2021-03-31-accounts - King's Road Church

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

Trustees’ Report and Accounts for the period to 31[st] March 2021

King’s Road Church Charitable Incorporated Organisation

Charity registration number: 1186968

Trustees’ Report for the period to 31[st] March 2021

King’s Road Church is a Charitable Incorporated Organisation registered with the Charity Commission, registered charity number 1186968.

Trustees

All the trustees were appointed when the charity was registered on 16 December 2019 and all were still trustees as at the date that this Report was approved. Mr Stephen Ronald White (Chair) Dr Hilary Willard Dr Richard Walker Mrs Fiona Nicolle (Treasurer)

Principal address

Kings Road Berkhamsted Herts HP4 3BD

www.krc.org.uk admin@krc.org.uk

Bankers

CAF Bank Ltd 25 Kings Hill Avenue Kings Hill West Malling Kent ME19 4JQ

Independent Examiner

David Green MA (Cantab) ACA Azets Anglo House Bell Lane Office Village Bell Lane Amersham HP6 6FA

Structure, Governance and Management

Incorporation of King’s Road Church

King’s Road Church (the charity) was registered with the Charity Commission on 16 December 2019 as a Charitable Incorporated Organisation (CIO). This report covers the period from that date until 31 March 2021, although the charity’s activities did not begin until 1 September 2020 when it took over the activities of the unincorporated charity, King’s Road Evangelical Trust (registered charity number 1039585). The membership and activities of the church have remained the same and the purposes and beneficiaries of the two charities are materially the same.

The purpose of the change of legal form from unincorporated charity to CIO was to establish the charity as a legal entity in its own right and to reduce the personal liability of the trustees.

The final set of accounts for King’s Road Evangelical Trust were prepared to 31 August 2020 and all of its assets, liabilities, reserves and activities were then transferred to the charity.

Trustee selection details

Trustees must be members of the church. Trustees are appointed on agreement of a majority of existing trustees in accordance with the procedures in the constitution. Proposed new trustees are presented to the church and a period of one month is given for church members to feed back on the proposed appointment.

Related parties

There were no transactions with related parties in the year, except donations and offerings from trustees and their relatives in their capacity as church members.

Objectives and Activities

Summary of the purposes of the charity

The purposes of the charity as set out in its constitution are:

To advance the Christian religion in accordance with the Statement of beliefs in schedule 1 of the constitution, for the benefit of the public, mainly but not exclusively by:

encouraging and facilitating religious practice by existing followers;
seeking new followers or adherents;
providing pastoral support;
supporting Christian mission and outreach work in the UK and overseas; and
the relief of those in need, by reason of youth, age, ill-health, disability, financial hardship or other disadvantage.

The trustees confirm that they have had regard to the Charity Commission guidance on public benefit.

Summary of activities during the period

The activities of the church continued to be affected by Covid-19, but many took place online, which had the benefit that people from a wider geographical area could be involved. Some face-to-face activity took place at the times when social distancing regulations permitted, with use made of outside spaces where possible.

Sunday services were held throughout the period. These were online with a small number of people attending at the church building when social distancing regulations permitted. Weekly online prayer meetings were held.

Demand for the foodbank increased during the period, reflecting the economic difficulties caused by lockdown. It provided regular support to around 20 individuals, couples or families, who received a package of food each week that they needed it. There were a total of 245 visits to collect food or deliveries of food during the period, an average of 35 visits per month. The number of visits was highest in December at 48.

We supplied a number of customers with ‘Christmas dinner in a bag’ in December 2020 and we have also issued all customers with an extensive ‘signposting’ document giving them information about and contact details for many support services for financial difficulties, mental health concerns, addiction, domestic violence and other relevant issues.

We were able to do the usual delivery of hampers at Christmas to 39 residents of a local sheltered housing association.

The foodbank was supported by financial donations and donations of food, primarily from church members but also by members of the public. We were also grateful to receive food from collections at harvest festival and Christmas from several local schools.

The DivorceCare course continued online. This is a support group for those going through divorce, which is open to all. As the course was online, we were able to include participants from all over the UK and from Europe.

We also started a new online course supporting parents with a difficult relationship with their grown-up children. Again, we had participants from across the UK and also overseas. The course was successful, with participants appreciating the support and fellowship. We plan to run the course again.

We were able to run some outside activities for the children and youth of the church, including bike rides, outdoor games and campfire cooking.

The church continued to support several Christians in their overseas ministries throughout the world. The support was financial and through prayer and regular contact and updates. Some of the missionaries spoke to the church online and church members were inspired to hear about their work. The overseas activities supported mainly involve caring for those in poor communities and include education, housing, medical care, and other pastoral and practical support.

Each year, we hold a Christmas fair with the proceeds used to support the overseas ministries. This year the event was held online. Many of the usual stallholders sold their products and donated the proceeds and we raised more money than the previous year.

The charity does not make grants nor did it undertake any social investment during the period.

Contribution made by volunteers

The Pastor did not take up post until 1 March 2021 so the charity only had one employee for the majority of the period, the administrator. All church activities were run with extensive volunteer support, mainly from members of the church. Activities undertaken by volunteers included:

Supporting the Sunday services, through speaking at or leading the service, setting up equipment and managing the broadcast, being part of the worship band, teaching the children, and leading prayer and communion;
Designing a spiritual programme;
Running the foodbank;
Running DivorceCare and the parents’ support group;
Leading prayer groups and weekly small groups;
Participating in outreach activities;
Organising activities for the children and youth; and
Keeping in touch with missionaries, supporting them through prayer, and monitoring their activities and use of donations.

Achievements and Performance

Summary of the main achievements of the charity

The church has helped new and existing members to practice and develop their faith. Through its various outreach activities, it has helped those without a firm faith to explore and understand Christianity.

The foodbank and support for missionaries overseas have helped to provide food, advice, improved housing, medical support and education for those in need.

The DivorceCare group has provided emotional support and fellowship for those experiencing marital breakdown.

Achievements against objectives set

The main objectives for the period and the achievements against them were:

to run the church’s core activities - as set out in the ‘Summary of activities during the period’ above;
to establish a new leadership following the departure of the Pastor, including new elders. A team of four volunteer elders was formally appointed in September 2020. A recruitment process to appoint a new Pastor took place in October 2020. Rob Gorst and his wife Sue spent some time getting to know the church and its members before Rob formally took up post on 1 March 2021; and
to support the running of the foodbank following increased demand for its services, and develop a longer term strategy for the foodbank. Additional volunteers were recruited and we consulted with other charities running foodbanks. We evolved the way that the service was provided to enhance the safety of volunteers, take into account the needs of clients, and respond to changes in restrictions related to Covid19.

Performance of fundraising activities against objectives set

The church was operating in a business-as-usual mode, and the fund-raising objective was to maintain sufficient revenue to cover the costs of running the church, including staff salaries, and to continue supporting the overseas missionaries. The majority of the church’s income is from voluntary donations from church members.

A Christmas fair was held online to raise money for overseas missionaries. On hearing about the work of the foodbank, church members and members of the public made donations of funds and food to support the foodbank.

Investment performance against objectives

The church has substantial cash assets. Some of these were used during the period to refurbish the Manse and the remainder are designated for the purposes of developing the church building.

As planned, cash not immediately required was invested in deposit accounts with banks and building societies in one- and two- year notice accounts to maximise interest obtained. The

funds were split between different accounts to ensure that all were covered by the FSCS guarantee.

The interest obtained from these investments was in line with expectations.

Financial Review

Financial position at the end of the period

The charity was established as a CIO on 16 December 2019 as a successor charity to the unincorporated King’s Road Evangelical Trust (registered charity number 1039585). The final set of accounts for King’s Road Evangelical Trust were prepared for the seventeen month period to 31 August 2020 and all of its assets, liabilities, reserves and activities were then transferred to the charity. The two charities did not run concurrently. The charity’s first set of accounts cover the activities and transactions undertaken in the seven months from 1 September 2020 to 31 March 2021.

In accordance with chapter 27 of the Charity SORP, the change in legal form is accounted for as a merger because the purposes and beneficiaries of the two charities are materially the same. Merger accounting involves aggregating the assets, liabilities and funds of the charities and presenting them as though they had always been part of the same charity.

The accounting policies of the two charities are the same and the assets and liabilities were transferred from King’s Road Evangelical Trust to the charity at net book value.

Comparative amounts are the amounts shown in the final set of accounts for King’s Road Evangelical Trust for the seventeen months to 31 August 2020. The charity did not account for any transactions until 1 September 2020. From 1 September 2020, all transactions were accounted for by the charity and none were accounted for by King’s Road Evangelical Trust.

In comparing income and expenditure with the previous period, the different lengths of the current period (7 months) and previous period (17 months) must be taken into account.

The charity made a surplus of £30,584 for the period (£27,113 for the period to 31[st] August 2020).

The main source of income is donations and gifts. The average monthly total was similar to the prior period giving a total of £58,774 (£132,402 for the seventeen months to 31[st] August 2020).

The main expenditure was on the foodbank at £9,683; staff costs at £8,392 support to overseas missionaries at £5,875 and building maintenance costs at £4,266 with the remainder on administration and other running costs.

Fixed assets consist of the church and Manse land and buildings and capital improvements to the Manse/manse refurbishment. The net book value at 31[st] March 2021 was £523,006 compared to £497,081 at 31[st] August 2020.

Cash, cash deposits and cash equivalents totalled £486,023 at 31[st] March 2021 compared to £487,471 at 31[st] August 2020. This is split between cash at bank and in hand, current asset investments and fixed asset investments. The cash was held in a current account and deposit accounts and is classified according to the maturity date of the account.

The main items of other current assets are accrued gift aid on donations of £6,867 (£3,489 31[st] August 2020) and an HMRC debtor of £2,622 (£2,590 at 31[st] August 2020) for offset against future PAYE and NIC payments.

Other creditors and accruals consist mainly of the final invoice for the Manse refurbishment.

Reserves policy and reserves held at period end

The charity had total reserves of £996,350 at 31[st] March 2021 (£965,766 at 31 August 2020). Of this:

£199,494 represents the net book value of the church land and building;
£164,037 represents the net book value of the manse land and buildings and £159,475 is the net book value of the capitalised extension and refurbishments to the manse bringing the total for the manse to £323,512;
£388,970 is the proceeds of the sale of the chapel less the cost of the manse developments. The trustees designated this for use in developing the other two properties, primarily the proposed rebuilding of the church building, the cost of which is expected to exceed the balance held;
£5,394 is the proceeds of the Christmas fair, restricted for support of overseas missionaries;
£1,250 is restricted for relief of financial hardship; and
£400 is stock for the foodbank.

This leaves a balance of £77,330 in the general (unrestricted) fund.

The trustees’ policy is to hold an unrestricted reserve of a minimum of three months’ nondiscretionary expenditure to cover committed monthly outgoings, the main one being salaries. The figure is based on the approved budget for the year and the target going into 2021-22 is £22,000.

The main source of income for the church is tithes and offerings. These are voluntary donations which fluctuate according to the number of people attending church and their individual circumstances. The trustees monitor the donations received monthly and these do vary, although in practice never drop below a certain threshold. The reason for holding the reserves is to cushion against a drop in income and allow time to raise further funds and/or reduce expenditure, including meeting any one-off costs to reduce ongoing expenditure.

The current level of reserves exceeds the target level. The church anticipates using some of the reserves in meeting the employment and other costs of the newly appointed Pastor. Should income increase to meet a greater portion of these costs, the funds will be spent on charitable activity, including the planned redevelopment of the church building.

Going concern

The trustees consider that the charity is a going concern. The budget for 2021-22 forecasts a small surplus and the free reserves would comfortably cushion even a significant deterioration in this position. The charity is fortunate that it is not heavily dependent on fundraising activities susceptible to the impact of Covid-19.

Investment policy and objectives

In setting their investment policy and strategy, the trustees operate within statutory provisions and the requirements of the constitution.

The funds available for investment are the proceeds of the sale of assets and any balance on the restricted and unrestricted general funds.

The main investment objectives are to preserve the capital value of funds and ensure they are available for use when needed.

The charity does not currently have significant funds to be held for the long term for the purpose of providing income or funding future activity. Therefore the charity will not invest in any investment that has risk of significant capital fluctuations, such as stocks and shares, or corporate bonds.

The balance on the unrestricted general fund is held to meet any shortfalls of income over expenditure and any balance up to £30,000 should be held in an instant-access account because it may be needed at short notice.

Funds above this level will be held in the deposit accounts or bonds with banks and/or building societies, or National Savings and Investments to the extent that they accept deposits from charities. Only investment institutions where the funds will be protected by the Financial Services Compensation Scheme (FSCS) or other guarantees may be used. Deposit accounts with a notice period may be used, so long as the funds will be available within the time they are anticipated to be required. The trustees will aim to maximise the interest rates working within these parameters.

The amount invested with each banking institution must not exceed the amount protected by the FSCS.

Principal risks

The main risks facing the charity are:

the church building not keeping up to date with health and safety standards and an incident occurring that causes harm to a user of the building;
a safeguarding incident;
having insufficient income to fund non-discretionary running costs;
the church building having insufficient space and inadequate facilities to accommodate all who want to attend in person and remotely, and to run children’s work during services; and
erosion of its capital funds through inflation, or loss of those funds due to the collapse of a financial institution.

The trustees are satisfied that adequate measures are in place to reduce these risks to an acceptable level within their risk appetite.

Statement of Trustees’ Responsibilities

Charity law requires the trustees to prepare financial statements for each financial year, which show a true and fair view of the state of affairs of the charity, and its financial activities for that period. In preparing those financial statements, the trustees are required to:

select suitable accounting policies and then apply them consistently;
make judgments and estimates that are reasonable and prudent;
state whether applicable accounting standards and statements of recommended practice have been followed, subject to any departures disclosed and explained in the financial statements; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in operational existence.

Declarations

The trustees declare that they have approved the trustees’ report above.

Signed on behalf of the charity’s trustees by Stephen Ronald White, Chair of Trustees

14 November 2021

ACCOUNTS FOR KING’S ROAD CHURCH CIO FOR THE PERIOD TO 31 MARCH 2021 (Charity registration number: 1186968)

STATEMENT OF FINANCIAL ACTIVITIES

	Unrestricted Funds Restricted Funds CIO Total To 31 March 2021 Unincorporated Charity 17 months to 31 August 2020 (restated)
Note	£ £ £ £
INCOMING RESOURCES
Donations 3a Other trading 3b Investment income 3c Total Income	46,294 12,480 58,774 132,402 2,329 2,329 5,133 6,670 6,670 3,196
	55,293 12,480 67,773 140,731

RESOURCES EXPENDED
Charitable Activities 4, 5	30,504 6,685 37,189 113,618
Total Expenditure	30,504 6,685 37,189 113,618

NET INCOME/(EXPENDITURE)	24,789 5,795 30,584 27,113
Transfers between funds 10	- - - -

NET MOVEMENT IN FUNDS	24,789 5,795 30,584 27,113
RECONCILIATION IN FUNDS:
Funds brought forward/ transferred from unincorporated charity on 1 September 2020 10	765,023 200,743 965,766 938,653

FUNDS CARRIED FORWARD 10	789,812 206,538 996,350 965,766

ACCOUNTS FOR KING’S ROAD CHURCH CIO FOR THE PERIOD TO 31 MARCH 2021 (Charity registration number: 1186968)

BALANCE SHEET

	CIO as at 31 March 2021 Unincorporated Charity as at 31 August 2020 (restated) Unrestricted Restricted Total £ £ £ £ 323,512 199,494 523,006 497,081 80,000 - 80,000 160,000 403,512 199,494 603,006 657,081 - 400 400 - 11,452 - 11,452 6,079 323,182 - 323,182 80,000 76,197 6,644 82,841 247,471 410,831 7,044 417,875 333,550 24,531 - 24,531 24,865 386,230 7,044 393,344 308,685 789,812 206,538 996,350 965,766 - 206,538 206,538 765,023 789,812 - 789,812 200,743 789,812 206,538 996,350 965,766	CIO as at 31 March 2021 Unincorporated Charity as at 31 August 2020 (restated) Unrestricted Restricted Total £ £ £ £ 323,512 199,494 523,006 497,081 80,000 - 80,000 160,000 403,512 199,494 603,006 657,081 - 400 400 - 11,452 - 11,452 6,079 323,182 - 323,182 80,000 76,197 6,644 82,841 247,471 410,831 7,044 417,875 333,550 24,531 - 24,531 24,865 386,230 7,044 393,344 308,685 789,812 206,538 996,350 965,766 - 206,538 206,538 765,023 789,812 - 789,812 200,743 789,812 206,538 996,350 965,766

Note
FIXED ASSETS Tangible assets 6 Investments 7 Total fixed assets CURRENT ASSETS Stock Debtors 8 Investments Cash in bank and in hand
Total current assets
Creditors: amounts falling due within one year 9
Net current assets
Total net assets
FUNDS OF THE CHARITY
Restricted Income Funds 2b, 10 Unrestricted Income Funds 2b, 10
TOTAL CHARITY FUNDS

The notes at pages 14 to 22 form part of these accounts.

Approved by the Trustees on 14 November 2021 and signed on their behalf by:

………………………….

Stephen White Trustee

NOTES TO THE ACCOUNTS

1 Accounting Policies

(a) Basis of preparation and assessment of going concern

The financial statements have been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued in October 2019 and the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102) and the Charities Act 2011.

The charity has taken advantage of the provision in the SORP for charities applying FRS 102 Update Bulletin 1 not to prepare a Statement of Cash Flows.

The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.

The charity constitutes a public benefit entity as defined by FRS 102.

The financial statements have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to these financial statements.

Transfer of activities to CIO

The charity was established as a CIO on 16 December 2019 as a successor charity to the unincorporated King’s Road Evangelical Trust (registered charity number 1039585). The final set of accounts for King’s Road Evangelical Trust were prepared for the seventeen month period to 31 August 2020 and all of its assets, liabilities, funds and activities were then transferred to the charity. The two charities did not run concurrently. The charity’s first set of accounts cover the activities and transactions in the seven months from 1 September 2020 to 31 March 2021.

The accounting policies of the two charities are the same and the assets and liabilities were transferred from King’s Road Evangelical Trust to the charity at net book value. The funds were also transferred and the closing balances for King’s Road Evangelical Trust formed the opening balances for the charity.

Comparatives

In comparing income and expenditure with the previous period, the different lengths of the current period (7 months) and previous period (17 months) must be taken into account.

Assessment of going concern

The financial statements are prepared on a going concern basis. The trustees do not consider that there are any material uncertainties related to events or conditions that cast significant doubt on the charity’s ability to continue as a going concern.

(b) Funds structure

Restricted funds are funds which are to be used in accordance with specific restrictions imposed by the donor or trust deed.

Unrestricted funds can be spent or applied at the discretion of the trustees to further any of the charity’s purposes. Unrestricted funds include designated funds where the trustees, at their

discretion, have created a fund for a specific purpose.

Further details of each fund are disclosed in note 10.

(c) Income recognition

Income is recognised in the accounts when:

control over the rights or other access to the economic benefit has passed to the charity;
it is more likely than not that the economic benefits associated with the transaction or gift will flow to the charity; and
the monetary value or amount of the income can be measured reliably.

Gift Aid receivable is included in income when there is a valid declaration from the donor. Any Gift Aid amount recovered on a donation is considered to be part of that gift and is treated as an addition to the same fund as the initial donation unless the donor or the terms of the appeal have specified otherwise.

Interest income is included in the accounts when receipt is probable and the amount receivable can be measured reliably.

(d) Donated goods and gifts in kind

Donated goods are measured at fair value (the amount for which the asset could be exchanged) unless impractical to do so.

The cost of any stock of goods donated for distribution to beneficiaries is deemed to be the fair value of those gifts at the time of their receipt and they are recognised on receipt. In the reporting period in which the stocks are distributed, they are recognised as an expense at the carrying amount of the stocks at distribution.

Gifts in kind for use by the charity are included as income from donations when receivable.

(e) Expenditure recognition

Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that settlement will be required and the amount of the obligation can be measured reliably.

All expenditure is accounted for on an accruals basis. All expenses including support costs and governance costs are allocated or apportioned to the applicable expenditure headings.

(f) Support and governance costs

Support and governance costs for the charity include all costs involving the public accountability of the charity and its compliance with regulation and good practice. These costs include costs related to fees payable for the independent examination of the accounts together with other administrative expenses.

All these costs are met out of unrestricted funds.

Further details of these costs can be seen in notes 5 and 6.

(g) Pension costs

The charity contributes to defined contribution pension schemes for its employees. Contributions are expensed in the period in which they are earned. Any contributions unpaid at the period end are recognised as a liability.

Pension expenses are allocated to unrestricted and restricted funds on the same basis as other employee related costs. These are all allocated to unrestricted reserves.

(h) Volunteer help

The value of any voluntary help received is not included in the accounts but the contribution of volunteers is described in the trustees’ annual report.

(i) Irrecoverable VAT

Irrecoverable VAT is charged against the expenditure heading for which it was incurred.

(j) Fixed Assets

Fixed Assets are capitalised if they can be used for more than one year and cost at least £3,000. Fixed assets are measured at cost less accumulated depreciation.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Buildings, including extensions 50 years straight line Fixtures and fittings 10 years straight line

Land is considered to have an indefinite useful life.

(k) Cash and investments

Cash at bank and in hand is held to meet short-term cash requirements as they fall due. It includes cash on deposit with a maturity date of less than three months.

Cash on deposit and cash equivalents with a maturity date of less than one year from the balance sheet date are classified as current asset investments.

Cash on deposit and cash equivalents with a maturity date of more than one year from the balance sheet date are classified as fixed asset investments.

(l) Stock

Stock consists of purchased or donated food held for distribution at the balance sheet date. It is valued at the lower of net realisable value adjusted for any impairment and replacement cost.

(m) Financial instruments

The charity accounts for basic financial instruments on initial recognition as per paragraph 10.7 FRS102 SORP. Subsequent measurement is as per paragraphs 11.17 to 11.19, FRS102 SORP.

(n) Debtors

Debtors are recognised at the settlement amount less any trade discounts due.

(o) Creditors

Creditors are recognised at their settlement amount less any discounts due.

(p) Provisions and contingent liabilities

Provisions for liabilities are recognised when the charity has a legal or constructive obligation and either the timing or the amount of the future expenditure required to settle the obligation is uncertain. The amount recognised as a provision is the best estimate of the expenditure required to settle or to transfer it to a third party at the reporting date.

Contingent liabilities are recognised when there is a possible but uncertain obligation or a present obligation that is not recognised because:

a transfer of economic benefit to settle the possible obligation is not probable; or
the amount of the obligation cannot be estimated reliably.

Note 2 Prior year SOFA Unincorporated Charity 17 months to 31 August 2020

	Unrestricted Funds (restated) Restricted Funds Total (restated)
Note	£ £ £
INCOMING RESOURCES
Donations 2a Other trading 2a Investment income Total Income	124,975 7,427 132,402 5,133 - 5,133 - 3,196 3,196
	130,108 10,623 140,731

RESOURCES EXPENDED
Charitable Activities	102,805 10,813 113,618
Total Expenditure	102,805 10,813 113,618

NET INCOME/(EXPENDITURE)	27,303 (190) 27,113
Transfers between funds	- - -

NET MOVEMENT IN FUNDS	27,303 (190) 27,113
RECONCILIATION IN FUNDS:
Funds brought forward on 1 April 2019	162,651 776,002 938,653

FUNDS CARRIED FORWARD	189,954 775,812 965,766
Reclassification of unrestricted and restricted funds 2b	575,069 (575,069) -
FUNDS CARRIED FORWARD	765,023 200,743 965,766

Note 2a Donations and legacies and trading income have been restated from the prior year published accounts to show trading income separately.

Note 2b The funds for the Manse land and buildings and the funds from the sale of the Beulah chapel were classified as restricted in the unincorporated trust. The trustees have established that there are no restrictions on the use of the funds for either, whether imposed by the original donors or otherwise. They have therefore been reclassified as unrestricted funds designated for the purposes of respectively holding the value of the Manse land and buildings and for use in redeveloping other church property.

The funds for the KRC church building were previously shown partially as restricted and partially as unrestricted. The trustees believe that the original donors did intend for the building to be used for the purpose of church meetings in perpetuity and have therefore reclassified the whole of the KRC building funds as restricted.

The reclassification of funds is shown below.

Closing fund balance as at 31 August 2020 in unincorporated charity Building fund reclassified from restricted to designated Manse building reclassified from restricted to designated KRC church building reclassified from unrestricted to restricted Opening fund balance as at 1 September 2020 in CIO	Unrestricted Funds Designated Funds Restricted Funds Total £ £ £ £ 189,954 - 775,812 965,766 543,402 (543,402) - 165,000 (165,000) - (133,333) 133,333 -
	56,621 708,402 200,743 965,766

Note 3 Analysis of income

3a DONATIONS Donations and gifts Gift aid Donated goods, facilities and services Other Total 3b OTHER TRADING ACTIVITIES Hire out property 3c INCOME FROM INVESTMENTS Interest income TOTAL INCOME	Unrestricted Funds Designated Funds Restricted Funds CIO Period to 31 March 2021 Unincorporated Charity Period to 31 August 2020 £ £ £ £ £ 39,962 7,974 47,936 118,688 6,282 563 6,845 13,474 50 3,943 3,993 - - - 240
	46,294 - 12,480 58,774 132,402 2,329 - 2,329 5,133 - 6,670 - 6,670 3,196
	48,623 6,670 12,480 67,773 140,731

Note 4 Analysis of expenditure

Staff costs Utilities and building maintenance Repairs and maintenance Support to missionaries IT costs Other admin costs Foodbank Speaker fees, events and outreach Professional fees Telephone and intranet Depreciation TOTAL EXPENDITURE	Unrestricted Funds Designated Funds Restricted Funds CIO Period to 31 March 2021 Unincorporated Charity Period to 31 August 2020 £ £ £ £ £ 8,392 8,392 43,872 4,266 4,266 14,627 680 680 2,326 5,875 5,875 24,914 1,652 1,652 601 813 813 7,294 4,169 - 5,514 9,683 2,152 249 249 2,641 1,180 1,180 13,328 638 638 1,301 - 2,590 1,171 3,760 560
	27,914 2,590 6,685 37,189 113,618

Included in professional fees is £780 for independent examiner’s fees (£1,020 for the period to 31 August 2020).

Note 5 Staff costs

Salaries and wages Social security costs Pension costs Other employee benefits Total	Unrestricted Funds Designated Funds Restricted Funds CIO Period to 31 March 2021 Unincorporated Charity Period to 31 August 2020 £ £ £ £ £ 8,152 - - 8,152 16,578 - - - - - 240 - - 240 1,294 - - - - 26,000
	8,392 - - 8,392 43,872

The charity claims employment allowance which fully covers Employers’ National Insurance Contributions so social security costs are nil.

Note 6 Fixed assets

Note Cost As at 1 Sept 2020 Additions Disposals Transfers 6a As at 31 March 2021 Depreciation As at 1 Sept 2020 Charge for the period Disposals As at 31 March 2021 Net book value As at 1 Sept 2020 As at 31 March 2021	Freehold land and buildings Fixtures and fittings CIO as at 31 March 2021 Unincorporated Charity as at 31 August 2020 £ £ £ £ 497,081 16,675 513,756 382,340 29,685 29,685 131,416 -16,675 -16,675 - (11,382) 11,382 -
	485,699 41,067 526,766 513,756 - 16,675 16,675 16,115 2,733 1,027 3,760 560 - (16,675) (16,675) -
	2,733 1,027 3,760 16,675 497,081 - 497,081 366,225
	482,966 40,040 523,006 497,081

Note 6a

The transfer of £11,382 relates to expenditure on fixtures and fittings for the Manse refurbishment which were included in land and buildings as at 1 September 2020. These were transferred to fixtures and fittings before the asset was ready for use in January 2021. They have been depreciated at the correct rate from the date that depreciation was chargeable.

Note 7 Investments

The fixed asset investment consists of cash and cash equivalents. It is a deposit account with a maturity date of more than twelve months after the balance sheet date. Additions in the year were £80,000 and the fair value at the balance sheet date was £80,000.

Two deposits of £80,000 each, totalling £160,000 that had a maturity date of more than one year as at 31 August 2020 have been reclassified to current asset investments as the maturity date is less than twelve months from 31 March 2021.

Note 8 Debtors

Prepayments and accrued income Other debtors Total	CIO as at 31 March 2021 Unincorporated Charity as at 31 August 2020 £ £ 1,963 - 9,489 6,079
	11,452 6,079

All debtors were receivable within one year.

Note 9 Creditors

				CIO as at 31	Unincorporated
				March 2021	Charity as at 31
					August 2020
				£	£
Accruals and	deferred	income		23,434	24,865
	Other creditors			1,097
		Total		24,531	24,865
ll creditors were due within one year.
ote 10 Charity Funds
	Note	Transferred		Income/	Expenditure	Transfers	Balance at 31
		in 1	Sept	additions			March 2021
		2020 (note
			2b)
RESTRICTED FUNDS				£	£	£	£
Kings Road Church	a	200,665		-	(1,171)	-	199,494
Foodbank			78	5,836	(5,514)	-	400
Christmas fair			0	5,394	-	-	5,394
Hardship fund			0	1,250	-	-	1,250
Total restricted funds		200,743		12,480	(6,685)	-	206,538
UNRESTRICTED FUNDS
Designated funds
Manse	b	165,000		-	(963)	-	164,037
Manse improvements	c	131,416		-	(1,627)	29,686	159,475
Building fund	d	411,986		6,670	-	(29,686)	388,970
Non-designated funds
General fund	e	56,621		48,623	(27,914)	0	77,330
Total unrestricted funds		765,023		55,293	(30,504)	0	789,812

TOTAL FUNDS		965,766		67,773	(37,189)	0	996,350

All creditors were due within one year.

Note 10 Charity Funds

a) The Kings Road Church fund holds the net book value of the Kings Road church land and building. Expenditure for the Kings Road Church is depreciation for the period. The fund was partially classified as unrestricted funds in the predecessor charity. It has been restated so that the entire balance is shown as restricted (see note 2b).
b) The Manse fund holds the net book value of the Manse land and buildings. The Manse was classified as restricted funds in the predecessor charity. The trustees have established that there are no restrictions on the use of these funds either imposed by the original donors or otherwise. It has therefore been reclassified as unrestricted (see note 2b). The expenditure is depreciation for the period.
c) The Manse improvements fund holds the net book value of the Manse extension, fixtures and fittings. The expenditure is depreciation for the period, which is added back to the general fund.
d) The Building fund is the proceeds of the sale from the Beulah chapel. It is designated for the purpose of capital development of buildings, primarily the Kings Road Church building. The income is the interest earned on these funds. The fund was classified as restricted in the

predecessor charity and has been restated as designated as there are no restrictions on the use of these funds imposed by the donors or otherwise (see note 2b).

e) The General fund holds unrestricted funds that can be applied to any of the charity’s purposes.

Note 11 Analysis of net assets between funds

	Unrestricted	Designated	Designated	Restricted	Restricted	CIO as	at 31	Unincorporated
	Funds	Funds		Funds		March	2021	Charity as at 31
								August 2020
	£		£		£		£	£
Fund balances at 31 March 2021
are represented by:
Fixed assets	-	403,512		199,494		603,006		657,081
Current assets	79,621	331,210		7,044		417,875		333,550
Liabilities	(2,291)	(22,240)			-	(24,531)		(24,865)
Total	77,330	712,482		206,538		996,350		965,766
	Unrestricted		Designated		Restricted		Total	as at 31
		Funds		Funds		Funds	August 2020
	Note	£		£		£		£
Fund balances at 31 August 2020 are
represented by:
Fixed assets				456,416		200,665		657,081
Current assets		58,439		275,033		78		333,550
Liabilities		(1,818)		(23,047)				(24,865)
Total	2b	56,621		708,402		200,743		965,766

Note 12 Trustees’ expenses and remuneration

The Trustees all give freely their time and expertise without any form of remuneration or other benefit in cash or kind (prior period: £nil). No trustees have incurred expenses that were reimbursed by the charity (prior period: £nil).

INDEPENDENT EXAMINER’S REPORT TO THE TRUSTEES OF KINGS ROAD CHURCH CIO

I report to the charity trustees on my examination of the accounts of the charity for the period ended 31 March 2021 which are set out on pages 13 to 23.

Responsibilities and basis of report

As the charity’s trustees you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the Act’).

I report in respect of my examination of the charity’s accounts carried out under section 145 of the Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.

Independent examiner's statement

have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

accounting records were not kept in respect of the charity as required by section 130 of the Act; or 2. the accounts do not accord with those records; or
the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair view’ which is not a matter considered as part of an independent examination.

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

David Green MA (Cantab) ACA

Azets Anglo House Bell Lane Office Village Bell Lane Amersham Bucks HP6 6FA

Date: 15 November 2021