| forthe | Year Ended 31inarch 2 | 023 | |||
|---|---|---|---|---|---|
| 31.323 | 31.3M | ||||
| Total | Total | ||||
| funds | |||||
| INCQINE | ANDENDO~ FROM | ||||
| Donations | snd legadss | 79,700 | 159,180 | ||
| Investment | stcome | ||||
| Total | |||||
| '13' | |||||
| 192,381 | 332,416 | ||||
| Total | 195,007 | 335,042 | 91,510 | ||
| (114,698) | (60,335) | (175,033) | 192,342 | ||
| 141~1 | 209,656 | 17,314 | |||
| TOTAL FUNDS CARRIED FORWARD |
| CURRENT ASSETS Debtors |
Notes | Unrestricted fund 6 |
Reship hmd 6 |
31.323 Tote( funds |
31322 Total funds |
|---|---|---|---|---|---|
| Cast}at bank | 8 | 20245 19,681 |
8,000 | 20245 27,661 |
15,519 204,362 |
| CREDITORS | 39,906 | 8,000 | 47,906 | 219,881 | |
| Amounts feting dus within one year |
7 | (18283) | (13283) | (10225) | |
| TOTAL ASSEfSLESSCURRENT UAEMUIIES | 26.623 | 8,000 | 34,623 | 209,656 | |
| FUNDS UnrastricM funds ~fimds |
|||||
| TOTAL FUNDS | 26,623 8.000 |
141,321 68,335 |
|||
| ~ ~ |
34,623 |
209355 |
| There were no 31 March 2022. |
trustees expenses paid for the yea |
trustees expenses paid for the yea |
trustees expenses paid for the yea |
r ended 31 March |
2023 nor for th |
e year ende |
|---|---|---|---|---|---|---|
| COMPARATIVES | FOR THE STATEMENT OF FINANCIAL | ACTIVITIES | ||||
| Unrestricted | Restricted | Total | ||||
| INCOME AND ENDOWMENTS | FROM | fundf | fund 6 |
fundsf | ||
| Donations and legacies |
138,511 | 145,169 | ||||
| Investment income |
172 | 172 | ||||
| Total | 138,683 | 145,169 | 283,852 | |||
| EXPENDITURE ON | ||||||
| Raising funds | 9,084 | 13,568 | ||||
| Other | 2,347 | 75,595 | 77,942 | |||
| 6,831 | 84,679 | 91,510 | ||||
| NET INCOME | 131,852 | 192,342 | ||||
| RECONCILIATION | OF | FUNDS | ||||
| Total funds brought | forward | 9,469 | 7,845 | 17,314 | ||
| TOTAL FUNDS CARRIED FORWARD | 141,321 | |||||
| DEBTORS:AMOUNTS | FALLING | DUE WITHIN ONE YEAR | ||||
| Trade debtors Other debtors Prepaymenls |
31.3.23 f 6,654 2,166 11,425 |
31.3.22 f 12,236 3,283 |
||||
| 20,245 | 15,519 |
| CREDITORS: AMOUNTS FAL | LI | NG DUE WITHIN ONE YEAR | ||||
|---|---|---|---|---|---|---|
| 31.323 | 31.3.22 | |||||
| 6 | f | |||||
| Trade creditors | 6,635 | 551 | ||||
| Social securiiy and other taxes | 4,721 | 7,908 | ||||
| Other creditors | 1,567 | 1,526 | ||||
| Accrued expenses | 360 | 240 | ||||
| 13,283 | 10,225 | |||||
| 8. | MOVEMENT IN FUNDS |
|||||
| Net | ||||||
| movement | At | |||||
| At 1.4.22 f |
in funds | 31.3.23 2 |
||||
| Unrestricted funds |
||||||
| General fund |
141,321 | (114,698) | 26,623 | |||
| Restricted funds | ||||||
| Restricted Funds |
(60,335) | 8,000 | ||||
| TOTALFUNDS | 209,656 | (175,033) | ||||
| Net movement in funds, induded |
in the above are as follows: | |||||
| Incoming | Resources | Movement | ||||
| resources f |
expended f |
in funds f |
||||
| Unrestdcted funds |
||||||
| General fund | 80,309 | (195,007) | (114,698) | |||
| Restricted funds | ||||||
| Restricted Funds |
79,700 | (140,035) | (60,335) | |||
| TOTALFUNDS | 160,009 | (335,042) | (175,033) | |||
| Comaratives for movement |
in | funds | ||||
| Net | ||||||
| movemsnt | At | |||||
| At 1.4.21 | in funds | 31.3.22 | ||||
| Unrestricted funds |
||||||
| General fund | 9,469 | 131,852 | 141,321 | |||
| Restricted funds | ||||||
| Restricted Funds |
||||||
| TOTAL FUNDS | 17,314 | 192,342 | 209,656 |
| Comparative net movement m funds, induded |
in the above are as follows: | ||
|---|---|---|---|
| Incoming | Resources | Movement | |
| resources 6 |
expended f |
in funds 6 |
|
| Unrestricted funds |
|||
| General fund | (6,831) | 131,852 | |
| Restrtcted funds | |||
| Restricted Funds |
145,169 | (64,679) | |
| TOTALFUNDS | 283,852 | (91,510) | 192,342 |
| Net | ||||||||
|---|---|---|---|---|---|---|---|---|
| movement | At | |||||||
| At 1.4.21 f |
in funds | 31.323 6 |
||||||
| Unrestricted funds |
||||||||
| General fund | 9,469 | 17,154 | 26,623 | |||||
| Restricted | funds | |||||||
| Restricted | Funds | 7,845 | 155 | |||||
| TOTAL FUNDS | 17,314 | 17,309 | ||||||
| A current | year 12 months | and prior year 12 months | combined | net movement | in funds, | induded | In the | above |
| as follows: | ||||||||
| Incoming | Resources | Movement | ||||||
| feso UInes f |
expended f |
in funds | ||||||
| Unrestricted funds |
||||||||
| General fund |
218,992 | (201,838) | 17,154 | |||||
| Restricted | funds | |||||||
| Restricted | Funds | (224,714) | ||||||
| TOTALFUNDS | (426,552) | 17,309 | ||||||
| RELATED | PARTY DISCLOSURES |
| Together In Dementia Everyday |
|||||
|---|---|---|---|---|---|
| Detailed Statement ofFinancial Activities | |||||
| for the Year Ended 31 March 2023 | |||||
| 31.323 | 31.322 | ||||
| 6 | 6 | ||||
| INCOME AND ENDOWMENTS | |||||
| Donations and |
legacies | ||||
| Fundraising Donations Gift aid Legades Grants Services |
6,692 119,903 3,582 1,802 360 26,841 |
1,757 103,954 2,125 1,175 170,221 4,448 |
|||
| 159,180 | |||||
| Investment Income |
|||||
| Deposit account | interest | 172 | |||
| Total Incoming | resources | 283,852 | |||
| EXPENDITURE | |||||
| Direct Expenses | |||||
| Fundraising Advertising PR (Literature & |
Bmchures) | 1,065 1,022 |
4,102 2,125 7,341 |
||
| 2,626 | 13,568 | ||||
| Other | |||||
| Wages Social security Pensions |
271,975 19,383 5,937 |
61,768 5,909 1,533 |
|||
| 297,295 | 69,210 | ||||
| Support costs | |||||
| Management | |||||
| Training and Course Fees Legal &Professional Fees Insurance Telephone and Computer Printing and Stationery Subscriptions Sundries Travel CarerNolunteer Fees |
6,747 2,318 10,429 910 1,116 624 10,474 1,532 |
916 153 985 1,831 43 156 4,335 |
|||
| 34,150 | 8,419 | ||||
| Finance | |||||
| Bank charges | 112 | ||||
| Governance costs |
|||||
| Accountancy | |||||
| Total resources expended | 335,042 | 91,510 | |||
| Net (expenditure)/income | (175,033) | 192,342 |