This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2021-11-30-accounts
|
|
|
Page |
| Reference and administrative |
details ofthe Company, |
its Trustees and advisers |
|
| Trustees' report |
|
|
2-6 |
Independent examiner's report |
|
|
7-8 |
Statement offinancial activities |
|
|
|
| Balance sheet |
|
|
10 |
| Statement ofcash flows |
|
|
|
| Notes to the financial statements |
|
|
12-24 |
|
|
|
|
Unrestricted |
Total |
Total |
|
|
|
|
funds |
funds |
funds |
|
|
|
|
Year Ended |
Year Ended |
Period Ended |
|
|
|
|
30November |
30 November |
30November |
|
|
|
|
2021 |
2021 |
2020 |
|
|
|
Note |
F |
|
|
| Income from: |
|
|
|
|
|
|
Donations and |
legacies |
|
|
501,029 |
501,029 |
11,000 |
| Total income |
|
|
|
501,029 |
501,029 |
11,000 |
Expenditure on: |
|
|
|
|
|
|
Charitable activities |
|
|
|
535,951 |
535,951 |
30,969 |
| Total expenditure |
|
|
|
535,951 |
535,951 |
30,969 |
| Net movement |
in funds |
|
|
(34,922) |
(34,922) |
(19,969) |
| Reconciliation |
offunds: |
|
|
|
|
|
| Total funds brought |
|
forward |
|
(19,969) |
(19,969) |
|
| Net movement |
in funds |
|
|
(34,922) |
(34,922) |
(19,969) |
| Total funds carried forward |
|
|
|
(54,891) |
(54,891) |
(19,969) |
|
|
|
|
BALANCE SHEET |
BALANCE SHEET |
|
|
|
|
|
|
|
AS AT 30 NOVEMBER 2021 |
|
|
|
|
|
|
|
|
|
|
2021 |
|
2020 |
|
|
|
|
Note |
|
|
|
|
| Current assets |
|
|
|
|
|
|
|
|
| Debtors |
|
|
|
|
2,767 |
|
2,455 |
|
| Cash at bank |
and |
in hand |
|
|
6,927 |
|
1,000 |
|
|
|
|
|
|
9,694 |
|
3,455 |
|
| Creditors: amounts |
|
falling |
due within one |
|
|
|
|
|
| year |
|
|
|
10 |
(64,585) |
|
(23,424) |
|
| Net current |
liabilities |
|
|
|
|
(54,891) |
|
(19,969) |
| Total assets |
less |
current |
liabilities |
|
|
(54,891) |
|
(19,969) |
| Net liabilities |
excluding |
|
pension asset |
|
|
(54,891) |
|
(19,969) |
| Total net assets |
|
|
|
|
|
(54,891) |
|
(19,969) |
| Charity funds |
|
|
|
|
|
|
|
|
| Restricted funds |
|
|
|
12 |
|
|
|
|
| Unrestricted |
funds |
|
|
12 |
|
(54,891) |
|
(19,969) |
| Total funds |
|
|
|
|
|
(54,891) |
|
(19,969) |
|
|
|
|
|
|
|
Period |
|
|
|
|
|
|
Year Ended |
Ended |
|
|
|
|
|
|
30 |
30 |
|
|
|
|
|
|
November |
November |
|
|
|
|
|
|
2021 |
2020 |
|
|
|
|
|
|
R |
|
| Cash flows from operating |
|
activities |
|
|
|
|
|
| Net cash |
used in operating |
activities |
|
|
|
5,927 |
1,000 |
| Cash flows from investing |
|
activities |
|
|
|
|
|
| Net cash |
provided by investing activities |
|
|
|
|
|
|
| Cash flows from financing |
|
activities |
|
|
|
|
|
| Net cash |
provided by financing activities |
|
|
|
|
|
|
| Change |
in cash and cash |
equivalents |
in |
the year |
|
5,927 |
1,000 |
| Cash and |
cash equivalents |
at the beginning |
|
ofthe year |
|
1,000 |
|
| Cash and cash equivalents |
|
at the end of |
|
the year |
|
6,927 |
1,000 |
| The notes on pages 12to 24 form part ofthese financial |
|
|
|
|
statements |
|
|
| Unrestricted |
Total |
| funds |
funds |
| Year Ended |
Year Ended |
| 30 |
30 |
| November |
November |
| 2021f |
2021 |
| 501,029 |
501,029 |
| Unrestricted |
Total |
| funds |
funds |
| Period |
Period |
| Ended |
Ended |
| 30 |
30 |
| November |
IVovember |
| 2020 |
2020 |
| 11,000 |
11,000 |
|
|
|
|
Grants to |
Total |
|
|
|
|
Individuals |
funds |
|
|
|
|
Year Ended |
Year Ended |
|
|
|
|
30 |
30 |
|
|
|
|
November |
November |
|
|
|
|
2021 |
2021 |
| Grants made |
|
|
|
525,259 |
525,259 |
| The following |
grants were |
made during the year: |
|
|
|
| Recipient |
|
|
|
|
Amount |
| The Princes Foundation |
|
|
|
|
8 25,000.00 |
| UK Sailing Academy |
|
|
|
|
f 50,000.00 |
| Ocean Family |
Foundation |
|
|
|
8128,748.00 |
| Make a Wish |
Foundation |
|
|
|
6 30,000.00 |
| The Wellness |
Foundation |
|
|
|
F 54,707.00 |
| Taigh Mor Foundation |
|
|
|
|
F 50,000.00 |
Lighthouse Project (St Tropez) |
|
|
|
|
6 43,047.00 |
| The Hepworth |
Wakefield |
|
|
|
F105,755.00 |
Grants under |
a materiality |
threshold |
off20,000 |
|
f. 38,001.00 |
|
|
Grants to |
Total |
|
|
Individuals |
funds |
|
|
Period |
Period |
|
|
Ended |
Ended |
|
|
30 |
30 |
|
|
November |
November |
|
|
2020 |
2020 |
| Grants made |
|
10,000 |
10,000 |
| The following |
grants were made during the previous year:- |
|
|
|
|
Unrestricted |
Total |
|
|
funds |
funds |
|
|
Year Ended |
Year Ended |
|
|
30 |
30 |
|
|
November |
November |
|
|
2021 |
2021 |
| Support |
costs |
10,692 |
10,692 |
| Grants |
made |
525,259 |
525,259 |
|
|
535,951 |
535,951 |
|
|
Unrestricted |
Total |
|
|
funds |
funds |
|
|
Period |
Period |
|
|
Ended |
Ended |
|
|
30 |
30 |
|
|
November |
November |
|
|
2020 |
2020 |
| Support |
costs |
20,969 |
20,969 |
| Grants |
made |
10,000 |
10,000 |
|
|
30,969 |
30,969 |
|
|
Grant |
|
|
|
|
funding of |
Support |
Total |
|
|
activities |
costs |
funds |
|
|
Year Ended |
Year Ended |
Year Ended |
|
|
30 |
30 |
30 |
|
|
November |
November |
November |
|
|
2021 |
2021 |
2021 |
| Support |
costs |
|
10,692 |
10,692 |
| Grants |
made |
525,259 |
|
525,259 |
|
|
525,259 |
10,692 |
535,951 |
|
|
Grant |
|
|
|
|
funding ot |
Support |
Totai |
|
|
activities |
costs |
funds |
|
|
Period |
Period |
Period |
|
|
Ended |
Ended |
Ended |
|
|
30 |
30 |
30 |
|
|
November |
November |
November |
|
|
2020 |
2020 |
2020 |
| Support |
costs |
|
20,969 |
20,969 |
| Grants |
made |
10,000 |
|
10,000 |
|
|
10,000 |
20,969 |
30,969 |
|
|
Total |
|
Activities |
funds |
|
Year Ended |
Year Ended |
|
30 |
30 |
|
November |
November |
|
2021 |
2021f |
| Insurance |
2,767 |
2,767 |
| Legal fees |
4,340 |
4,340 |
| Subscriptions |
279 |
279 |
| Accountancy |
2,460 |
2,460 |
| Bank charges |
369 |
369 |
| Foreign exchange differences |
477 |
477 |
|
10,692 |
10,692 |
|
|
Total |
|
Activities |
funds |
|
Period |
Period |
|
Ended |
Ended |
|
30 |
30 |
|
November |
November |
|
2020 |
2020 |
| Insurance |
283 |
283 |
| Legal fees |
18,886 |
18,886 |
| Accountancy |
1,800 |
1,800 |
|
20,969 |
20,969 |
|
|
|
|
|
|
|
|
Period |
|
|
|
|
|
|
|
Year Ended |
Ended |
|
|
|
|
|
|
|
30 |
30 |
|
|
|
|
|
|
|
November |
November |
|
|
|
|
|
|
|
2021 |
2020 |
|
|
|
|
|
|
|
R |
|
| Fees payable to the Company's |
|
independent |
|
|
examiner |
for the independent |
|
|
| examination |
ofthe Company's |
annual |
accounts |
|
|
|
1,250 |
1,050 |
| Fees payable to the Company's |
|
independent |
|
|
examiner |
in respect of: |
|
|
| All taxation advisory services not included |
|
|
|
above |
|
|
900 |
900 |
|
|
2021 |
2020 |
| Due within |
one year |
|
|
| Prepayments |
and accrued income |
2,767 |
2,455 |
|
|
2,767 |
2,455 |
|
|
2021 |
2020 |
| Trade creditors |
|
3,667 |
5,222 |
| Other creditors |
|
57,557 |
16,402 |
| Accruals and deferred |
income |
3,361 |
1,800 |
|
|
64,585 |
23,424 |
|
|
|
|
2021 |
2020 |
| Financial |
assets |
|
|
|
|
| Cash and |
cash equivalents |
|
|
6,927 |
1,000 |
| Financial |
assets measured |
at amortised |
cost |
2,767 |
2,455 |
|
|
|
|
9,694 |
3,455 |
|
|
|
|
2021 |
2020 |
|
|
|
|
F |
|
| Financial |
liabilities |
|
|
|
|
| Financial |
liabilities measured |
at amortised |
cost |
(64,585) |
(23,424) |
| Statement o |
ffunds - prior year |
|
|
|
|
|
|
|
Balance at |
|
|
|
|
30 |
|
|
|
|
November |
|
|
Income |
Expenditure |
2020 |
| Unrestricted |
funds |
|
|
|
| General Funds - all funds |
|
11,000 |
(30,969) |
(19,969) |
|
|
|
|
|
Balance at |
|
|
Balance at 1 |
|
|
30 |
|
|
December |
|
|
November |
|
|
2020 |
Income |
Expenditure |
2021 |
|
|
|
|
F |
|
| General |
funds |
(19,969) |
501,029 |
(535,951) |
(54,891) |
|
|
Balance at |
|
|
30 |
|
|
November |
| Income |
Expenditure |
2020 |
| 11,000 |
(30,969) |
(19,969) |
| Analysis |
ofn |
et ass |
ets |
between funds - current ye |
ar |
|
|
|
|
|
|
Unrestricted |
Total |
|
|
|
|
|
funds |
funds |
|
|
|
|
|
2021 |
2021 |
|
|
|
|
|
R |
|
| Current |
assets |
|
|
|
9,694 |
9,694 |
| Creditors |
due |
within |
one |
year |
(64,585) |
(64,585) |
| Total |
|
|
|
|
(54,891) |
(54,891) |
|
|
|
|
|
|
Period |
|
|
|
|
|
Year Ended |
Ended |
|
|
|
|
|
2021 |
2020 |
Net expenditure for |
|
the year (as |
per Statement |
of Financial Activities) |
(34,922) |
(19,969) |
Adjustments for: |
|
|
|
|
|
|
| Increase |
in debtors |
|
|
|
(312) |
(2,455) |
| Increase |
in creditors |
|
|
|
41,161 |
23,424 |
| Net cash |
provided |
by operating |
activities |
|
5,927 |
1,000 |
| 16. |
Analysis ofcash and cash equivalents |
|
|
|
|
2021 |
2020 |
|
Gash at bank and in hand |
6,927 |
1,000 |
|
Total cash and cash equivalents |
6,927 |
1,000 |
|
|
|
|
|
|
At 1 |
|
At 30 |
|
|
|
|
|
|
December |
|
November |
|
|
|
|
|
|
2020 |
Cash flows |
2021 |
| Cash |
at |
bank |
and |
in |
hand |
1,000 |
5,927 |
6,927 |
|
|
|
|
|
|
1,000 |
5,927 |
6,927 |