730 33,480
Total Income 1,150 32,730 33,880
Expenditure:
Charitable
Activities
28,021 28,021
Total expenditure 28,021 28,021
Net
Income
S
net
1,150 4,709 5,859
movement
in funds
Reconciliation
offunds:
Total
funds
brought
forward
Total
funds
forward
carried
15 1,150 4,709 5,859

Tangible Fixed Assets Tangible Fixed Assets 2,000 2,000
Cash at Bank and hand 3,259
Debtors 13 1,000
Total Current Assets 4,259
Creditors: Amounts falling due within 400
one year
Net current Assets 3,859
Total assets less current Liabilities 5,859
~ ~
Unrestricted
Funds
15 1,150
Restricted
Funds
15 4,709
Total Charity
Funds
5,859

Donations:
Membership,
Fundraising
Donations
and 400 400
Public Sector &Trusts:
Awards for All (Big Lottery Fund) 8,750 8,750
City of London 4,980 4,980
Camden
Giving
4,000 4,000
London Community
Response
10,000 10,000
Staff Increase Hours (BTEG) 5,000 5,000
Council ofSomali ORG 750 750
TOTAL 1,150 32,730 33,880

~ ~ I I
Wages/Training
Cost
8,020 8,020
Volunteer
&Travel
1,520 1,520
Rent/Venue
Hire Cost
3,150 3,150
Compliance 350 350
Parenting
course Cost
4,629 4,629
Other indirect Costs 1,070 670
Depreciation 500 500
COVID Food 8,782 8,782
Total 27,671 350 28,021

At 1 April 2020
Additions 2,500 2,500
Disposals
At 31 March 2021 2,500 2,500
At 1 April 2020
Disposals
Char e this period 500 500
At 31 March 2021 500 500
At 31 March 2021 2,000 2,000
At 31 March 2020

Fees payable to the Independent to the Independent examiner for: examiner for:
Independent examination of the financial 350
statements
Total 350

15.Creditor s: amounts
fa
lling due within one year
I
I
I
Trade Creditors 50
Independent Examination fees 350
Total 400
8 ~
~ ~ ~
0 ~ ~-
I ~
Restricted Funds:
Balance brought Forward
Camden
Giving
4ooo 4,000
Awards for All (Big Lottery Fund) 8,750 8 120 630
Staff Increases Hours 5,000 4 ppp 1,000
London Community Response 8,782 1,218
City ofLondon 4,980 4,719 261
Sub Total 32,730 29,621 3,109
Unrestricted
Fund:
Brought Forward Brought Forward
Council of Somali Org 750 750
Membership and Donation 400 400
Sub Total 1,150 1,150
Total Fund Carried Forward 1,150 32,730 29,621 4,259

Income and endowments: Income and endowments: I
Donations and Legacies: E
Membership
and Donations
400
Public Sector 8,Trusts:
Camden
Giving
4,000
Awards for All (Big Lottery Fund) 8,750
Staff Increases Hours 5,000
Cit
of London
4,980
London Communit
Res
onse 10,000
Council ofSomali Org 750
Sub Total 33,480
TOTAL INCOME 33,880
18.Expenditure
in details:
Expenditure
Expenditure
on charitable
activities:
Rent cost 1,350
Wages 8,020
Communit
Activities-
COVID Food 8,782
Volunteers
8,Travels
1,520
Legal &Professional
Fees
900
Printing
8 Stationery
240
Depreciation 500
Parenting
Course
4,629
Venue Cost 1,800
Insurance 280
Total Expenditure 28,021

28,021 Net Movement In Funds 22