OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

forthe Year Ended 31inarch 2 023
31.323 31.3M
Total Total
funds
INCQINE ANDENDO~ FROM
Donations snd legadss 79,700 159,180
Investment stcome
Total
'13'
192,381 332,416
Total 195,007 335,042 91,510
(114,698) (60,335) (175,033) 192,342
141~1 209,656 17,314
TOTAL FUNDS CARRIED FORWARD

CURRENT ASSETS
Debtors
Notes Unrestricted
fund
6
Reship
hmd
6
31.323
Tote(
funds
31322
Total
funds
Cast}at bank 8 20245
19,681
8,000 20245
27,661
15,519
204,362
CREDITORS 39,906 8,000 47,906 219,881
Amounts
feting dus within one year
7 (18283) (13283) (10225)
TOTAL ASSEfSLESSCURRENT UAEMUIIES 26.623 8,000 34,623 209,656
FUNDS
UnrastricM
funds
~fimds
TOTAL FUNDS 26,623
8.000
141,321
68,335
~
~
34,623
209355

There
were
no
31 March 2022.
trustees
expenses
paid
for the
yea
trustees
expenses
paid
for the
yea
trustees
expenses
paid
for the
yea
r
ended
31
March
2023
nor
for th
e
year
ende
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
INCOME AND ENDOWMENTS FROM fundf fund
6
fundsf
Donations
and legacies
138,511 145,169
Investment
income
172 172
Total 138,683 145,169 283,852
EXPENDITURE ON
Raising funds 9,084 13,568
Other 2,347 75,595 77,942
6,831 84,679 91,510
NET INCOME 131,852 192,342
RECONCILIATION OF FUNDS
Total funds brought forward 9,469 7,845 17,314
TOTAL FUNDS CARRIED FORWARD 141,321
DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
Trade debtors
Other debtors
Prepaymenls
31.3.23
f
6,654
2,166
11,425
31.3.22
f
12,236
3,283
20,245 15,519

CREDITORS: AMOUNTS FAL LI NG DUE WITHIN ONE YEAR
31.323 31.3.22
6 f
Trade creditors 6,635 551
Social securiiy and other taxes 4,721 7,908
Other creditors 1,567 1,526
Accrued expenses 360 240
13,283 10,225
8. MOVEMENT
IN FUNDS
Net
movement At
At 1.4.22
f
in funds 31.3.23
2
Unrestricted
funds
General
fund
141,321 (114,698) 26,623
Restricted funds
Restricted
Funds
(60,335) 8,000
TOTALFUNDS 209,656 (175,033)
Net movement
in funds, induded
in the above are as follows:
Incoming Resources Movement
resources
f
expended
f
in funds
f
Unrestdcted
funds
General fund 80,309 (195,007) (114,698)
Restricted funds
Restricted
Funds
79,700 (140,035) (60,335)
TOTALFUNDS 160,009 (335,042) (175,033)
Comaratives
for movement
in funds
Net
movemsnt At
At 1.4.21 in funds 31.3.22
Unrestricted
funds
General fund 9,469 131,852 141,321
Restricted funds
Restricted
Funds
TOTAL FUNDS 17,314 192,342 209,656

Comparative
net movement
m funds, induded
in the above are as follows:
Incoming Resources Movement
resources
6
expended
f
in funds
6
Unrestricted
funds
General fund (6,831) 131,852
Restrtcted funds
Restricted
Funds
145,169 (64,679)
TOTALFUNDS 283,852 (91,510) 192,342
Net
movement At
At 1.4.21
f
in funds 31.323
6
Unrestricted
funds
General fund 9,469 17,154 26,623
Restricted funds
Restricted Funds 7,845 155
TOTAL FUNDS 17,314 17,309
A current year 12 months and prior year 12 months combined net movement in funds, induded In the above
as follows:
Incoming Resources Movement
feso UInes
f
expended
f
in funds
Unrestricted
funds
General
fund
218,992 (201,838) 17,154
Restricted funds
Restricted Funds (224,714)
TOTALFUNDS (426,552) 17,309
RELATED PARTY DISCLOSURES

Together
In Dementia
Everyday
Detailed Statement ofFinancial Activities
for the Year Ended 31 March 2023
31.323 31.322
6 6
INCOME AND ENDOWMENTS
Donations
and
legacies
Fundraising
Donations
Gift aid
Legades
Grants
Services
6,692
119,903
3,582
1,802
360
26,841
1,757
103,954
2,125
1,175
170,221
4,448
159,180
Investment
Income
Deposit account interest 172
Total Incoming resources 283,852
EXPENDITURE
Direct Expenses
Fundraising
Advertising
PR (Literature
&
Bmchures) 1,065
1,022
4,102
2,125
7,341
2,626 13,568
Other
Wages
Social security
Pensions
271,975
19,383
5,937
61,768
5,909
1,533
297,295 69,210
Support costs
Management
Training
and Course Fees
Legal &Professional
Fees
Insurance
Telephone
and Computer
Printing
and Stationery
Subscriptions
Sundries
Travel
CarerNolunteer
Fees
6,747
2,318
10,429
910
1,116
624
10,474
1,532
916
153
985
1,831
43
156
4,335
34,150 8,419
Finance
Bank charges 112
Governance
costs
Accountancy
Total resources expended 335,042 91,510
Net (expenditure)/income (175,033) 192,342