| ] CHARITY COMMISSION ~g FOR ENGLANO AND WALES |
] CHARITY COMMISSION ~g FOR ENGLANO AND WALES |
] CHARITY COMMISSION ~g FOR ENGLANO AND WALES |
] CHARITY COMMISSION ~g FOR ENGLANO AND WALES |
ROWLEDGE VILLAGE HALL STATEMENT OF FINANCIAL |
ROWLEDGE VILLAGE HALL STATEMENT OF FINANCIAL |
ROWLEDGE VILLAGE HALL STATEMENT OF FINANCIAL |
ROWLEDGE VILLAGE HALL STATEMENT OF FINANCIAL |
ROWLEDGE VILLAGE HALL STATEMENT OF FINANCIAL |
1186998 ACTIVITIES Period end |
1186998 ACTIVITIES Period end |
|
|---|---|---|---|---|---|---|---|---|---|---|---|
| Period start date | 01/01/2021 | o | date | 31/12/2021 | |||||||
| CTZ | |||||||||||
| Restricted | |||||||||||
| Recommended categories |
by | Unrestricted | income | Endowment | Prior year | ||||||
| activity | note s1 | funds | funds | funds | Total funds | funds | |||||
| E | R | ||||||||||
| Incoming resources | |||||||||||
| Income and endowments | from: | ||||||||||
| Donations and legacies |
note s2 | S01 | 10 | 10 | 10,250 | ||||||
| Charitable activities |
note s3 | S02 | 19,626 | 19,626 | 20,138 | ||||||
| Other trading activities |
S03 | ||||||||||
| Dividends received |
S04 | 11,660 | 11,660 | 10,098 | |||||||
| Separate material item of income |
S05 | ||||||||||
| Other | S06 | ||||||||||
| Total | S07 | 31,296 | 31,296 | 40,486 | |||||||
| Resources expended | |||||||||||
| Expenditure on: |
|||||||||||
| Raising funds | SOB | ||||||||||
| Charitable activities |
note | s4 | S09 | 15,616 | 15,616 | 27,575 | |||||
| Separate material item of expense |
S10 | ||||||||||
| Other | S11 | ||||||||||
| Total | S12 | 15,616 | 15,616 | 27,575 | |||||||
| Net income/(expenditure) | before | investment | |||||||||
| gains/(losses) | S13 | 15,680 | 15,680 | 12,911 | |||||||
| Net gains/(losses) on investments |
S14 | 56,924 | 56,924 | 17,719 | |||||||
| Net income/(expenditure) | S15 | 72,604 | 72,604 | 30,630 | |||||||
| New Hall project | note | s5 | s16 | 10,102 | 10,102 | ||||||
| Transfers between funds | S17 | ||||||||||
| Other recognised gains/(losses): |
|||||||||||
| Gains and losses on revaluation | of fixed | assetssfor the charity's | own use | S18 | |||||||
| Other gains/(losses) | S19 | ||||||||||
| Net movementin funds |
S20 | 62,502 | 62,502 | 30,630 | |||||||
| Reconci%ation offunds: | |||||||||||
| S21 | 423,623 | 423,623 | 392,993 | ||||||||
| Total funds carried forward | S22 | 486,125 | 486,125 | 423,623 |
| Restricted | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | income | Endowment | Total this | Total last | ||||||||||
| funds E |
funds E |
funds | year f |
year E |
||||||||||
| Fixed assets | ||||||||||||||
| Intangible assets | 801 | |||||||||||||
| Tangible assets | note b1 | 802 | 1,000 | 1,000 | 1,000 | |||||||||
| Heritage assets | 803 | |||||||||||||
| Investments | 804 | |||||||||||||
| Total | fixed assets | 805 | 1, | 0 | 1, 00 | 1,000 | ||||||||
| Current assets | ||||||||||||||
| Stocks | 806 | |||||||||||||
| Debtors | note b2 | 807 | 41 | |||||||||||
| Investments | note b3 | 806 | 461,777 | 461,777 | 374,853 | |||||||||
| Cash at bank and in | hand | 809 | 53,393 | |||||||||||
| Total current assets | 810 | 485,723 | 485,723 | 428,246 | ||||||||||
| Creditors: amounts | falling | due within | ||||||||||||
| one year | note b4 | 811 | 599 | 599 | 5,623 | |||||||||
| Net current | assetsl(liabilities) | 812 | 485, | 1 | 4 | 485,124 | 422,623 | |||||||
| Total assets less current liabilities | 813 | 423,623 | ||||||||||||
| Creditors: amounts | falling | due after | ||||||||||||
| one year | 814 | |||||||||||||
| Provisions for liabilities | 815 | |||||||||||||
| Total net assets orliabilities | e16 | 486,124 | 486,124 | 423,623 | ||||||||||
| Funds ofthe Charity | ||||||||||||||
| Endowment funds |
817 | |||||||||||||
| Restricted income | funds | 818 | ||||||||||||
| Unrestricted funds |
e19 | 486,124 | 486,124 | 423,623 | ||||||||||
| Revaluation reserve |
820 | |||||||||||||
| Total funds | 821 | 486,124 | 486,124 | 423,623 | ||||||||||
| Signed by one or two the trustees |
trustees | on behalf of all | Signature | Name | Date of a roa |
|||||||||
| JOHN G. | W. PHIPPS | |||||||||||||
| GRAHAM | KNIGHTS |
| Note | s2 | Donations and legacies |
|||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Donations | 10 | 250 | |||||||||||||||
| Grant from Waverley council on |
account ofCOVID crisis | 10,000 | |||||||||||||||
| 10 | 10,250 | ||||||||||||||||
| Note | s3 | Charitable activities incoming |
resources | ||||||||||||||
| Regular lettings |
15,259 | 14,146 | |||||||||||||||
| Event Bookings | 2,962 | 1,410 | |||||||||||||||
| Coffee Spot | 5 | 1,050 | |||||||||||||||
| History talks | 68 | 0 | |||||||||||||||
| 100Club | 1,332 | 2,849 | |||||||||||||||
| Competition night |
0 | 683 | |||||||||||||||
| 19,626 | 20,138 | ||||||||||||||||
| Note | s4 | Charitable activities resources |
expended | ||||||||||||||
| Audit and Accountancy | 0 | 744 | |||||||||||||||
| Cleaning | 3,488 | 3,161 | |||||||||||||||
| Insurance | 1,378 | 1,404 | |||||||||||||||
| IT software and consumables |
265 | 439 | |||||||||||||||
| Legal expenses | (522) | 5,750 | |||||||||||||||
| Light power and heating | 3,912 | 3,090 | |||||||||||||||
| Performing rights licence |
766 | 460 | |||||||||||||||
| Refuse Collection | 327 | 321 | |||||||||||||||
| Telephone and internet |
941 | 454 | |||||||||||||||
| Contactless terminals/misc |
251 | 37 | |||||||||||||||
| Exceptional expenditure |
1,616 | ||||||||||||||||
| Repairs and Maintenance | |||||||||||||||||
| resurfacing | offloor, electrical | 9,615 | |||||||||||||||
| miscellaneous | 791 | ||||||||||||||||
| Rates | 45 | 66 | |||||||||||||||
| Water | 129 | 418 | |||||||||||||||
| Provision for bad debts |
3,845 | 0 | |||||||||||||||
| 15,616 | 27,575 | ||||||||||||||||
| note | s5 | New Hall project | |||||||||||||||
| Architect | 8,530 | ||||||||||||||||
| this item relates to payments |
made | to | Add Architects, | ||||||||||||||
| the principal director ofwhich |
isJim Duffy, atrustee, | in respect | ofthe preparation | of plans | and submission | tn | |||||||||||
| planning authorities. This is allowed |
under section 6(2) ofthe | constitution | and the | conditions | required | by the | |||||||||||
| sections 185-188Charities Act | 2011 | are fulfilled. The |
decision was taken | by the remaining | trustees | unaminously, | |||||||||||
| absent the trustee concerned, | that this | was "in the best interests ofthe charity". | |||||||||||||||
| Surveys | 1,452 | ||||||||||||||||
| Village Fayre | 120 | ||||||||||||||||
| 10,102 | |||||||||||||||||
| BALANCE SHEET | |||||||||||||||||
| note | b1 | The Nest Long Road Rowledge | valued at a | nominal | amount | 1,000 | |||||||||||
| The premises at Long Road Rowledge are valued |
at nil | ||||||||||||||||
| note | b2 | Total owing excluding debt owed less provison for bad debt from |
to roller skate club pre-school |
3,886 ~(3,845 |
|||||||||||||
| 41 | |||||||||||||||||
| note | b3 | Investment in Charity Investment |
Bond managed | by | CCLA | ||||||||||||
| valued at quoted mid-market |
price at 31/12/2021 | 461,777 | |||||||||||||||
| note | b4 | Creditors - includes F90 |
owed | to roller skate | club | 599 |