| Trustees | RD Leech | ||||||
|---|---|---|---|---|---|---|---|
| AC Giffard | |||||||
| DA~hler | |||||||
| BWallace | |||||||
| DA Wilkinson | |||||||
| HM Short | |||||||
| Charity | number | t1M957 | |||||
| Principal | address | cra Rabson | Laidler Accountants | Ltd | |||
| Fernwood | House | ||||||
| Femwood | Road | ||||||
| Jesmond | |||||||
| Newcastle | upon | Tyne | |||||
| NE2 1TJ | |||||||
| Auditor | Robson LsidlerAocountants | Limited | |||||
| Statutory Autlitoi |
|||||||
| Fernwaod | House | ||||||
| Fernwaod | Road | ||||||
| Jesmond | |||||||
| Newcastle | upon | Tyne | |||||
| NE2 1TJ | |||||||
| Solicitors | Muckles LLP |
||||||
| Time Central | |||||||
| 32 Gallowfl | ate | ||||||
| Newcastle | upon | Tyne | |||||
| NEt ABF | |||||||
| Investment | managers | Investec Wealth | and Investment | Limited | |||
| 2 Gresham | Street | ||||||
| London | |||||||
| EC2V 7QN |
| Page | ||
|---|---|---|
| Trustees' report |
1-4 | |
| Independent auditor's |
report | 5-7 |
| Statement offinanmai | activities | 8-9 |
| Etalance sheet | ||
| Statement ofcash flows | ||
| Notes to the finanraal | statements | 12-17 |
| Current fina ncfal year |
Current fina ncfal year |
Current fina ncfal year |
|||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Unrestricted | Totai | |||||
| funds | funda | ||||||
| general | Lady Leech | ||||||
| Notes | 2023f | 2D23 | 2823f | 2822f | |||
| Investments | 2 | 452.824 | 76.865 | 529,689 | 499,736 | ||
| ~Ex indite rndffb |
|||||||
| Raising funds | 3 | 81,665 | 13,I031 | 94,696 | 135,422 | ||
| Charitable activities |
4 | 345,505 | 82.000 | 427,505 | 200,113 | ||
| Total expenditure | 427,170 | 95,031 | 522,201 | 335,535 | |||
| Net gains/(losses) | on investments | I1,185,880) | (225,882) | I1,411,762) | 1,088,323 | ||
| Net movement | in | funds | l1,160,226) | (244,048) | I1,404.274) | 1,252,524 | |
| Fund balances al 1 April 2022 | 19,314,621 | 3,300,192 | 22,614,813 | 21,362 289 | |||
| Fund balances | at | 31 March 2D23 | 18,154,395 | 3,D56,144 | 21,210,539 | 22,614.813 |
| Unresbtcted | Unrestricted | Tatal | |||||
|---|---|---|---|---|---|---|---|
| funds | funda | ||||||
| general | Lady Leech | ||||||
| 2922 | 2922 | 2822 | |||||
| Nates | 6 | 8 | |||||
| Investments | 425,815 | 73.921 | 499,736 | ||||
| ~E«dil | |||||||
| Raising funds | 121,239 | 14,183 | 135,422 | ||||
| Chantabls acttvtties |
187,«3 | 13,000 | 200,113 | ||||
| Total expenditure | 308,352 | 27,1S3 | 335,535 | ||||
| Nst gains/ttosses) | on investments | 837,241 | 251,082 | 1,088,323 | |||
| Net movement | in | funds | 954,704 | 297,820 | 1 252,524 | ||
| Fund balances ai1 | April 2021 | 18,359.917 | 3,002,372 | 21,362,289 | |||
| Fund balances | at | 31 March 2022 | 19,314,621 | 3,300.192 | 22.614,813 |
| 2923 | 2022 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Nates | 8 | ||||||||
| Fixed assets | |||||||||
| Investment | property | 9 | 609,729 | 609,729 | |||||
| Investments | 10 | 19,299,014 | 20,540,732 | ||||||
| 19,908,743 | 21,150,461 | ||||||||
| Current assets | |||||||||
| Debtors | 11 | 490,150 | 415,593 | ||||||
| Investments | 12 | 200,000 | |||||||
| Cash at bank | and | in | hand | 639,053 | 1,081,389 | ||||
| 1,329,203 | 1.496,982 | ||||||||
| Creditars: | amounts | felling due within | |||||||
| one year | 13 | (27,407) | 132,630) | ||||||
| Net current | assets | 1.301,798 | 1,464,352 | ||||||
| Total assets | less | current | liabilities | 21,210,539 | 22,614,813 | ||||
| Income fun | ds | ||||||||
| Unrestricted | funds | - | Lady | I | ecch | 3,056,144 | 3,300,I92 | ||
| Unreslricted | funds | - | general | 18,154.395 | 19,314,821 | ||||
| 21,210,539 | 22,614,8'l3 |
| 2623 | 2022 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | 6 | 6 | |||||
| Cash flows from operadng | activities | ||||||
| Cash absorbed by operations |
16 | (601,982) | (204,050) | ||||
| Investing | activities | ||||||
| Proceeds | from disposal of investment | ||||||
| property | 95,000 | ||||||
| Purchase | of other investments | (4,702,982) | (4,557,968) | ||||
| Proceeds | from disposal ofother Investments |
4,332,939 | 3,963,192 | ||||
| Investment | income received | 529,689 | 499,'738 | ||||
| Net cash | generated from((used in) |
||||||
| Investing | activities | 159,646 | (40) | ||||
| Net cash | used in financing | activiTies | |||||
| Net der,rease in cash and | cash equivalents | (442,336) | (204,090) | ||||
| Cash and | cash equivalents | at beginning | of year | 1,081,389 | 1,285,479 | ||
| Cash and | cash equivalents | at end of | year | 639,053 | 1 081,389 |
| Unrestricted | Unrestricted | Total | Unrestricted | Unrestricted | Total | |
|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||
| general | Lady Leech | general | Lady Leech | |||
| 2023 | 2023 | 2023 | 2022 | 2022 | 2022 | |
| 8 | 8 | 2 | ||||
| Rental income | 40,764 | 40,764 | 37,682 | 37,682 | ||
| income from listed | ||||||
| investments | 360.666 | 68,699 | 429,365 | 388,062 | 73,918 | 461,978 |
| lnlerest receivable | 51,394 | 8,166 | 59.560 | 71 | 5 | 76 |
| 452,824 | 76,865 | 529.689 | 425,815 | 73,921 | 499,736 |
| Unrestrlchld | Unrestricted | Tata I | Unrestricted | Unrestricted | Unrestricted | Total | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | ||||||||
| general | Lady Leech | general | Lady | I each | |||||||
| 2023 f |
2023 f |
2023 f |
2022 | 2022 f |
2022f | ||||||
| Property | costs | ||||||||||
| General | properly | running | |||||||||
| costs | 4,906 | 4,906 | 23,969 | 23,969 | |||||||
| Agents | commissions | 4,235 | 4,235 | 4,370 | 4,370 | ||||||
| Incur ance | 2,921 | 2,921 | 4,883 | 4,883 | |||||||
| Legalfees | 1,191 | 1,191 | 12.421 | 12,421 | |||||||
| Property | aasts | 13.253 | 13,253 | 45,643 | 45,643 | ||||||
| Inv st | ana | ament | 66,412 | 13,031 | 81,443 | 75,596 | 14,183 | 89.779 | |||
| 81,665 | 13,031 | 94,696 | 121,239 | 14,183 | 'l35,422 | ||||||
| 4 | Charitable | activities |
| Grant | Grant | |||||
|---|---|---|---|---|---|---|
| making | making | |||||
| casts | costs | |||||
| 2023 | 2022 | |||||
| f | ||||||
| Computer | costs | 2,720 | 1,095 | |||
| Bookkeeping | and | support | 7,967 | 3,551 | ||
| 10,687 | 4,646 | |||||
| Grant funding | af acbvities (see note 5) | 402,188 | 189,314 | |||
| Share of | support | casts (see note 6) | 11,077 | 2,865 | ||
| Share of | governance | casts (see nate 6) | 3,553 | 3,288 | ||
| 427,505 | 200,113 | |||||
| Anafysis | by | fund | ||||
| Unrestricted | funds | - | general | 345,505 | 187,113 | |
| Unrestncted | funds | —Lady Leech | 82,000 | 13,000 | ||
| 427,505 | 200,113 |
| Grants payable | ||||||||
|---|---|---|---|---|---|---|---|---|
| Grant making Grant making | ||||||||
| costs | oosts | |||||||
| 2023 | 2022 | |||||||
| 6 | ||||||||
| Grants to institutions' | ||||||||
| Main fund | 320,188 | 17I3,314 | ||||||
| Lady Leech fund | 62,000 | 13,000 | ||||||
| 402,188 | 189,314 | |||||||
| Support casts | Support costs |
Governance costs |
2023 | Support costs |
Governance costs |
2822 | ||
| f | 6 | 8 | 8 | F | ||||
| Legal fees Bank charges |
827 577 |
827 577 |
1.506 303 |
1.506 303 |
||||
| Payroll Bureau fees Trustee expenses |
1,194 2,479 |
1,194 2,479 |
1.056 | 1,056 | ||||
| Administrative | wages | 6,000 | 6,000 | |||||
| Audit fees | 3,553 | 3,553 | 3,288 | 3,288 | ||||
| 11,077 | 3,553 | 14,830 | 3,288 | 6,153 | ||||
| Analysed between Chentable adivities |
11,077 | 3,553 | 14,630 | 2,865 | 3,288 | 6.153 |
| Listed | |||
|---|---|---|---|
| in vs slments | |||
| Cost or valuation | |||
| At 1 April 2022 | 20,540,732 | ||
| Additions | 4,702,982 | ||
| Valuation changes |
(1,065,216l | ||
| Dnposals | (4,879,484) | ||
| At 31 March 2023 | 19,299,014 | ||
| Carrying amount |
|||
| At 31 March 2023 | 19,299,014 | ||
| At 31 March 2022 | 20,540,732 | ||
| 11 | Debtors | ||
| Amounts falling due within one year; |
2023 | 2022f | |
| Rentaldebtors | 10,660 | 14,850 | |
| Concessionary loans to charities |
331.000 | 121,500 | |
| Other debtors | 35 | 35 | |
| prepayments snd accrued income |
6,455 | 26,208 | |
| 348,150 | 162,593 | ||
| 2023 | 2022 | ||
| Amounts falling due after more than one year: |
f | ||
| Concessionary loans to chanties |
142,000 | 253000 | |
| Tata I debtors | 490,150 | 415,593 | |
| 12 | Current asset investments | ||
| 2023f | 2022f | ||
| Unlisted irlvealmerlts |
200.000 |
| Creditors | : amounts | fs ging due within one year | ||
|---|---|---|---|---|
| 2023 | 2022 | |||
| 2 | ||||
| Trade creditors | 1,075 | 5,748 | ||
| Other creditors | 2,283 | 326 | ||
| Accruals | and deferred | inoome | 24,049 | 26,556 |
| 27,407 | 32,630 |
| Analysis o | f net assets b | etween funds |
|||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Lady Leech | Total | Unrestricted | Lady Leech | Total | ||
| funds | fund | funds | fund | ||||
| 2023 | 2023 | 2023 | 2022 | 2022 | 2022 | ||
| 6 | F | 6 | 6 | F | |||
| Fund balances at 31 | |||||||
| March 2023are | |||||||
| represented | by: | ||||||
| Investment | properties | 609,729 | 609,729 | 609,729 | 609,729 | ||
| Investments | 16,242,870 | 3,056, 144 | 19,299,014 | 17,240,540 | 3.300,192 | 20,540,732 | |
| Current assets/(liabilities) | 1.301,796 | - | 1,301,796 | 1,464.352 | - | 1,464.352 | |
| 18,154,395 | 3.056.144 | 21,210,539 | 19,314,621 | 3,300,192 | 22,614,813 |
| provided. Mrs J Leech is the wife of Mr R L |
provided. Mrs J Leech is the wife of Mr R L |
eech, a Tru | stee ofthe Charity. | ||
|---|---|---|---|---|---|
| Cash generated from operations |
2023 | 2022 6 |
|||
| (Degmt)/surpus for the year |
(1,404, 274) | 1,252,524 | |||
| Adjustments for Investment income recognised |
in statement | ot finanisal | activities | (529,689) | (499,736) |
| Gmn on disposal of investment | property | (12,131) | |||
| Loss/(gain) on disposal of investments |
346,545 | (164,227) | |||
| Fair value gains and losses on | investrnenls | 1,065,217 | (911,965) | ||
| Movements in working cspilal |
|||||
| (Increase)/decrease in debtors |
(74,558) | 125.989 | |||
| (Decrease)bncrease in creditors |
(5,223) | 5,496 | |||
| Cash absorbed by operations |
(601,982) | (204,050) |