OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-03-31-accounts

Registered number: 11774969 Charity number: 1186986

Royal Pavilion and Museums Trust (A company limited by guarantee)

Trustees' report and financial statements For the year ended 31 March 2025

Royal Pavilion and Museums Trust

(A company limited by guarantee)

Contents

Page
Reference and administrative details of the Company, its Trustees and advisers 1
Trustees' report 2 - 20
Independent auditors' report on the financial statements 21 - 24
Consolidated statement of financial activities 25
Consolidated balance sheet 26 - 27
Company balance sheet 28 - 29
Consolidated statement of cash flows 30
Notes to the financial statements 31 - 52

Royal Pavilion and Museums Trust

(A company limited by guarantee)

Reference and administrative details of the Company, its Trustees and advisers For the year ended 31 March 2025

Trustees Michael Bedingfield DL, Chair of RPMT
Angela Smith PhD, Chair Finance & General Purpose Committee
Atiya Gourlay (resigned 12 May 2025)
Brad Irwin PhD, MBE
Councillor Alan Robins
John Steve Bassam (resigned 1 May 2025)
Sue Wilkinson (resigned 1 May 2025)
David James Charles Anderson OBE
Davinder Dhillon OBE, DL
Jane Avard Weeks, Vice Chair of RPMT & Chair of Nominations & Remuneration
Committee
Rebecca Crook, Chair of RPMT Enterprises Ltd
Shaun Romain
James Alexander (appointed 1 May 2025)
Timothy John Mellor Aspinall
Councillor Susan Elizabeth Shanks
Councillor Amanda Grimshaw BEM
Andrew Edwards (appointed 1 May 2025)
Company registered
number
11774969
Charity registered
number
1186986
Registered office
4-5 Pavilion Buildings
Brighton
BN1 1EE
Chief executive officer
Hedley Swain
Independent auditors
Kreston Reeves Audit LLP
Statutory Auditor
9 Donnington Park
85 Birdham Road
Chichester
West Sussex
PO20 7AJ

Page 1

Royal Pavilion and Museums Trust

(A company limited by guarantee)

Trustees' report For the year ended 31 March 2025

The Trustees present their annual report together with the audited financial statements of the group and Company for the period 1 April 2024 to 31 March 2025. The annual report serves the purposes of both a Trustees' report and a directors' report under company law. The Trustees confirm that the annual report and financial statements of the charitable company comply with the current statutory requirements, the requirements of the charitable company's governing document and the provisions of the Statement of Recommended Practice (SORP) applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) (effective 1 January 2019).

Since the group and the Company qualify as small under section 383 of the Companies Act 2006, the Group strategic report required of medium and large companies under the Companies Act 2006 (Strategic Report and Directors Report) Regulations 2013 has been omitted.

The period 2024-25 represented the fourth full year of trading for the Royal Pavilion & Museums Trust (RPMT, also referred to as Brighton & Hove Museums (B&HM)). The Trust, although incorporated in February 2020, did not take on the running of the Royal Pavilion & Museums service until 1 October 2020. The original transfer date of 1 April was delayed due to the COVID pandemic. These financial statements show a consolidated position which includes the Trust and Royal Pavilion & Museums Enterprises Ltd, the Trading subsidiary, and the Royal Pavilion & Museum Foundation of the RPMT. The Foundation, the charity previously linked to the Royal Pavilion & Museums, has since 1 October 2020 had one corporate Trustee, the Royal Pavilion & Museums Trust, and is maintained due to an existing endowment fund.

Objectives and activities

a. Policies and objectives

a) The Objects of the Charity are:

  1. The advancement of, including the advancement of public appreciation in, the arts, culture, heritage, and science, in particular (without limitation) by:

  2. managing, operating, maintaining and improving the Royal Pavilion & Museums and their permanent collections, including by acquiring suitable objects for the collections;

  3. preserving and safeguarding the land and the buildings of the Royal Pavilion & Museums; and providing for, or supporting, the establishment, maintenance, refurbishment and enhancement of other exhibitions and displays of collections in the Brighton and Hove area; and

  4. The advancement of education, particularly (but not exclusively), in relation to heritage, culture and the arts; and

  5. The maintenance and provision of land and facilities for recreation or other leisure time occupation for the general public in the interests of social welfare and with the object of improving their condition of life.

  6. Brighton & Hove Museums (B&HM) shall mean the Royal Pavilion & Garden, Brighton Museum & Art Gallery, Preston Manor & Gardens, Hove Museum of Creativity, and Booth Museum of Natural History.

In setting objectives and planning for activities, the Trustees have given due consideration to general guidance published by the Charity Commission relating to public benefit, including the guidance 'Public benefit: running a charity (PB2)'.

Page 2

Royal Pavilion and Museums Trust (A company limited by guarantee)

Trustees' report (continued) For the year ended 31 March 2025

Objectives and activities (continued)

b. Strategies for achieving objectives

Vision and Mission

To always be surprising and unmistakably Brighton & Hove

We are a world-renowned home for the curious, creative and progressive. Many influences meet here – royal and rebel, dandy and dreamer, artist and activist – to form a collection of dynamic destinations that are greater than the sum of their parts. We achieve this because we are:

Strategic Framework

Our strategic priorities for 2024-25 were informed by our work around the new vision and mission for the organisation and remain the same as in 2023-24. We organised our priorities for the year under the key elements of our offer as laid out below.

  1. We are open to the world. Our venues belong to Brighton & Hove. Our welcome extends to the world. We actively reach out to schools, colleges, businesses, community and international organisations. We believe passionately that culture and creativity are for everyone, everywhere, every day.

  2. We innovate and inspire. Brighton & Hove is a melting pot of creativity, culture and commerce. We harness the power of business, enterprise and technology to connect with new audiences and bring our stories to life.

  3. We listen and lead. We are a purposeful organisation with a deep sense of responsibility to our people, partners, community and planet. We engage and empower diverse voices and make sustainability and social progress key pillars of our operations and activities.

  4. We connect people and spark curiosity. Our buildings are alive with stories and our city a magnet for alternative thinkers and creative entrepreneurs. Our spaces are meeting points for families, friends, and collaborators. We love to inspire curious minds of all generations and backgrounds and provide a platform where new voices can be heard, and new ideas can be shared.

Brighton and Hove City Council Outcomes

Brighton and Hove City Council (BHCC) remain our most important stakeholder and partner. Although the independent status of the trust and the advantages this brings is recognised by all, we wish to ensure our work is closely aligned and delivering to the BHCC 2023-27 council plan “A better Brighton & Hove for all” and its outcomes:

Outcome 1: A city to be proud of

Investing in our city: B&HM is a major driver of Brighton & Hove’s local economy, bringing hundreds of thousands of visitors and helping promote the city across the world. We manage, conserve and make accessible some of the city’s most iconic and important buildings and open spaces. We work with the creative community across the city giving them the opportunity to contribute to our programmes and showcase their talents.

An accessible, clean and sustainable city: We are part of national debates about how we can make our buildings and gardens environmentally sustainable and are actively developing plans to reduce energy use. Booth Museum of Natural History is developing as a hub for debates on the environment and the climate emergency.

Page 3

Royal Pavilion and Museums Trust (A company limited by guarantee)

Trustees' report (continued) For the year ended 31 March 2025

Objectives and activities (continued)

Outcome 2: A fair and inclusive city

An inclusive and fairer city: We work with schools and communities across Brighton & Hove, welcoming everyone to our sites. Our Culture Change programme addresses inclusivity and diversity in all we do.

A city where people feel safe, included and welcome: We are working closely with BHCC, Sussex Police and community partners to help ensure all our spaces, particularly the Royal Pavilion Garden, are safe and welcoming.

Outcome 3: A healthy city where people thrive

A better future for children and young people: Our programmes seek to work with all Brighton & Hove’s schools, and our community programmes support a wide range of disadvantaged groups.

Outcome 4: A responsive council with well-run services

We work closely with BHCC delivering effective management of their resources and funding in the delivery of our service and maintenance of our buildings and gardens.

Arts Council England Let’s Create

As an Arts Council England (ACE) National Portfolio Organisation (NPO) B&HM is committed to delivering on ACE’s ten-year strategy “Let’s Create” with its three outcomes: Creative people, Cultural communities and A creative and cultural country; and four investment principles: Ambition and quality, Inclusivity and relevance, Dynamism and Environmental responsibility. Our Business Plan 2024-25 therefore aligned with these outcomes and investment principles.

Page 4

Royal Pavilion and Museums Trust (A company limited by guarantee)

Trustees' report (continued) For the year ended 31 March 2025

Objectives and activities (continued)

c. Activities undertaken to achieve objectives

This was again an exciting year with a range of successful exhibitions, programmes and initiatives. We like to think of Brighton & Hove as quirky, fun and different and that was perhaps most perfectly exemplified by being able to come to Brighton Museum & Art Gallery in the summer of 2024 and see an exhibition on ABBA in one room and next to it a room with a Rembrandt exhibition. However, some very real highs have been tempered by a difficult economic year.

We have continued to make great progress in our journey to be a strong charitable independent trust while continuing to offer an exciting public programme to residents and visitors, delivering a relevant service to our schools and communities, and looking after our iconic buildings, gardens and collections. However, our success this year has been tempered by a depressed visitor economy which has seen visitor numbers fall from the previous year nationally. The visitor economy appeared to be on a steady recovery from the COVID lows of 2020 with slowly increasing numbers between 2021-23. It therefore seemed logical to predict continued growth in 2024. This didn’t transpire with a range of reasons being cited for a national decline in visitors and visitor spend. This has meant we have had to redouble our efforts to maximise commercial activity and will mean it will take longer to grow a truly sustainable business model. Ongoing unpredictability will also make forward planning more difficult.

The fragility of our iconic buildings has been further demonstrated in the last year. We started to undertake the complex task of replacing the main roof of Brighton Museum & Art Gallery while keeping the building open to the public. Funding has come from BHCC (£500k) and central government (£1.5m) through an ACE grant. In the summer routine maintenance to one of the small domes of the Royal Pavilion revealed catastrophic damage due to water ingress. We were delighted that an emergency fundraising appeal provided over £30k of generous donations and full repairs are now complete. However, climate change resulting in extreme rain and a combination of warm and damp conditions continue to put additional strain on our resources. We are also aware of the fragility of our iconic gardens and therefore we are really pleased that in 2024 we finally had the go-ahead for a major investment programme at the Royal Pavilion Garden that will bring c. £5m of new investment into the city centre from a major National Lottery Heritage Fund (NLHF) grant.

All of this means we will go into 2025-26 with much optimism and clear goals but with continued unpredictability and challenges that will inevitably influence our planning and performance.

d. Social investment policies

Our charitable objectives and strategic priorities commit us to delivering social benefit to the people of Brighton & Hove and beyond through everything we do.

e. Grant-making policies

The Trust does not under normal circumstances make grants to third parties. However as in previous years in 2024-25, we acted as the managing organisation for the South East England Museum Development Service, funded directly by Arts Council England that is a grant-making organisation. We also provide some minor support for students and international museums through our grants from the James Henry Green Charitable Trust.

Page 5

Royal Pavilion and Museums Trust (A company limited by guarantee)

Trustees' report (continued) For the year ended 31 March 2025

Objectives and activities (continued)

f. Volunteers

The Trust is pleased to work extensively with volunteers. Volunteers contribute to the organisation working across a variety of roles including Community Engagement, Learning, Gardening, Collections Care, Research, Event Support and Conservation.

During 2024-25 we worked with 135 volunteers contributing 7,514.9 hours. We fully recognise the value volunteering brings to us as an organisation and the benefits it brings to those who volunteer.

g. Main activities undertaken to further the Company's purposes for the public benefit

The Trust manages: The Royal Pavilion (Grade 1 listed) The Royal Pavilion Garden (Grade 2 listed on Historic England’s register of parks) Brighton Museum & Art Gallery (Grade 2 listed) Hove Museum of Creativity Booth Museum of Natural History (Grade 2 listed) Preston Manor (Grade 2* listed) and gardens.

The Trust also manages the William IV Gatehouse (Grade 1 listed), India Gate (Grade 1 listed), Northgate House (Grade 2 listed), all located on the RP estate, as well as 4/5 Pavilion Buildings, an off-site collections store, the Old Courthouse and Courtroom (Grade 2 listed) and the Jaipur Gate (Grade 2 listed) at Hove Museum of Creativity.

The Trust also operates in the virtual world through our website, and social media channels providing worldwide access to information about its rich and diverse collections, stories and resources.

We care for over 1 million objects as part of our wide-ranging collections. These are multi-period and multisubject. They include three collections designated as being of national importance (World Art, Natural History and Decorative Arts). We also hold important collections of archaeology, Egyptology, fine art, fashion and textiles, social history, toys, musical instruments, early cinematography, and crafts.

Our sites are open to the public (subject to opening hours) and our collections are available for research and study. We operate a programme of public events and educational sessions (both formal and informal). We seek to research our collections and seek to make new knowledge available. We will loan objects to other museums. We will work with a series of partners and stakeholders to bring value to as many people as possible in Brighton & Hove and beyond.

h. Cultural Exemption

The Trust applies admission charges to three of its five venues. The Trust treats the sale of tickets for admission as exempt from VAT as it qualifies for cultural exemption.

Its eligibility is based on the fact the Trust:

Page 6

Royal Pavilion and Museums Trust

(A company limited by guarantee)

Trustees' report (continued) For the year ended 31 March 2025

Objectives and activities (continued)

i. Education

The Trust supplies education in the form of Tours, Learning and Schools programmes. The Trust does not distribute any profit it makes from educational activity. All profits made from supplies of education are used for the continuance or improvement of such supplies.

Achievements and performance

a. Delivering Funding Agreements

During the period we successfully delivered of our service level agreement with Brighton & Hove City Council (BHCC) and continued an ongoing positive and supportive partnership with the council.

We also successfully Delivered of our National Portfolio Organisation (NPO) funding agreement with Arts Council England (ACE) including our separate NPO agreement to manage the museum development service for SE England.

b. Key performance indicators

For the period under review our key performance indicators were as follows:

Key Performance Indicators 24-25 Target 24-25 Achieved
No. Visitors to the Royal Pavilion and Museums 400,000 341,401
% Satisfaction levels of visitors to Royal Pavilion
and Museums 95% 94%
No. Children & Young People participating in formal
learning activity on site 18,500 16,759
No. Website sessions for the Royal Pavilion and Museums 1,000,000 830,003
£ Earned income £5,094,990 £7,734,818
No. Residents visiting Royal Pavilion and Museums 80,000 69,938

Page 7

Royal Pavilion and Museums Trust (A company limited by guarantee)

Trustees' report (continued) For the year ended 31 March 2025

Achievements and performance (continued)

c. Summary review of activities

Gardens & Buildings

During the year work has begun on the complete replacement of the roof of Brighton Museum & Art Gallery. This is primarily funded through a major £1.5m external grant from Government administered by ACE. A further £500k has been provided by BHCC.

In partnership with BHCC we undertook renovation works of the South West façade of the Royal Pavilion. This revealed serious damage to one of the domes. An emergency fundraising campaign raised over £30k and work is now complete.

During the year we also progressed work to ensure we are minimising the risk of fire in our buildings and maximising energy savings.

In August 2024 we received planning permission for the major renovation of the Royal Pavilion Garden to begin. This is a three-year programme that will bring in over £5m of funding to the city centre, the majority of it from the NLHF. Permission to start the project was given by NLHF in the autumn and a project board is now in place for delivery. In the meantime, the Garden continues to suffer from the effects of anti-social behaviour and crime linked to its city centre location. This has been particularly prevalent along the boundary with New Road. We have worked closely with BHCC and Sussex Police to mitigate the worst effects of this.

Exhibitions and Displays

We are committed to providing an ongoing programme of exhibitions and events across our sites in order to deliver on our mission and maximise engagement with audiences. In April we played a full part in the city’s 50th anniversary celebrations of ABBA winning the Eurovision Song Contest in the city in 1974. Our exhibition in Brighton Museum & Art Gallery ABBA One Week in Brighton told the story from the personal perspective of Brightonians. The exhibition was joyful and popular and had a series of linked events. We had ABBA fans from across the worlds visiting and many special gusts including a delegation from the Swedish Embassy.

Overlapping with but very different between May and August we hosted Rembrandts Self Portrait at the Age of 34 a loan from the National Gallery as part of their 200th anniversary celebrations. To accompany the Rembrandt masterpiece, we worked with local teenagers and in partnership with local organisation Photoworks to create Hey Rembrandt a series of photographic self-portraits and we also displayed our own collection of Rembrandt etchings. We held a public lecture programme to accompany the exhibition. Some of the selfportraits from Hey Rembrandt went on to feature in the prestigious photo biennial in Chennai India.

In the autumn we partnered with Brighton & Hove Albion for an exhibition A First Year in Europe to celebrate the clubs first momentous campaign on the continent. To accompany the exhibition, we have had two visits from “Gully” the Albion mascot that proved very popular with young fans. September also saw the Wildlife Photographer of the Year exhibition open on loan from the Natural History Museum.

Since summer 2024 the main 20th Century Decorative Arts gallery at Brighton Museum has been closed to the public to allow the replacement of the roof. To cover some of the hoardings from the roof two art installations were chosen for the empty hoarding spaces within Brighton Museum. A mural on the hoarding at the south end of the 20th Century Gallery by local artist and illustrator Soofiya, and an immersive tunnel which represents the impact of deforestation outside the temporary exhibitions, by the Bradwell Blacksmiths.

Although we have not had a stand-alone exhibition within the Royal Pavilion in 2024, we have added to the visitor experience. This included a display of Chinese wallpaper linked to a PhD being undertaken by a member of staff. During the year we put back on display after complex conservation two Chinese ceramic pagodas in the Music Room and the Regency Tomkison Piano which was played at a special patron’s event in August. We also refurbished and brought back into use several corporate hospitality and learning spaces. We also made the Royal Pavilion a special place to visit for Christmas with a Christmas Tree trail, mouse trail, Santa’s grotto and of course the ever-popular Royal Pavilion Ice Rink.

Page 8

Royal Pavilion and Museums Trust

(A company limited by guarantee)

Trustees' report (continued) For the year ended 31 March 2025

Achievements and performance (continued)

We held a free day for the Royal Pavilion and Brighton Museum & Art Gallery in January 2024 that attracted 1,874 visitors and this will be repeated in 2025.

At Hove Museum of Creativity, we held a series of temporary craft focused exhibitions and continued our major partnership programme Days of Wonder with Brighton-based arts organisations Video Club and Corridor to celebrate Hove’s early pioneers of cinema.

Constellation, the first Hove Plinth installation featuring moving gilded representation of aspects of Hove’s cultural heritage has moved to the garden of Hove Museum for up to the next five years. It was officially unveiled on 26 May 2024, and a range of Gilded Threads programming has taken place over the year, weaving connections between the sculpture and the museum displays and events.

Matisse: Drawing with Scissors Late Works 1950-1954 (running from 4 May to 1 September 2024) received positive feedback at Hove. The following main exhibition was Mechanical Circus, featuring Victorian style circus automata amongst other attractions.

Booth Museum of Natural History has continued to be popular with local families and during the year we held a series of events including a sell-out evening linked to the Brighton Festival. We also run an evening at the “Booth” Museum: Halloween Edition on 25 October.

Preston Manor has remained largely used for school visits and in a partnership with Pier pressure for escape rooms. However, as part of our Culture Change programme we opened a new immersive exhibition: Shadows of Empire, Taking Tea at Preston Manor using it as a way to understand Brighton & Hove’s role in the British Empire. This ran during weekend through the Spring, Summer and autumn. We held occasionally other open days at Preston Manor and in October hosted Brighton’s first Pumpkin Picking Patch on the site.

Exhibitions April 2024-March 2025

Brighton Museum and Art Gallery

ABBA: One Week in Brighton (28 March - 4 August 2024). See The Sea (ongoing). Queer the pier (ongoing). Burn-Jones: The Flower Book (16 January - 5 May 2024). National treasures: Rembrandt in Brighton (10 May – 4 August 2024). Faces: Meet the Rembrandts (10 May – 4 August 2024). Wildlife Photographer of the Year (14 September 2024 – 16 March 2025). Brighton & Hove Albion: A First Year in Europe (19 October 2024 – 27 April 2025).

Hove Museum of Creativity

Moo: When the Cows Come Home (10 February – 21 April 2024). Matisse: Drawing with Scissors Late Works 1950-1954 (4 May to 1 September 2024). Video Club and Corridor: Days of Wonder (4 May – 1 September2024). The Mechanical Circus (21 September 2024 – 23 February 2025).

Royal Pavilion

Christmas at the Royal Pavilion (16 November 2024 – 5 January 2025).

Preston Manor

Shadows of Empire: Taking Tea at Preston Manor (24 May – 27 October 2024).

Page 9

Royal Pavilion and Museums Trust

(A company limited by guarantee)

Trustees' report (continued) For the year ended 31 March 2025

Achievements and performance (continued)

Visitor numbers to our venues in 2024-5

Venue Visits
The Royal Pavilion 212,001
Brighton Museum & Art Gallery 65,580
Hove Museum of Creativity 35,890
Booth Museum of Natural History 22,576
Preston Manor & Gardens 5,354

Learning and Engagement

Queer Heritage South were successful in their NLHF funding bid in which we are names as a key delivery partner. As a result, we are now working with them on a new project celebrating LGBTQ+ communities in Brighton & Hove.

Our important Culture Change programme generously funded by the James Henry Green Trust allowed us to deliver our Preston Manor Shadows of Empire project. It has also supported revised text in some of our galleries as we look to “decolonise” our work. This has included in the Egyptian Gallery in Brighton Museum & Art Gallery and the Indian Soldiers Gallery in the Royal Pavilion.

We ran a Windrush Day event in Hove Museum gardens – funded by a £17k grant for the Department of Levelling Up. We collected stories from visitors who had a connection to the theme of the day, adding further diversity to our collections around local residents.

In October we were happy to support BHCC in the first Undivided India commemorative event at the India Gate linked to Armistice Day.

We have begun a new initiative with Brighton & Hove secondary schools to increase our offer to them with funding from an Art Fund Reimagine Grant for dedicated staff time and resource development.

Our Primary and Junior school’s bookings continue but are showing some of effects of the cost-of-living crisis. The Autumn term was our busiest of the year, with sessions on Stone Age, the Romans, Anglo Saxons, and Ancient Egypt. We know schools are economically challenged when it comes to discretionary activity and therefore, we are extremely excited to have agreed a partnership with Brighton & Hove Buses whereby junior school children will be bused into the city centre free to attend a session at the Bus Centre and then be offered a visit to the Royal Pavilion or Brighton Museum & Art Gallery.

A new partnership with Sussex Hospital Trust has seen us create three small exhibitions in their heritage space at The Royal Sussex County Hospital. We also partnered with Macmillan Cancer Care welcoming those recovering from cancer to a special event at the Royal Pavilion.

We also continue to work actively with our two universities (Sussex and Brighton) to undertake joint research and teaching.

Income Generation

Using the £150,000 secured from Fidelity Insurance we have been developing new income streams including corporate sponsorship and Brand licencing. This has seen us secure £15,000 this financial year in corporate sponsorship and at the end of the year we secured two new sponsors for 2025 exhibitions. Significant sponsorship is also in the discussion for a new gallery to open in 2026. Sponsorship in kind included High weald wine supporting our events programme.

We launched our brand licencing programme in September 2024 with a presence at two major trade shows where a pipeline of over 200 leads was developed. As a result, we are in discussion with a number of significant brands interested in developing product using imagery from the Royal Pavilion interiors.

Page 10

Royal Pavilion and Museums Trust

(A company limited by guarantee)

Trustees' report (continued) For the year ended 31 March 2025

Achievements and performance (continued)

Fidelity funding has also paid for a new Visitor Experience Manager and Head Guide roles to drive gift aid, secondary spend and tour income. Resulting in growth in Gift aid income from £0 in 2020 to an anticipated £147k in 2024-25 and guiding from £0 in 2020 to £76k in 2024-25.

Our patrons and membership schemes are important in generating income and providing an enhanced offer to audiences.

An expanded fundraising team has bought in trusts and foundation funding for approximately £300,000 worth of smaller projects including funding curatorial roles, a two-year engagement programme at the Booth aimed at families, development of our secondary school offer, and small-scale conservation projects ranging from stonework to Pavilion wallpapers. We have secured £150,000 from a private donor to run a Conservation traineeship programme adding capacity to our team.

In December 2024 we heard we had been successful in a £250,000 Bloomberg Digital accelerator bid to invest in new ticketing and asset management systems from 2025 onwards.

We were very honoured and pleased to be chosen as one of the mayor’s charities for the year and also one of the charities selected by Brighton & Hove Buses for their Santa Bus collections.

Our trading company RPMT Enterprises Ltd operates commercial operations on behalf of the Trust including shops, catering, commercial rentals, venue hire and filming and photography.

Despite the overall depressed economic situation, we have continued to do well with our retail offer through our shops. Catering however has been a challenge – as is often the case with our sector. Companies who had been providing cafes at the Royal Pavilion and Hove Museum of Creativity during the year did not renew contracts. We now have a new provider at Hove (Café Rust). We had a pop-up offer at the Royal Pavilion for Christmas and hope to have a new full-time provider for April 2025.

We are renting out one of our spaces The Old Court House to a group of local creative businesses. This brings us important income while also supporting the city’s creative economy.

As commercial opportunities we welcomed a Pumpkin Patch to Preston Manor in November, and we held a Santa’s grotto in the Royal Pavilion for Christmas as well as welcoming a small pop-up café to the Royal Pavilion for the Christmas period celebrating Sussex wine and food. We continue to rent spaces in our buildings for commercial hires including for weddings. Partnership programmes such as Fever Concerts and Escape Rooms with Pier Pressure have also continued to be popular.

During the year we refurbished and brought back into commercial use the Adelaide Rooms on the first floor of the Royal Pavilion.

We have occasional commercial filming opportunities. In 2024 this included a hire by Netflix to film part of their Sandman fantasy drama.

Overall, the trading company generated income of £1,283,005 in 2024-25. Of this £499,116 was profit £501,000 of which has been donated to the Trust.

Taking into account both Trading Company donations and Trust generated funds, income generated by the Trust has grown 79% since 2021-22 whilst total salary costs have increased by just 4%. In the same period the Council contribution to the Trust has increased 25%. If you discount the BHCC contribution earned income has grown by 106%. During this time NPO ACE funding has remained static at £711K.

Marketing, Communications & Digital

A number of successful marketing campaigns have been delivered across the year including for Wildlife Photographer of the Year at Brighton Museum, The Mechanical Circus at Hove Museum. In September was a

Page 11

Royal Pavilion and Museums Trust (A company limited by guarantee)

Trustees' report (continued) For the year ended 31 March 2025

Achievements and performance (continued)

two-week radio campaign on Gaydio which was following on the back of the success of the Pride campaign to the LGBTQA+ audience. At the start of October, on the International Day for Older Persons, a 2 for 1 offer at the Royal Pavilion was launched to the over 60s market to cover October and November. Finally, the Christmas at the Royal Pavilion campaign packaged up the Royal Pavilion as THE place to be this winter, with the Ice Rink, Regency Christmas Trees, Father Christmas, Mice Trail, Carol Singers and Banquets all flagged as highlights. The artwork created by an illustrator gave it a distinctive look and feel with presence on lamppost flag banners, billboards, posters, rail and bus adverts and various editorial and PR. There was also a launch ‘moment’ for Christmas with drone footage of photo of Father Christmas on the roof.

In press big national stories included the Royal Pavilion dome appeal which was pitched as an exclusive to the BBC and led to £30K being raised within 24 hrs. Other highlights included our new pagodas reveal and the restoration and playing of George IV’s piano and carol singers in the Music Room at the Royal Pavilion was BBC SE Christmas sign off in its last pre-Christmas broadcast. The Pavilion made the top ten of Britain’s most beautiful buildings in a national news story which was capitalised on across social media, and The Times published an article which described the Pavilion as ‘must-see’. Other PR stories include the Brighton & Hove Albion Exhibition opening, and the India Gate cleaning and Remembrance Day ceremony.

During the year there has been a shift in strategy and a focus on quality, consistency and engagement across our social media. This strategy resulted in a large year on year increase in reach by in excess of 90% and engagement by more than 330%.

In addition, the team have been making a number of improvements to the website navigation particularly focussing on our most visited pages – the home page and what’s on.

Collections and Conservation

The Collections and Conservation teams have continued with core work such as caring for and researching our collections and buildings, administering loans, acquisitions and disposals, improving documentation and information held about the collections and producing digital content. The team have answered enquiries, hosted researchers and supported the public programme with information and objects for temporary exhibitions, community events and delivering talks, lectures, and guided tours.

During the year we progressed with reviews of all of our collections with a view to update collecting policies, rationalise our collections and ensure they are as relevant to our work as possible.

Research on collections during the year involved a member of the Conservation Team starting a PhD with University of Sussex studying our important collection of export 18th century Chinese wallpaper and the completion of the text for a major book on the Royal Pavilion that will be published in summer 2025 by Yale University Press.

List of BH&M Acquisitions, Deaccessions and Loans for 2024

Acquisitions . This year we have acquired the following items for the collection:

Page 12

Royal Pavilion and Museums Trust

(A company limited by guarantee)

Trustees' report (continued) For the year ended 31 March 2025

Achievements and performance (continued)

Deaccessions . Deaccessioning, Disposal and Transfer is a key part of good collections management. This year we have found a number of objects more suitable permanent homes including:

Loans Out (short term). Loans out to other organisations for display in temporary exhibitions for less than 1 year. In 2024 objects have been on display in the following exhibitions and venues:

We always request the visitor figures for exhibitions we lend to, and the loans detailed above would have been seen by at least 90,000 visitors as part of these exhibitions.

Objects are also loaned out for research purposes or to undertake conservation work, either ahead of display or for better long-term preservation of the item, this year these included:

Loans Out (long-term). Long term loans out are usually for arranged for 3 years with potential for ongoing renewal. Only one new long-term loan out was agreed in 2024, this was HMDB569[1] a Kalee Projector and associated parts, loaned to MetFilm, Brighton for display and teaching purposes until 2027.

Loans in (short term). Some artefacts are loaned in for short periods of time, usually between 6 months to 1 year for the purpose of display in temporary exhibitions. This year we have loaned in works for the following for exhibitions:

Page 13

Royal Pavilion and Museums Trust

(A company limited by guarantee)

Trustees' report (continued) For the year ended 31 March 2025

Achievements and performance (continued)

Loans In (Long-term). Some artefacts and specimens are loaned to Brighton & Hove Museums on a long-term basis (longer than 1 year) for the purpose of display or research. In 2024 this list didn’t increase, and to enable the capital works on the roof at Brighton Museum a number of long-term loans from private lenders that had been displayed in the main gallery were returned.

Some of the current long-term loans in are:

There are many other individual private individuals and organisations who we are extremely grateful for lending artefacts for research and display purposes during 2024, some of these include; The Sussex Archaeological Society, The Regency Society of Brighton & Hove, University of Sussex, Daniel Katz Gallery, Royal Armouries, The Novium Museum, The Society of Bexhill Museums, and the Trustees of Greenwich Hospital .

Museum Development and Sector Support

From April 2024 and contracted for a three-year period B&HM are delivering the professional Museum Developments Service for South East England (MDSE) in partnership with Norfolk Museum Service. This role gives us an important leadership role and profile across the region. The service is completely funded by Arts Council England including a management fee. Our CEO is on the management board for the service and sits on the oversight board.

MDSE through its professional team provides training, data analysis and professional advice to museums of all types and sizes cross the region.

Stakeholder Relations

Our CEO continued to act as Interim Chair for the West Sussex, Brighton and Hove and East Sussex Local Visitor Economy Partnership until a permanent board was recruited in the Spring 2025. He also sits on the Gatwick Airport Economic Action Zone board representing the Sussex visitor economy.

We continued to be active members of The National Museum Directors Council, the English Civic Museums Network and the Association of Leading Visitor Attractions.

Patron

We were honoured to have His Royal Highness the Duke of Gloucester become our new patron. His Royal Highness visited us in March 2025.

Page 14

Royal Pavilion and Museums Trust

(A company limited by guarantee)

Trustees' report (continued) For the year ended 31 March 2025

Achievements and performance (continued)

Our Staff

Our greatest asset is our staff. During 2024-25 RPMT employed 57.33 FTE staff and 167 contracted staff. The staff teams include visitor service staff, curators, conservators, technicians, historic building management, security, learning and community engagement, creative programming, marketing, retail, events management, development and fundraising, digital and ICT, finance and HR.

Key Staff Changes

During the year we welcomed Maureen O Hare as Head of Finance, Nick Fane as Head of Facilities, Louise Munt as interim Trusts & Foundations Manager and Caron Fassetta as Individual Giving Manager and David Purdue as Events Manager

Key leavers included David Brett, Head of Finance, Louise Brown, Head of Facilities, Charlie McKenzie, Head of Income Generation and Paula Wrightson and Fiona Story both Creative Programmers.

d. Investment policy and performance

RPMT currently has no investment policy.

Financial review

a. Financial position at year end

The net movement in funds for the year was a deficit of £621,149 (2024: £105,324 deficit).

Net liabilities at the year ended 31 March 2024 were £1,015,155 (2024: £394,006).

At the year end, unrestricted funds totalled a deficit of £1,652,922 (2024: £1,159,475 deficit), of this £185,612 was designated (2024: £240,368) and there was an undesignated unrestricted fund deficit of £1,838,534 (2024: £1,399,843 deficit).

Restricted funds totalled £468,392 (2024: £596,094) and the permanent endowment fund totalled £169,375 (2024: £169,375).

Page 15

Royal Pavilion and Museums Trust (A company limited by guarantee)

Trustees' report (continued) For the year ended 31 March 2025

b. Going concern

During 2025 BHCC and RPMT have been negotiating a new five year settlement for the period April 2026 – March 2031 as per the provisions of the 25 year contract between the Council and the Trust. This negotiation has recognised both the challenges facing the Trust as a new Charity with low levels of reserves and those facing BHCC as a local authority dealing with increasing financial pressures and limited reserves.

On 11 December 2025 BHCC cabinet agreed a new five year settlement of £1.9m per annum for the period 2026 – 31 and the deferment of any requirement for loan repayment for the period, (subject to the Trust making higher than expected surpluses). In addition, in October 2025 it was announced that the Royal Pavilion & Museums Trust had been successful in its application to the Arts Council Museum Renewal Fund and received £882,000. The Museum Renewal Fund was set up by DCMS/ACE in recognition of the funding crisis facing many Local Authority supported or funded Museum services in 2025-26 as they continue to rebuild post Covid with dwindling local authority resources. £814,000 of this grant has been allocated for the reinflation of reserves with the remainder being used to invest in commercial growth.

As a result of the new five-year settlement and the ACE grant, Trustees have a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future.

For this reason, they continue to adopt the going concern basis in preparing the financial statements. Further details regarding the adoption of the going concern basis can be found in the accounting policies.

The Trustees and Executive wish to record their gratitude to both BHCC and ACE for their continued support of the Royal Pavilion & Museums Trust and their ongoing investment in its long-term future.

c. Reserves policy

The aim of Trustees in the long term to build unrestricted reserves to a level of 25% of planned expenditure over the following 12 months, however due to the ongoing impact of the pandemic this has not been achievable for 2024-25.

The level of free reserves at the end of 2023-24 were £nil and following losses in 2024-25 the level of free reserves remained at £nil.

d. Principal risks and uncertainties

The Trust maintains a strategic Risk Register which is reviewed by the Executive Board monthly and Finance and General Purposes Committee quarterly. In the opinion of the Executive Board there were no identifiable risks that need to be reported.

e. Financial risk management objectives and policies

The Executive Board has taken steps to ensure that financial risk is minimised by introducing robust internal controls and sound financial systems which are regularly reviewed.

RPMT is supported by a £4million loan facility from Brighton & Hove City council as part of its transfer agreement. The facility is available until 2025 and then repayable over a ten-year period. To date it has drawn on £3million of this facility as set out in disclosure note 17. As a result of the new five-year funding agreement the loan is now repayable over a fifteen-year period.

Page 16

Royal Pavilion and Museums Trust

(A company limited by guarantee)

Trustees' report (continued) For the year ended 31 March 2025

f. Principal funding

We are incredibly grateful to our principal regular funding from Brighton & Hove City Council and as a National Portfolio Organisation of Arts Council England. We would not be able to deliver on our charitable aims without their support.

Other main funding comes from ticket sales, commercial operations, and fundraising.

In 2024-25 we are also extremely grateful for additional project and programme funding from The James Henry Green Charitable Trust, the National Lottery Heritage Fund, Brighton & Hove Albion and The National Archives.

Structure, governance and management

a. Constitution

Royal Pavilion and Museums Trust is registered as a charitable company limited by guarantee and was set up by a Memorandum of Association.

b. Methods of appointment or election of Trustees

The management of the Group and the Company is the responsibility of the Trustees who are elected and coopted under the terms of the Memorandum of Association. The charity is managed by a Board of Trustee. Trustees are appointed for a term of three years with terms renewable leading to a maximum period of nine years.

New trustees are recruited when considered necessary, either to replace a trustee who has retired or stood down, or to bring in additional skills and experience where a need has been identified. Recruitment of Trustees is the responsibility of the Nominations and Remuneration Committee a permanent sub-committee of the Board. Skills audits of the Board are undertaken on a regular basis to inform future recruitment. Recruitment is through an open competitive process. Potential trustees meet with the Chair of the Board of Trustees, prior to being appointed by resolution at a meeting of the trustees.

Page 17

Royal Pavilion and Museums Trust

(A company limited by guarantee)

Trustees' report (continued) For the year ended 31 March 2025

Structure, governance and management (continued)

c. Organisational structure and decision-making policies

The Trustee Board meets quarterly, usually in January, April, July, October. The Finance and General Purposes Committee (FGP), Enterprise Board and Nominations and Remunerations Committee also meet quarterly and report to the main board.

The FGP has delegated responsibility on behalf of the Board of Trustees for ensuring that there is a framework for reviewing financial strategy, accountability, and financial controls for BHM. The FGP consists of no fewer than three Trustees appointed by the Board of Trustees and is attended by the CEO, COO, other colleagues with appropriate financial skills and expertise and an external consultant who advised us on the move from Council to Trust.

The Nominations and Remuneration Committee has been established as a permanent sub-committee of the Board of Trustees. It is chaired by the Deputy Chair with two other trustees, and its remit, on behalf of the Board, is to be responsible for:

The Enterprise Board is made up of the directors of the Enterprise Company which oversees the management of the company and advises on commercial activity.

The ACE Oversight Board monitors delivery of the Arts Council England strategic priorities and reports to the main board. It is chaired by a trustee with three other trustee members, one senior member of staff and one external specialist.

The trustees have delegated day-to-day decision making with key operational matters to the CEO and the Executive Board.

d. Policies adopted for the induction and training of Trustees

Trustees of the charity have been selected to ensure the appropriate mix of skills, knowledge and experience exists to make sure the charity is well governed and is run effectively and efficiently. Trustees are briefed on their legal obligations under charity and company law, the Charity Commission on public benefit, content of the Memorandum and Articles of Association, the committee and decision-making process, their responsibility to declare interests, the business plan and financial performance. Trustees are made aware of the indemnity provision and insurance in place for them as directors. Training for trustees is organised on a needs basis.

e. Pay policy for key management personnel

Senior staff are covered by annual external NJC pay negotiations. CEO salary is set by the Nominations and Remuneration Commitee.

Page 18

Royal Pavilion and Museums Trust

(A company limited by guarantee)

Trustees' report (continued) For the year ended 31 March 2025

Structure, governance and management (continued)

f. Related party relationships

RPMT Enterprises Ltd is a private company limited by share capital. The Company was incorporated on 10 February 2020 under the Company Number 12451429.

The Royal Pavilion & Museums Foundation, the fundraising charity associated with the BHM is governed by a trust deed established in 1972 as amended by the Charity Commissioner’s schemes on 22 July 1991, 26 November 1998 and 31 December 2010. The charity formally changed its name from Friends of the Royal Pavilion, Art Gallery and Museums, Brighton to The Royal Pavilion and Museums Foundation. This change was approved by the Charity Commission in July 2010. The Royal Pavilion & Museums Foundation was incorporated into the new Royal Pavilion & Museums Trust on 1 October 2020.

Plans for future periods

In 2025-26 we will continue to deliver high quality public programmes, deliver to our communities and schools and care for our buildings, gardens and collections. We hope highlights for 2025 will include:

Page 19

Royal Pavilion and Museums Trust

(A company limited by guarantee)

Trustees' report (continued) For the year ended 31 March 2025

Statement of Trustees' responsibilities

The Trustees (who are also the directors of the Company for the purposes of company law) are responsible for preparing the Trustees' report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company law requires the Trustees to prepare financial statements for each financial . Under company law, the Trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Group and the Company and of their incoming resources and application of resources, including their income and expenditure, for that period. In preparing these financial statements, the Trustees are required to:

The Trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the Group and the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Group and the Company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Group and the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Disclosure of information to auditors

Each of the persons who are Trustees at the time when this Trustees' report is approved has confirmed that:

Auditors

The audit registration of Kreston Reeves LLP was transferred to Kreston Reeves Audit LLP on 6 October 2025. Kreston Reeves Audit LLP were formally appointed as auditor to the company on 6 October 2025.

The auditors, Kreston Reeves Audit LLP, have indicated their willingness to continue in office. The designated Trustees will propose a motion reappointing the auditors at a meeting of the Trustees.

Approved by order of the members of the board of Trustees and signed on their behalf by:

Michael Bedingfield (Chair of Trustees) Date: 19/12/2025

Page 20

Royal Pavilion and Museums Trust

(A company limited by guarantee)

Independent auditors' report to the Members of Royal Pavilion and Museums Trust

Opinion

We have audited the financial statements of Royal Pavilion and Museums Trust (the 'parent charitable company') and its subsidiaries (the 'group') for the year ended 31 March 2025 which comprise the Consolidated statement of financial activities, the Consolidated balance sheet, the Company balance sheet, the Consolidated statement of cash flows and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the Trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Group's or the parent charitable company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the Trustees with respect to going concern are described in the relevant sections of this report.

Page 21

Royal Pavilion and Museums Trust

(A company limited by guarantee)

Independent auditors' report to the Members of Royal Pavilion and Museums Trust (continued)

Other information

The other information comprises the information included in the Annual report other than the financial statements and our Auditors' report thereon. The Trustees are responsible for the other information contained within the Annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Matters on which we are required to report by exception

We have nothing to report in respect of the following matters where the Charities (Accounts and Reports) Regulations 2008 requires us to report to you if, in our opinion:

Responsibilities of trustees

As explained more fully in the Trustees' responsibilities statement, the Trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the Trustees are responsible for assessing the Group's and the parent charitable company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Trustees either intend to liquidate the Group or the parent charitable company or to cease operations, or have no realistic alternative but to do so.

Page 22

Royal Pavilion and Museums Trust

(A company limited by guarantee)

Independent auditors' report to the Members of Royal Pavilion and Museums Trust (continued)

Auditors' responsibilities for the audit of the financial statements

We have been appointed as auditor under section 151 of the Charities Act 2011 and report in accordance with the Act and relevant regulations made or having effect thereunder.

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Capability of the audit in detecting irregularities, including fraud

Based on our understanding of the group and charity and the sector as a whole, and through discussion with the Trustees and other management (as required by auditing standards), we identified that the principal risks of noncompliance with laws and regulations related to health and safety, anti-bribery and employment law. We considered the extent to which non-compliance might have a material effect on the financial statements. We also considered those laws and regulations that have a direct impact on the preparation of the financial statements such as the Charities SORP (FRS 102) Second Edition (released October 2019), the Companies Act 2006 and other relevant charity legislation. We communicated identified laws and regulations throughout our team and remained alert to any indications of non-compliance throughout the audit. We evaluated Trustees' and management’s incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls) and determined that the principal risks related to posting inappropriate journal entries to increase income or reduce expenditure, management bias in accounting estimates and judgemental areas of the financial statements such as the allocation of funds. Audit procedures performed by the engagement team included:

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves

Page 23

Royal Pavilion and Museums Trust

(A company limited by guarantee)

Independent auditors' report to the Members of Royal Pavilion and Museums Trust (continued)

intentional concealment, forgery, collusion, omission or misrepresentation.

As part of an audit in accordance with ISAs (UK), we exercise professional judgment and maintain professional scepticism throughout the audit. We also:

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

Use of our report

This report is made solely to the charitable company's trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the charitable company's trustees those matters we are required to state to them in an Auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and its members, as a body, for our audit work, for this report, or for the opinions we have formed.

Kreston Reeves Audit LLP

Statutory Auditor Chichester

Date: 19 December 2025

Kreston Reeves Audit LLP are eligible to act as auditors in terms of section 1212 of the Companies Act 2006.

Page 24

Royal Pavilion and Museums Trust

(A company limited by guarantee)

Consolidated Statement of financial activities (incorporating income and expenditure account) For the year ended 31 March 2025

Note
Income and
endowments from:
Donations and legacies
3
Charitable activities
4
Other trading activities
5
Other income
6
Total income and
endowments
Expenditure on:
Raising funds
7
Charitable activities
8
Total expenditure
Net expenditure
Transfers between
funds
18
Net movement in
funds
Reconciliation of
funds:
Total funds brought
forward
Net movement in funds
Total funds carried
forward
Unrestricted
funds
2025
£
2,968,235
3,496,735
1,283,005
226,103
7,974,078
1,025,453
7,367,429
8,392,882
(418,804)
(74,643)
(493,447)
(1,159,475)
(493,447)
(1,652,922)
Restricted
funds
2025
£
1,282,348
-
-
-
1,282,348
-
1,484,693
1,484,693
(202,345)
74,643
(127,702)
596,094
(127,702)
468,392
Endowment
funds
2025
£
-
-
-
-
-
-
-
-
-
-
-
169,375
-
169,375
Total
funds
2025
£
4,250,583
3,496,735
1,283,005
226,103
9,256,426
1,025,453
8,852,122
9,877,575
(621,149)
-
(621,149)
(394,006)
(621,149)
(1,015,155)
Total
funds
2024
£
4,401,150
3,442,720
1,200,795
117,169
9,161,834
869,513
8,397,645
9,267,158
(105,324)
-
(105,324)
(288,682)
(105,324)
(394,006)

The Consolidated statement of financial activities includes all gains and losses recognised in the year.

The notes on pages 31 to 52 form part of these financial statements.

Page 25

Royal Pavilion and Museums Trust

(A company limited by guarantee) Registered number: 11774969

Consolidated balance sheet As at 31 March 2025

Note
Current assets
Stocks
14
Debtors
15
Cash at bank and in hand
Current liabilities
Creditors: amounts falling due within one
year
16
Net current assets
Total assets less current liabilities
Creditors: amounts falling due after more
than one year
17
Total net assets
Charity funds
Endowment funds
18
Restricted funds
18
Unrestricted funds
18
Total funds
199,118
833,837
2,090,980
3,123,935
(1,139,090)
2025
£
1,984,845
1,984,845
(3,000,000)
(1,015,155)
169,375
468,392
(1,652,922)
(1,015,155)
216,829
1,079,584
1,264,576
2,560,989
(954,995)
2024
£
1,605,994
1,605,994
(2,000,000)
(394,006)
169,375
596,094
(1,159,475)
(394,006)

Page 26

Royal Pavilion and Museums Trust

(A company limited by guarantee) Registered number: 11774969

Consolidated balance sheet (continued) As at 31 March 2025

The Company was entitled to exemption from audit under section 477 of the Companies Act 2006.

The members have not required the entity to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

However, an audit is required in accordance with section 151 of the Charities Act 2011.

The Trustees acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to entities subject to the small companies regime.

The financial statements were approved and authorised for issue by the Trustees and signed on their behalf by:

Michael Bedingfield DL (Chair of Trustees)

Date: 19/12/2025

The notes on pages 31 to 52 form part of these financial statements.

Page 27

Royal Pavilion and Museums Trust

(A company limited by guarantee) Registered number: 11774969

Company balance sheet As at 31 March 2025

Note
Fixed assets
Investments
13
Current assets
Stocks
14
Debtors
15
Cash at bank and in hand
Current liabilities
Creditors: amounts falling due within one
year
16
Net current assets
Total assets less current liabilities
Creditors: amounts falling due after more
than one year
17
Net liabilities excluding pension asset
Total net assets
Charity funds
Restricted funds
18
Unrestricted funds
18
Total funds
-
803,576
1,810,012
2,613,588
(1,301,049)
2025
£
1
1
1,312,539
1,312,540
(3,000,000)
(1,687,460)
(1,687,460)
468,392
(2,155,852)
(1,687,460)
61,910
1,015,641
703,626
1,781,177
(848,891)
2024
£
1
1
932,286
932,287
(2,000,000)
(1,067,713)
(1,067,713)
596,094
(1,663,807)
(1,067,713)

Page 28

Royal Pavilion and Museums Trust (A company limited by guarantee) Registered number: 11774969

Company balance sheet (continued) As at 31 March 2025

The Company's net movement in funds for the year was £(619,747) (2024 - £(324,371)).

The Company was entitled to exemption from audit under section 477 of the Companies Act 2006.

The members have not required the entity to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

However, an audit is required in accordance with section 151 of the Charities Act 2011.

The Trustees acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to entities subject to the small companies regime.

The financial statements were approved and authorised for issue by the Trustees and signed on their behalf by:

Michael Bedingfield DL (Chair of Trustees) Date: 19/12/2025

The notes on pages 31 to 52 form part of these financial statements.

Page 29

Royal Pavilion and Museums Trust (A company limited by guarantee)

Consolidated statement of cash flows
For the year ended 31 March 2025
Note
Cash flows from operating activities
Net cash used in operating activities
20
Cash flows from investing activities
Net cash provided by investing activities
Cash flows from financing activities
Cash inflows from new borrowing
Net cash provided by financing activities
Change in cash and cash equivalents in the year
Cash and cash equivalents at the beginning of the year
Cash and cash equivalents at the end of the year
21
The notes on pages 31 to 52 form part of these financial statements
2025
£
(173,596)
-
1,000,000
1,000,000
826,404
1,264,576
2,090,980
2024
£
(302,089)
-
-
-
(302,089)
1,566,665
1,264,576

Page 30

Royal Pavilion and Museums Trust (A company limited by guarantee)

Notes to the financial statements For the year ended 31 March 2025

1. General information

The charity is a private company limited by guarantee incorporated in England and Wales. The members of the company are the trustees named on page 1. In the event of the charity being wound up, the liability in respect of the guarantee is limited to £1 per member of the charity.

The registered office and principal place of business of the charity is:

4-5 Pavilion Buildings Brighton BN1 1EE

The financial statements have been prepared in £ sterling, its presentational and functional currency, and amounts have been rounded to the nearest £1.

2. Accounting policies

2.1 Basis of preparation of financial statements

The financial statements have been prepared in accordance with the Charities SORP (FRS 102) - Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.

Royal Pavilion and Museums Trust meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy.

The Consolidated statement of financial activities (SOFA) and Consolidated balance sheet consolidate the financial statements of the Company and its subsidiary undertaking. The results of the subsidiary are consolidated on a line by line basis.

The subsidiaries included in the consolidation are Royal Pavilion and Museums Foundation (RPMF), a subsidiary by virtue of the Charity being the Corporate Trustee of RPMF; and RPMT Enterprises Ltd a subsidiary by virtue of share capital owned.

The Company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own Statement of financial activities in these financial statements.

2.2 Going concern

The financial statements have been prepared on a going concern basis as the Trustees believe that no material uncertainties exist. The Trustees have considered the level of funds held for 12 months from authorising these financial statements. Financial models have been produced to forecast the financial position of the Trust.

The Trust is in a net liability position but after reviewing the financial models in place, the finance facilities and headroom available, the renewed five year BHCC terms and ACE grant, the Trustees conclude that there is no change to the assumption that the Trust can operate as a going concern.

Page 31

Royal Pavilion and Museums Trust

(A company limited by guarantee)

Notes to the financial statements For the year ended 31 March 2025

2. Accounting policies (continued)

2.3 Income

All income is recognised once the Company has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably.

Grants are included in the Consolidated statement of financial activities on a receivable basis. The balance of income received for specific purposes but not expended during the period is shown in the relevant funds on the Balance sheet. Where income is received in advance of entitlement of receipt, its recognition is deferred and included in creditors as deferred income. Where entitlement occurs before income is received, the income is accrued.

Other income is recognised in the period in which it is receivable and to the extent the goods have been provided or on completion of the service.

2.4 Expenditure

Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges allocated on the portion of the asset’s use.

Expenditure on raising funds includes all expenditure incurred by the Group to raise funds for its charitable purposes and includes costs of all fundraising activities events and non-charitable trading.

Expenditure on charitable activities is incurred on directly undertaking the activities which further the Group's objectives, as well as any associated support costs.

All expenditure is inclusive of irrecoverable VAT.

2.5 Government grants

Government grants relating to tangible fixed assets are treated as deferred income and released to the Consolidated statement of financial activities upon the completion of the relevant performancerelated conditions. Other grants that are not subject to performance-related conditions are credited to the Consolidated statement of financial activities as the grant proceeds are received. Grants received prior to the revenue recognition criteria being satisfied are recognised as a liability.

2.6 Investments

Fixed asset investments are a form of financial instrument and are initially recognised at their transaction cost and subsequently measured at fair value at the Balance sheet date, unless the value cannot be measured reliably in which case it is measured at cost less impairment. Investment gains and losses, whether realised or unrealised, are combined and presented as ‘Gains/(Losses) on investments’ in the Consolidated statement of financial activities.

Investments in subsidiaries are valued at cost less provision for impairment.

Page 32

Royal Pavilion and Museums Trust

(A company limited by guarantee)

Notes to the financial statements For the year ended 31 March 2025

2. Accounting policies (continued)

2.7 Stocks

Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads.

2.8 Debtors

Trade and other debtors are recognised at the settlement amount after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

2.9 Cash at bank and in hand

Cash at bank and in hand includes cash and short-term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.

2.10 Liabilities and provisions

Liabilities are recognised when there is an obligation at the Balance sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably.

Liabilities are recognised at the amount that the Company anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide.

Provisions are measured at the best estimate of the amounts required to settle the obligation. Where the effect of the time value of money is material, the provision is based on the present value of those amounts, discounted at the pre-tax discount rate that reflects the risks specific to the liability. The unwinding of the discount is recognised in the Consolidated statement of financial activities as a finance cost.

2.11 Financial instruments

The Group only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.

2.12 Pensions

The group's employees are members of the local authority's defined benefit pension scheme. The scheme is a multi employer scheme of which Royal Pavilion and Museums Trust is a 'pass through' member. As such, the burden of any future funding deficit is borne by the local authority, and is not therefore the responsibility of the group. Therefore, as required by FRS102, the group accounts for this scheme as if it was a defined contribution scheme. The amount charged to the Statement of financial activities incorporating income and expenditure account represents contributions payable to the scheme in respect of the accounting period.

Page 33

Royal Pavilion and Museums Trust (A company limited by guarantee)

Notes to the financial statements For the year ended 31 March 2025

2. Accounting policies (continued)

2.13 Fund accounting

General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the Group and which have not been designated for other purposes.

Designated funds comprise unrestricted funds that have been set aside by the Trustees for particular purposes. The aim and use of each designated fund is set out in the notes to the financial statements.

Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised by the Group for particular purposes. The costs of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund is set out in the notes to the financial statements.

2.14 Redundancy and termination benefits

It is the charity's policy to recognise termination benefits when they become committed, by legislation, by contractual obligation based on business practice, custom or a desire to act equitably, to make payments (or provide other benefits) to employees when it terminates their employment. Termination payments do not provide the charity with future economic benefits therefore it is their policy to recognise them as an expense in the Statement of Financial Activities immediately.

3. Income from donations and legacies

Unrestricted
funds
2025
£
Grants and donations
2,968,235
Total 2024
3,094,215
Restricted
funds
2025
£
1,282,348
1,306,935
Total
funds
2025
£
4,250,583
4,401,150
Total
funds
2024
£
4,401,150

4. Income from charitable activities

Unrestricted
funds
2025
£
Maintenance & advancement
3,496,735
Total 2024
3,442,720
Total
funds
2025
£
3,496,735
3,442,720
Total
funds
2024
£
3,442,720

Page 34

Royal Pavilion and Museums Trust

(A company limited by guarantee)

Notes to the financial statements For the year ended 31 March 2025

5. Income from other trading activities

Income from non charitable trading activities

Sales in the trading subsidiary
Other income
Total 2024
Other incoming resources

Other activities
Total 2024
Unrestricted
funds
2025
£
1,244,443
38,562
1,283,005
1,200,795
Unrestricted
funds
2025
£
226,103
117,169
Total
funds
2025
£
1,244,443
38,562
1,283,005
1,200,795
Total
funds
2025
£
226,103
117,169
Total
funds
2024
£
1,163,713
37,082
1,200,795
Total
funds
2024
£
117,169

6. Other incoming resources

Page 35

Royal Pavilion and Museums Trust

(A company limited by guarantee)

Notes to the financial statements For the year ended 31 March 2025

7. Expenditure on raising funds

Costs of raising voluntary income

Unrestricted
funds
2025
£
Fundraising costs
55,403
Costs of raising voluntary income - wages and salaries
109,739
Costs of raising voluntary income - NI
10,936
Costs of raising voluntary income - pension costs
20,276
196,354
Total 2024
155,736
Total
funds
2025
£
55,403
109,739
10,936
20,276
196,354
155,736
Total
funds
2024
£
15,257
109,503
11,406
19,570
155,736

Other trading expenses

Unrestricted
funds
2025
£
Cost of sales
354,265
Administration expenses
202,078
Cost of sales staff costs
272,756
829,099
Total 2024
713,777
Total
funds
2025
£
354,265
202,078
272,756
829,099
713,777
Total
funds
2024
£
314,430
140,622
258,725
713,777

Page 36

Royal Pavilion and Museums Trust (A company limited by guarantee)

Notes to the financial statements For the year ended 31 March 2025

8. Analysis of expenditure on charitable activities

Summary by fund type

Unrestricted
funds
2025
£
Maintenance & advancement
7,367,429
Total 2024
7,215,632
Restricted
funds
2025
£
1,484,693
1,182,013
Total
2025
£
8,852,122
8,397,645
Total
2024
£
8,397,645

9. Analysis of expenditure by activities

Maintenance & advancement
Total 2024
Activities
undertaken
directly
2025
£
8,221,991
7,931,854
Support
costs
2025
£
630,131
465,791
Total
funds
2025
£
8,852,122
8,397,645
Total
funds
2024
£
8,397,645

Page 37

Royal Pavilion and Museums Trust (A company limited by guarantee)

Notes to the financial statements For the year ended 31 March 2025

9. Analysis of expenditure by activities (continued)

Analysis of direct costs

Maintenance
&
advancement
2025
£
Staff costs
5,762,102
Materials, collections and conservation
220,035
Computer costs
259,863
Payments to other bodies
66,638
Rent, rates and utilities
690,457
Establishment costs
19,433
Security costs
722,317
Cleaning
125,139
Repairs and maintenance
131,974
Advertising
158,844
Postage and stationery
3,380
Sundry expenses
61,809
8,221,991
Total 2024
7,931,854
Total
funds
2025
£
5,762,102
220,035
259,863
66,638
690,457
19,433
722,317
125,139
131,974
158,844
3,380
61,809
8,221,991
7,931,854
Total
funds
2024
£
5,511,729
225,076
247,955
287,151
680,046
42,045
577,971
115,254
65,363
140,761
2,170
36,333
7,931,854

Page 38

Royal Pavilion and Museums Trust (A company limited by guarantee)

Notes to the financial statements For the year ended 31 March 2025

9. Analysis of expenditure by activities (continued)

Analysis of support costs

Telephone costs
Audit and accountancy fees
Insurance
Legal and professional costs
Consultancy costs
Travel and subsistence
Subscriptions
Bank charges
Postage and stationery
Sundry expenses
Total 2024
Maintenance
&
advancement
2025
Total
funds
2025
Total
funds
2024
£
£
£
30,345
30,345
44,963
22,949
22,949
22,244
74,808
74,808
65,946
302,603
302,603
170,366
124,491
124,491
121,424
12,816
12,816
14,570
24,308
24,308
11,940
4,703
4,703
4,812
3,046
3,046
2,740
30,062
30,062
6,786
630,131
630,131
465,791
465,791
465,791

10. Auditors' remuneration

The auditors' remuneration amounts to an auditor fee of £20,725 ( 2024 - £19,725 ) , and preparation of financial statements of £6,560 (2024 - £6,250).

11. Staff costs

Wages and salaries
Social security costs
Contribution to defined contribution pension
schemes
Group
2025
£
4,950,086
433,498
792,225
6,175,809
Group
2024
£
4,763,842
411,170
735,921
5,910,933
Company
2025
£
4,733,330
413,456
756,267
5,903,053
Company
2024
£
4,559,576
391,624
701,008
5,652,208

During the year expenditure of £7,058 was recognised in relation to voluntary redundancies agreed in the period (2024: £67,732), this is included in wages and salaries above.

£7,058 of this is an accrued liability at the balance sheet date (2024: £Nil).

Page 39

Royal Pavilion and Museums Trust (A company limited by guarantee)

Notes to the financial statements For the year ended 31 March 2025

11. Staff costs (continued)

The average number of persons employed by the Company during the year was as follows:

Group Group Company Company
2025 2024 2025 2024
No. No. No. No.
Employees 222 209 211 198

The number of employees whose employee benefits (excluding employer pension costs) exceeded £60,000 was:

Group Group
2025 2024
No. No.
In the band £60,001 - £70,000 2 1
In the band £70,001 - £80,000 1 -
In the band £90,001 - £100,000 1 1

In 2025, Royal Pavilion and Museums Trust consider their key management personnel to be:

H Swain, Chief Executive Officer; C Tapping, Director of Collections & Conservation; A Thomas, Chief Operating Officer and Deputy Chief Executive and C Evans, Head of Engagement.

The four key management personnel received total aggregate remuneration of £372,056 (2024: £363,260), made up of salaries of £286,532 (2024: £279,849), employers national insurance £34,521 (2024: £33,598) and employers pension contributions of £51,003 (2024: £49,813).

12. Trustees' remuneration and expenses

During the year, no Trustees received any remuneration or other benefits (2024 - £NIL).

During the year ended 31 March 2025, expenses totalling £165 were reimbursed or paid directly to Trustees (2024 - £NIL).

Page 40

Royal Pavilion and Museums Trust (A company limited by guarantee)

Notes to the financial statements
For the year ended 31 March 2025
13.
Fixed asset investments
Company
Cost or valuation
At 1 April 2024
At 31 March 2025
Net book value
At 31 March 2025
At 31 March 2024
Investments
in
subsidiary
companies
£
1
1
1
1

Page 41

Royal Pavilion and Museums Trust (A company limited by guarantee)

Notes to the financial statements For the year ended 31 March 2025

13. Fixed asset investments (continued)

Principal subsidiaries

The following were subsidiary undertakings of the Company:

Names Company Charity Registered office or principal Principal activity Class of Holding Included in
number registration place of business shares consolidation
number
RPMT Enterprises Ltd 12451429 4-5 Pavilion Buildings The principal activity Ordinary 100% Yes
Brighton is that of operation
BN1 1EE of the cafes and
shops in the
historical buildings
run by RPMT.
The Royal Pavilion and 275242 4-5 Pavilion Buildings The principal activity N/A -% Yes
Museums Foundation Brighton is the advancement
BN1 1EE of arts, culture and
heritage through
acquisition of
suitable objects and
works of art.

The financial results of the subsidiaries for the year were:

Names Income Expenditure Profit/(Loss) Net assets
£ £ / Surplus/ £
(Deficit) for
the year
£
RPMT Enterprises Ltd 1,283,005 783,889 499,116 502,931
The Royal Pavilion and Museums Foundation - - - 169,375

Page 42

Royal Pavilion and Museums Trust

(A company limited by guarantee)

Notes to the financial statements For the year ended 31 March 2025

14.
Stocks
Group
2025
£
Finished goods and goods for resale
199,118
15.
Debtors
Group
2025
£
Due within one year
Trade debtors
311,339
Other debtors
142,732
Prepayments and accrued income
379,766
833,837
16.
Creditors: Amounts falling due within one year
Group
2025
£
Trade creditors
287,241
Amounts owed to group undertakings
-
Other taxation and social security
505,550
Other creditors
5,607
Accruals and deferred income
340,692
1,139,090
Group
2025
£
Deferred income at 1 April 2024
112,159
Resources deferred during the year
85,318
Amounts released from previous periods
(112,159)
85,318
Group
2024
£
216,829
Group
2024
£
257,103
82,971
739,510
1,079,584
Group
2024
£
206,597
-
342,866
8,891
396,641
954,995
Group
2024
£
87,495
112,159
(87,495)
112,159
Company
2025
£
-
Company
2025
£
290,664
141,715
371,197
803,576
Company
2025
£
259,957
569,600
215,753
5,607
250,132
1,301,049
Company
2025
£
65,822
-
(65,822)
-
Company
2024
£
61,910
Company
2024
£
198,782
82,056
734,803
1,015,641
Company
2024
£
192,136
143,084
181,911
8,891
322,869
848,891
Company
2024
£
71,058
65,822
(71,058)
65,822

Page 43

Royal Pavilion and Museums Trust (A company limited by guarantee)

Notes to the financial statements For the year ended 31 March 2025

17. Creditors: Amounts falling due after more than one year

Group Group Company Company
2025 2024 2025 2024
£ £ £ £
Concessionary loan 3,000,000 2,000,000 3,000,000 2,000,000

During the period the Charity drew down a further £1,000,000 from the loan facility from Brighton and Hove City Council (£3,000,000 is drawn down from a maximum £4,000,000 loan facility). The Charity are now unable to draw down any further on the facility.

The loan is interest free and repayable by September 2030.

18. Statement of funds

Statement of funds - current year

Unrestricted funds
Designated funds
Museum Objects Acquisition
reserve
Royal Pavilion fund
JHG Botswana
JHG Designated
Julian Crampton legacy
General funds
General funds
Total Unrestricted funds
Endowment funds
The Graham Loder Endowment
Restricted funds
ACE South East Museum
Development
Robertson Bequest
Balance at 1
April 2024
£
Income
£
59,584
-
27,121
-
54,459
2,000
77,897
80,000
21,307
-
240,368
82,000
(1,399,843)
7,892,078
(1,159,475)
7,974,078
169,375
-
15,434
280,000
13,329
-
Page 44
Expenditure
£
-
(19)
-
(116,730)
(20,007)
(136,756)
(8,256,126)
(8,392,882)
-
(279,551)
-
Transfers
in/out
£
-
-
-
-
-
-
(74,643)
(74,643)
-
-
-
Balance at
31 March
2025
£
59,584
27,102
56,459
41,167
1,300
185,612
(1,838,534)
(1,652,922)
169,375
15,883
13,329

Royal Pavilion and Museums Trust

(A company limited by guarantee)

Notes to the financial statements For the year ended 31 March 2025

18. Statement of funds (continued)

Statement of funds - current year (continued)

Garden Project
Charles Wilson - Conservation
Learning appeal
Schools Archaeology Fund
Fidelity
Graham Loder legacy
Jack Thompson Hove Museum
JH Green Culture Change
M Pel Fellowship
MEND - BMAG Roof
Additional funds
Total of funds
Balance at 1
April 2024
£
27,312
50,000
1,822
907
28,848
7,509
133,585
232,837
1,992
-
82,519
596,094
(394,006)
Income
£
53,219
50,000
-
-
93,500
16,267
-
-
-
669,435
119,927
1,282,348
9,256,426
Expenditure
£
(155,174)
(25,615)
(1,822)
(907)
(107,597)
-
(13,557)
(142,173)
(689)
(645,728)
(111,880)
(1,484,693)
(9,877,575)
Transfers
in/out
£
74,643
-
-
-
-
-
-
-
-
-
-
74,643
-
Balance at
31 March
2025
£
-
74,385
-
-
14,751
23,776
120,028
90,664
1,303
23,707
90,566
468,392
(1,015,155)

Page 45

Royal Pavilion and Museums Trust (A company limited by guarantee)

Notes to the financial statements For the year ended 31 March 2025

18. Statement of funds (continued)

Statement of funds - prior year

Unrestricted funds
Designated funds
Museum Objects Acquisition reserve
Royal Pavilion fund
JHG Botswana
JHG Designated
Julian Crampton legacy
General funds
General funds
Total Unrestricted funds
Endowment funds
The Graham Loder Endowment
Restricted funds
ACE South East Museum Development
Robertson Bequest
Garden Project
Tomkinson Piano Restoration
Adelaide Chinese wallpaper
Pagoda conservation
Charles Wilson - Conservation
Learning appeal
Esme Fairburn MA Collections
Schools Archaeology Fund
Fidelity
Graham Loder legacy
Jack Thompson Hove Museum
BHCC MEND
Mellon
Balance at
1 April 2023
£
59,584
66,683
54,459
77,840
41,201
299,767
(1,228,996)
(929,229)
169,375
39,431
13,329
8,084
7
6,846
6,958
-
4,071
808
1,727
-
7,509
180,538
-
5,433
Income
£
-
-
-
80,000
-
80,000
7,774,899
7,854,899
-
550,921
-
33,228
2,000
-
-
50,000
-
23,460
-
163,500
-
-
138,942
-
Expenditure
£
-
(39,562)
-
(79,943)
(19,894)
(139,399)
(7,945,746)
(8,085,145)
-
(574,918)
-
(14,000)
(2,007)
(6,846)
(6,958)
-
(2,249)
(24,268)
(820)
(134,652)
-
(46,953)
(138,942)
(5,433)
Balance at
31 March
2024
£
59,584
27,121
54,459
77,897
21,307
240,368
(1,399,843)
(1,159,475)
169,375
15,434
13,329
27,312
-
-
-
50,000
1,822
-
907
28,848
7,509
133,585
-
-

Page 46

Royal Pavilion and Museums Trust

(A company limited by guarantee)

Notes to the financial statements For the year ended 31 March 2025

18. Statement of funds (continued)

Statement of funds - prior year (continued)

NLHF - Goal Power
JH Green Culture Change
M Pel Fellowship
MEND - BMAG Roof
Additional funds
Total of funds
Balance at
1 April 2023
£
121
158,063
4,614
15,579
18,054
471,172
(288,682)
Income
£
-
190,109
-
-
154,775
1,306,935
9,161,834
Expenditure
£
(121)
(115,335)
(2,622)
(15,579)
(90,310)
(1,182,013)
(9,267,158)
Balance at
31 March
2024
£
-
232,837
1,992
-
82,519
596,094
(394,006)

Page 47

Royal Pavilion and Museums Trust (A company limited by guarantee)

Notes to the financial statements For the year ended 31 March 2025

18. Statement of funds (continued)

Designated Funds

Museum Objects Acquisition Reserve - funds transferred to the Museum Service at time of merger of Brighton & Hove councils in 1996. The Director of Service designated the fund to support collections display, conservation and care.

Royal Pavilion Fund - Ringfenced reserves for use for capital works and improvements to the fabric and presentation of the building.

JHG Botswana - Sum set aside for loan of objects to The Khama III Memorial Museum, Botswana as an outcome of the Making African Connections: Decolonial Futures for Colonial Collections project 2019-21. Object loan deferred due to COVID and travel restrictions.

JHG Designated - Underspends on Annual J H Green Budget accrued over a number of years due to success in finding partnership funding for projects from elsewhere. The funds should be expended in line with the JHG Charitable Trust’s charitable purposes and trustees made aware of how it is being used. Supplemented annually by 80,000 annual grant fom the JHG held Endowment.

Julian Crampton Legacy - Bequest from the late Professor Julian Crampton, former Chair of the Royal Pavilion & Museums Foundation which RPMT has designated for staff training and development.

Endowment fund

The Graham Loder Endowment - Bequest from former Member Graham Loder received in April 2010. The capital sum of £169,375 must be retained to generate investment income. The resulting income from the interest is restricted to the purchase of contemporary art and craft and is shown as a separate restricted fund. No purchases on behalf of the fund were made in 2023-24 or 2024-25.

Restricted funds

The Graham Loder Legacy is the income from interest on the endowment fund and is restricted to the purchase of contemporary art & craft.

Learning Appeal - Donations raised through a former fundraising campaign 2015-2016 to help children visit museums.

The Pagoda Conservation Fund comprises donations to our Pagoda Restoration appeal. This funding is to be used for the restoration of two porcelain pagodas at the Royal Pavilion.

Tomkinson Piano Restoration – Donations raised through an appeal towards the restoration of the Tomkison piano at the Royal Pavilion.

Schools Archaeology Fund – a generous donation from a local archaeological charity towards materials and activities related to schools visiting the Archaeology Gallery.

ACE South East Museum Development - Arts Council England National Portfolio Organisation funding for South East Museum Development Service to deliver annual business plan as agreed by the Museum Development Coordination Group.

Robertson Bequest - The Robertson Charitable Trust made a charitable donation of £65,000 to the Royal Pavilion & Museums, Brighton & Hove in 2005, in memory of Charles and Barbara Robertson. The grant is held “on trust to apply the capital and income to meet the cost of conserving, displaying and purchasing (or contributing to the purchase of) items held or to be held as part of the 20th Century Decorative Art Collections maintained by the Brighton Museum".

Page 48

Royal Pavilion and Museums Trust (A company limited by guarantee)

Notes to the financial statements For the year ended 31 March 2025

Adelaide Chinese Wallpaper - Grant for Wallpaper conservation and research from the Paul Mellon Charitable Trust.

Jack Thompson Hove Museum - Jack Outhwaite Thompson Legacy bequeathed to the Art Fund for the benefit of Hove Museum in 2003. The legacy funds are restricted to use by Hove Museum for acquisitions and/or care of its collections.

CoPub Agreement - Donation from Patron to fund salary for Curatorial time to research and write a publication on the Royal Pavilion over 2 year period.

NLHF Goal Power - Grant funding for trip to the US to support research for exhibition Goal Power! Women and Football.

Garden project - In 2019 RPMT was awarded development funding from the National Lottery Heritage Fund (NLHF) to restore and enhance the Royal Pavilion Garden. In January 2024 a further $.3M grant was approved by the NLHF for the project delivery. In both instances BHCC is the grant recipient with project funds drawn down from BHCC for Trust related delivery elements. Additional funding support is also being provided by BHCC as well as fundraising initiatives led by RPMT.

Esme Fairburn MA Collections - Funding from the Esmee Fairburn’s Collections Fund to use the bird dioramas at the Booth Museum to support children & families in developing their understanding of environmental change and the value of natural history collections.

JH Green Culture Change - National Lottery Heritage Fund project to new digital content with volunteers for bring your own device (BYOD) tours of Brighton Museum and Preston manor.

Fidelity - Donation towards increasing income generation capacity across visitor engagement, corporate support and retail licensing opportunities.

BHCC MEND - supplementary grant funding for Museum repair works.

Mellon - Second grant for wallpaper conservation and research from the Paul Mellon Charitable Trust.

M Pel Fellowship - Research project to fully document the objects that have a connection to Martin Battersby, an important benefactor to the collections.

19. Analysis of net assets between funds

Analysis of net assets between funds - current year

Unrestricted
funds
2025
£
Current assets
2,618,611
Creditors due within one year
(1,271,533)
Creditors due in more than one year
(3,000,000)
Total
(1,652,922)
Restricted
funds
2025
£
468,392
-
-
468,392
Endowment
funds
2025
£
169,375
-
-
169,375
Total
funds
2025
£
3,256,378
(1,271,533)
(3,000,000)
(1,015,155)

Page 49

Royal Pavilion and Museums Trust (A company limited by guarantee)

Notes to the financial statements For the year ended 31 March 2025

19. Analysis of net assets between funds (continued)

Analysis of net assets between funds - prior year

Current assets
Creditors due within one year
Creditors due in more than one year
Total
Unrestricted
funds
2024
£
1,795,520
(954,995)
(2,000,000)
(1,159,475)
Restricted
funds
2024
£
596,094
-
-
596,094
Endowment
funds
2024
£
169,375
-
-
169,375
Total
funds
2024
£
2,560,989
(954,995)
(2,000,000)
(394,006)

20. Reconciliation of net movement in funds to net cash flow from operating activities

Net expenditure for the year (as per Statement of Financial Activities)
Adjustments for:
Decrease / (increase) in stocks
Decrease/(increase) in debtors
Increase in creditors
Net cash used in operating activities
21.
Analysis of cash and cash equivalents
Cash in hand
Group
2025
£
(621,149)
17,711
132,588
312,982
(157,868)
Group
2025
£
2,090,980
Group
2024
£
(105,324)
7,571
(272,254)
67,918
(302,089)
Group
2024
£
1,264,576

Page 50

Royal Pavilion and Museums Trust (A company limited by guarantee)

Notes to the financial statements For the year ended 31 March 2025

22. Analysis of changes in net debt

Cash at bank and in hand
Debt due after 1 year
At 1 April
2024
£
1,264,576
(2,000,000)
(735,424)
Cash flows
£
826,404
(1,000,000)
(173,596)
At 31 March
2025
£
2,090,980
(3,000,000)
(909,020)

23. Pension commitments

The pension cost charge represents contributions payable by the group to the fund and amounted to £792,225 (2024: £735,921). Contributions totalling £85,800 (2024: £84,162) were payable at the balance sheet date and are included within creditors.

24. Operating lease commitments

At 31 March 2025 the Group and the Company had commitments to make future minimum lease payments under non-cancellable operating leases as follows:

Not later than 1 year
Later than 1 year and not later than 5 years
Later than 5 years
Group
2025
£
157,628
369,161
1,368,300
1,895,089
Group
2024
£
151,920
364,880
1,459,520
1,976,320
Company
2025
£
157,628
369,161
1,368,300
1,895,089
Company
2024
£
151,920
364,880
1,459,520
1,976,320

25. Related party transactions

Charity and group:

No related party transactions during the period.

Charity:

No related party transactions during the period.

26. Controlling party

The trustees who are also the directors control the charity.

Page 51

Royal Pavilion and Museums Trust

(A company limited by guarantee)

Notes to the financial statements For the year ended 31 March 2025

27. Post balance sheet event

On 11 December 2025, the charity agreed with Brighton & Hove City Council (BHCC) to amend the terms of its existing loan. Under the revised agreement, the loan is now not repayable until 2031.

Page 52