OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Trustees RD Leech
AC Giffard
DA~hler
BWallace
DA Wilkinson
HM Short
Charity number t1M957
Principal address cra Rabson Laidler Accountants Ltd
Fernwood House
Femwood Road
Jesmond
Newcastle upon Tyne
NE2 1TJ
Auditor Robson LsidlerAocountants Limited
Statutory
Autlitoi
Fernwaod House
Fernwaod Road
Jesmond
Newcastle upon Tyne
NE2 1TJ
Solicitors Muckles
LLP
Time Central
32 Gallowfl ate
Newcastle upon Tyne
NEt ABF
Investment managers Investec Wealth and Investment Limited
2 Gresham Street
London
EC2V 7QN

Page
Trustees'
report
1-4
Independent
auditor's
report 5-7
Statement offinanmai activities 8-9
Etalance sheet
Statement ofcash flows
Notes to the finanraal statements 12-17

Current
fina ncfal year
Current
fina ncfal year
Current
fina ncfal year
Unrestricted Unrestricted Totai
funds funda
general Lady Leech
Notes 2023f 2D23 2823f 2822f
Investments 2 452.824 76.865 529,689 499,736
~Ex
indite
rndffb
Raising funds 3 81,665 13,I031 94,696 135,422
Charitable
activities
4 345,505 82.000 427,505 200,113
Total expenditure 427,170 95,031 522,201 335,535
Net gains/(losses) on investments I1,185,880) (225,882) I1,411,762) 1,088,323
Net movement in funds l1,160,226) (244,048) I1,404.274) 1,252,524
Fund balances al 1 April 2022 19,314,621 3,300,192 22,614,813 21,362 289
Fund balances at 31 March 2D23 18,154,395 3,D56,144 21,210,539 22,614.813

Unresbtcted Unrestricted Tatal
funds funda
general Lady Leech
2922 2922 2822
Nates 6 8
Investments 425,815 73.921 499,736
~E«dil
Raising funds 121,239 14,183 135,422
Chantabls
acttvtties
187,«3 13,000 200,113
Total expenditure 308,352 27,1S3 335,535
Nst gains/ttosses) on investments 837,241 251,082 1,088,323
Net movement in funds 954,704 297,820 1 252,524
Fund balances ai1 April 2021 18,359.917 3,002,372 21,362,289
Fund balances at 31 March 2022 19,314,621 3,300.192 22.614,813

2923 2022
Nates 8
Fixed assets
Investment property 9 609,729 609,729
Investments 10 19,299,014 20,540,732
19,908,743 21,150,461
Current assets
Debtors 11 490,150 415,593
Investments 12 200,000
Cash at bank and in hand 639,053 1,081,389
1,329,203 1.496,982
Creditars: amounts felling due within
one year 13 (27,407) 132,630)
Net current assets 1.301,798 1,464,352
Total assets less current liabilities 21,210,539 22,614,813
Income fun ds
Unrestricted funds - Lady I ecch 3,056,144 3,300,I92
Unreslricted funds - general 18,154.395 19,314,821
21,210,539 22,614,8'l3

2623 2022
Notes 6 6
Cash flows from operadng activities
Cash absorbed
by operations
16 (601,982) (204,050)
Investing activities
Proceeds from disposal of investment
property 95,000
Purchase of other investments (4,702,982) (4,557,968)
Proceeds from disposal
ofother Investments
4,332,939 3,963,192
Investment income received 529,689 499,'738
Net cash generated
from((used
in)
Investing activities 159,646 (40)
Net cash used in financing activiTies
Net der,rease in cash and cash equivalents (442,336) (204,090)
Cash and cash equivalents at beginning of year 1,081,389 1,285,479
Cash and cash equivalents at end of year 639,053 1 081,389

Unrestricted Unrestricted Total Unrestricted Unrestricted Total
funds funds funds funds
general Lady Leech general Lady Leech
2023 2023 2023 2022 2022 2022
8 8 2
Rental income 40,764 40,764 37,682 37,682
income from listed
investments 360.666 68,699 429,365 388,062 73,918 461,978
lnlerest receivable 51,394 8,166 59.560 71 5 76
452,824 76,865 529.689 425,815 73,921 499,736

Unrestrlchld Unrestricted Tata I Unrestricted Unrestricted Unrestricted Total
funds funds funds funds
general Lady Leech general Lady I each
2023
f
2023
f
2023
f
2022 2022
f
2022f
Property costs
General properly running
costs 4,906 4,906 23,969 23,969
Agents commissions 4,235 4,235 4,370 4,370
Incur ance 2,921 2,921 4,883 4,883
Legalfees 1,191 1,191 12.421 12,421
Property aasts 13.253 13,253 45,643 45,643
Inv st ana ament 66,412 13,031 81,443 75,596 14,183 89.779
81,665 13,031 94,696 121,239 14,183 'l35,422
4 Charitable activities
Grant Grant
making making
casts costs
2023 2022
f
Computer costs 2,720 1,095
Bookkeeping and support 7,967 3,551
10,687 4,646
Grant funding af acbvities (see note 5) 402,188 189,314
Share of support casts (see note 6) 11,077 2,865
Share of governance casts (see nate 6) 3,553 3,288
427,505 200,113
Anafysis by fund
Unrestricted funds - general 345,505 187,113
Unrestncted funds —Lady Leech 82,000 13,000
427,505 200,113

Grants payable
Grant making Grant making
costs oosts
2023 2022
6
Grants to institutions'
Main fund 320,188 17I3,314
Lady Leech fund 62,000 13,000
402,188 189,314
Support casts Support
costs
Governance
costs
2023 Support
costs
Governance
costs
2822
f 6 8 8 F
Legal fees
Bank charges
827
577
827
577
1.506
303
1.506
303
Payroll
Bureau fees
Trustee expenses
1,194
2,479
1,194
2,479
1.056 1,056
Administrative wages 6,000 6,000
Audit fees 3,553 3,553 3,288 3,288
11,077 3,553 14,830 3,288 6,153
Analysed
between
Chentable
adivities
11,077 3,553 14,630 2,865 3,288 6.153

Listed
in vs slments
Cost or valuation
At 1 April 2022 20,540,732
Additions 4,702,982
Valuation
changes
(1,065,216l
Dnposals (4,879,484)
At 31 March 2023 19,299,014
Carrying
amount
At 31 March 2023 19,299,014
At 31 March 2022 20,540,732
11 Debtors
Amounts
falling due within one year;
2023 2022f
Rentaldebtors 10,660 14,850
Concessionary
loans to charities
331.000 121,500
Other debtors 35 35
prepayments
snd accrued income
6,455 26,208
348,150 162,593
2023 2022
Amounts
falling due after more than one year:
f
Concessionary
loans to chanties
142,000 253000
Tata I debtors 490,150 415,593
12 Current asset investments
2023f 2022f
Unlisted
irlvealmerlts
200.000

Creditors : amounts fs ging due within one year
2023 2022
2
Trade creditors 1,075 5,748
Other creditors 2,283 326
Accruals and deferred inoome 24,049 26,556
27,407 32,630

Analysis o f net assets b etween
funds
Unrestricted Lady Leech Total Unrestricted Lady Leech Total
funds fund funds fund
2023 2023 2023 2022 2022 2022
6 F 6 6 F
Fund balances at 31
March 2023are
represented by:
Investment properties 609,729 609,729 609,729 609,729
Investments 16,242,870 3,056, 144 19,299,014 17,240,540 3.300,192 20,540,732
Current assets/(liabilities) 1.301,796 - 1,301,796 1,464.352 - 1,464.352
18,154,395 3.056.144 21,210,539 19,314,621 3,300,192 22,614,813

provided.
Mrs J Leech is the wife of Mr R L
provided.
Mrs J Leech is the wife of Mr R L
eech, a Tru stee ofthe Charity.
Cash generated
from operations
2023 2022
6
(Degmt)/surpus
for the year
(1,404, 274) 1,252,524
Adjustments
for
Investment
income recognised
in statement ot finanisal activities (529,689) (499,736)
Gmn on disposal of investment property (12,131)
Loss/(gain)
on disposal of investments
346,545 (164,227)
Fair value gains and losses on investrnenls 1,065,217 (911,965)
Movements
in working cspilal
(Increase)/decrease
in debtors
(74,558) 125.989
(Decrease)bncrease
in creditors
(5,223) 5,496
Cash absorbed
by operations
(601,982) (204,050)