OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-03-31-accounts

Annual Report and Unaudited Financial Statements

For the Reporting Period 1 April 2024 to 31 March 2025

Hucclecote Community Association CIO

Legal and Administrative Information


Charity Trustees R Barker
J Boote
D Brown
RJ Crowhurst
W Crowther
P Finch
M Hall
H Horwood
S Lethbridge
R Phillips
M Rees
C Slater
C Spencer
T Stevenson
Charity Number 1186950
Principal Office HucclecoteCommunity Centre
Hucclecote Road
Hucclecote
Gloucester
GL3 3RT
Website www.hucclecote.org.uk
Bankers CAF Bank Ltd
25 Kings Hill Avenue
Kings Hill
West Malling
Kent
ME19 4JQ
The Midcounties Co-operative
Co-operative House
Warwick Technology Park
Gallows Hill
Warwick
CV34 6DA

Hucclecote Community Association CIO

Contents


Page
Charity Trustees’ Report 1 - 3
Statement of Financial Activities 4
Balance Sheet 5
Notes to the Financial Statements 6 – 13
Independent Examiner’s Report 14

Hucclecote Community Association CIO

Charity Trustees’ Report for the period 1 April 2024 to 31 March 2025


The Charity Trustees of the Hucclecote Community Association CIO (“the CIO ”) present their report and financial statements for the period from 1 April 2024 to 31 March 2025 (“the Reporting Period ”).

Structure, governance and management

The CIO is a Charitable Incorporated Organisation governed by a constitution dated 18 November 2019. It is registered as a charity number 1186950 in England and Wales.

There must be at least three Charity Trustees, and the maximum number of Charity Trustees is 15. At the Annual General Meeting, members with power to vote elect the Trustees and also appoint a President, Chair, Vice-Chair, Treasurer and Secretary. Those elected are the Charity Trustees of the CIO and form the Management Committee.

During the Reporting Period:

R Barker P Finch M Rees J Boote M Hall C Slater D Brown H Horwood C Spencer RJ Crowhurst S Lethbridge T Stevenson W Crowther R Phillips

The Management Committee meets at least three times a year. In addition, there are various sub-committees including the Resources Committee, which meets three times a year to review income and expenditure, undertake budgetary planning and recommend financial strategy, room hire charges and salaries; and the Events Committee, which organises social and special events at the Community Centre and elsewhere. Other sub-committees are set up from time to time on an ad-hoc basis.

There is a Social Club, operated by Hucclecote Social Club (2012) Limited, which is a trading company owned by the CIO. The Social Club pays a monthly licence fee and covenants its net profits to the CIO.

Objectives and activities

The objectives of the CIO, as set out in Clause 3 of the constitution, are to:

  1. promote the benefit of the inhabitants of Hucclecote and the neighbourhood (“the area of benefit”) without the distinction of sex, sexual orientation, nationality, age, disability, nationality, race, or of political, religious or other opinions, by associating together the said inhabitants and the statutory authorities, voluntary and other organisations in a common effort to advance education and to provide facilities in the interests of social welfare for recreation and leisure-time occupation with the object of improving the conditions of life of the said inhabitants;

  2. establish or secure the establishment of, a Community Centre and to maintain and manage the same (whether alone or in co-operation with any statutory authority or other person or body) in furtherance of the objects;

  3. promote such other charitable purposes as may from time to time be determined.

The Charity Trustees hire out the Hucclecote Community Centre to clubs, societies, corporate organisations, charities and individuals. The Charity Trustees are also responsible for the maintenance of the land and buildings at the Centre. These activities are undertaken for the public benefit on a not-for-profit basis, and the Charity Trustees have regard to the guidance issued by the Charity Commission on public benefit.

1

Hucclecote Community Association CIO

Charity Trustees’ Report for the period 1 April 2024 to 31 March 2025


Responsibility for the accounts

The Charity Trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the CIO and enable them to ensure that the financial statements comply with the Charities Act 2011. They are also responsible for safeguarding the assets of the CIO and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Charity law requires the Charity Trustees to prepare financial statements for each financial year or other reporting period. These should give a true and fair view of the financial state of affairs of the CIO and of the incoming resources and application of resources, including the income and expenditure, of the CIO for that period. In preparing these financial statements, the Charity Trustees are required to:

As the CIO’s gross income was more than £25,000 in the Reporting Period, there is a requirement under the Charities Act 2011 for an independent examination of the accounts. However, the CIO’s accounts do not need to be audited[1] .

Notes 2 and 3 to the financial statements set out the Charity Trustees’ statement of compliance and accounting policies.

Achievements and performance

The CIO has continued to meet its objectives as outlined on the previous page. Whilst the financial challenges remain high, the accounts for the year now show the stabilisation predicted in last year’s report.

The like-for-like comparisons with the accounts for the Previous Period show an increase in income of approximately £9,000 and a reduction in expenditure of approximately £12,000. In addition to this, the CIO successfully applied for and received grant funding from the Enovert Community Trust and from the Gloucester City Council Build Back Better Fund to install solar panels on the roof of the community centre. These funds and the cost of the panels are shown in the restricted columns of the financial statements. There were 33 panels installed giving a potential energy capacity of just over 13kWh which will help to significantly reduce energy costs in 2025/26 and subsequent years.

During the year a new accounting system (Xero) was installed. We have successfully trained our employees in how to use it and how to adopt good practices to enable the Charity Trustees to monitor and manage the finances in a more controlled and meaningful manner.

1 The annual threshold for an audit is either a) income of more than £1 million or b) income of more than £250,000 and total assets exceeding £3.26 million.

2

Hucclecote Community Association CIO

Charity Trustees’ Report for the period 1 April 2024 to 31 March 2025


Reserves and investments policy

The CIO is run as a value-for-money non-profit making charity. Any surplus of income over expenditure is held as a reserve for maintenance of the land and building at the Hucclecote Community Centre.

The Charity Trustees’ policy is to build up the reserves to a sustainable level by –

with the aim of an annual contribution to reserves. In the long term this will ensure that the reserves:

Clause 4 of the Constitution gives the Charity Trustees the power to deposit or invest its reserves. It is the current policy of the Trustees to deposit its reserves in bank and short-term savings accounts, having regards to the immediate cash-flow needs of the CIO. At present the reserves are not at a sufficient level to justify long-term, less liquid investments.

Future plans

The Trustees intend to:

This report was approved by the Charity Trustees on 08 December 2025. It is signed on behalf of the Charity Trustees by:

R Barker RJ Crowhurst Charity Trustee Charity Trustee

3

Hucclecote Community Association CIO

Statement of Financial Activities


Note
Income from:
Charitable
Activities
4
Covenanted
Profits
5
Donations
6
Grants
7, 17
Interest
8
Rent and
Licence fees
9
Other Sources
10
Total income
Resources
expended:
Directly on
charitable
activities
11
Administrative
costs
12, 17
Depreciation
13
Total resources
expended
Net incoming
(outgoing)
resources
Transfers
to (from) funds
17
Net movement
in funds
Reconciliation
of funds
Total funds
brought forward
Total funds
carried forward
Reporting Period:
1 April 2024 to 31 March 2025 (£)
Unrestricted
Restricted
Total
59,855
-
59,855
100
-
100
152
-
152
200
13,401
13,601
1,100
-
1,100
17,382
-
17,382
349
-
349
Previous Period:
1 April 2023 to 31 March 2024 (£)
Unrestricted
Restricted
Total
47,801R
-
47,801R
4,405
-
4,405
10
-
10
-
-
789
789
16,929
16,929
254
254
79,137
13,401
92,538
70,188R
-
70,188R
6,042
-
6,042
68,247
-
68,247
5,669
-
5,669

5,349
-
5,349
80,176
-
80,176
6,114
-
6,114
79,958
-
79,958
91,639
-
91,639
(821)
13,401
12,580
(21,451)R
-
**(21,451)R **
(1,489)
1,489
-
-
-
-
(2,310)
14,890
12,580
(21,451)
-
**(21,451)R **
76,131R
-
76,131R
97,582
-
97,582
73,822
14,890
88,712
76,131R
-
**76,131R **

Monetary amounts are rounded to the nearest £1, which may R Restated figure – see note 18 create rounding errors where totals are shown

The notes on pages 6 to 13 form part of these financial statements

4

Hucclecote Community Association CIO

Balance Sheet


Note
Fixed assets
Tangible Assets
13
Current assets:
Cash at bank and in hand
14, 17
Debtors
15
Total current assets
Creditors: amounts falling due within one year
Accrued expenses and accounts payable
16
Net Current Assets
Total assets less current liabilities
The funds of the CIO:
Unrestricted Funds
17
Restricted Funds
17
Total CIO funds
Balance
Sheet at
31 March
2025
Balance
Sheet at
31 March
2024
Total (£)
Total (£)
32,176
22,955
59,084
51,216
13,443
8,050
72,526
59,266
15,991
6,090R
56,536
**53,176R **
88,712
**76,131R **
73,822
76,131R
14,890
-
88,712
**76,131R **

Monetary amounts are rounded to the nearest £1, which may R Restated figure – see note 18 create rounding errors where totals are shown

These financial statements were approved by the Charity Trustees and authorised for issue on 08 December 2025 and are signed on behalf of the Charity Trustees by:

R Barker Charity Trustee

RJ Crowhurst Charity Trustee

The notes on pages 6 to 13 form part of these financial statements

5

Hucclecote Community Association CIO

Notes to the Financial Statements


1. General information

The CIO is a public benefit entity and a registered charity in England and Wales. It is a Charitable Incorporated Organisation. The address of the principal office is Hucclecote Community Centre, Hucclecote Road, Hucclecote, Gloucester, GL3 3RT, England.

2. Statement of compliance

These financial statements have been prepared in compliance with:

3. Accounting policies

a) Basis of preparation

The financial statements are prepared in sterling, which is the functional currency of the CIO. Monetary amounts in these financial statements are rounded to the nearest £1. This may create rounding errors where totals are shown. The historic cost convention is used.

b) Going concern

There are no material uncertainties about the CIO’s ability to continue.

c) Fund accounting

The CIO’s funds may fall into three categories:

During the Reporting Period and Previous Period, the CIO’s funds were made up of Unrestricted Funds and Restricted Funds. The Designated Funds shown in the published accounts for the Previous Period have been amalgamated into the Unrestricted Funds.

d) Incoming resources

Income is recognised, on an accruals basis, when –

The following policies are applied to specific sources of income for the CIO:

6

Hucclecote Community Association CIO

Notes to the Financial Statements


e) Resources expended

Expenditure is recognised on an accruals basis as a liability is incurred. Expenditure includes any VAT which cannot be fully recovered, and is classified under headings of the Statement of Financial Activities to which it relates:

All costs are allocated to expenditure categories reflecting the use of the resource. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs are apportioned between the activities they contribute to on a reasonable, justifiable, and consistent basis.

Fixed Assets are depreciated on a straight line basis, over 5 years (computer equipment and property) or 10 years (fixtures and fittings) or 25 years (solar panels). Since 21 October 2024, a £1,000 capitalisation policy is in place, meaning that only new items costing £1,000 or more are added to the Fixed Assets. Items costing under £1,000 are fully capitalised at date of purchase.

f) Investments

The Charities SORP (FRS 102) specifies the accounting treatment of certain defined classes of investments. The CIO’s reserves are held entirely in cash. No listed investments are held.

4. Income from Charitable Activities

The income from Charitable Activities is summarised in the table below.

Reporting Period (£) Previous Period (£)
Events (see also note 11) 9,856 6,489
Room Hire 47,771 37,117
Under 5’s Activities*
(see also note 11)
2,228 4,195
Total Income from
Charitable Activities
59,855 47,801

5. Income from Covenanted Profits

The profits covenanted from the Hucclecote Social Club (2012) Limited are summarised in the table below.

Reporting Period (£) Previous Period (£)
Covenanted profits for the period - 4,400
Variation in amounts recognised
in earlier years*
100 5
Total Covenanted Profits
recognised in the period
100 4,405

6. Income from Donations

Reporting Period: £152 (Previous Period: £10), from a variety of sources.

7

Hucclecote Community Association CIO

Notes to the Financial Statements


7. Income from Grants

Grants made to Unrestricted Funds:

Reporting Period: £200 received from Gloucester City Councillor Funds

(Previous Period: £nil)

Grants made to Restricted Funds:

Reporting Period: £13,401 matched funding towards the installation of solar panels. This was received from Enovert Community Trust (see note 17 for further details)

(Previous Period: £nil)

8. Income from Interest

The interest received is summarised in the table below.

Reporting Period (£) Previous Period (£)
Interest on deposits held by:
CAF Bank Ltd
The Midcounties Co-operative
39
1,061
47
742
Total Interest 1,100 789

9. Income from Rent and Licence Fees

The income from Rent and Licence Fees is summarised in the table below.

Reporting Period (£) Previous Period (£)
D&L Essence Cafe 3,882 3,429
Hucclecote Social Club (2012)
Limited
13,500 13,500
Total Income from
Rent and Licence Fees
17,382 16,929

10. Income from Other Sources

The income from Other Sources is summarised in the table below.

Reporting Period (£) Previous Period (£)
Gloucester Lottery 167 182
Office Services 60 35
Sale of Residual Assets 97 -
Miscellaneous 25 38
Total Income from
Other Sources
349 254

11. Direct Expenditure on Charitable Activities

The expenditure on charitable activities is summarised in the table below.

Reporting Period (£) Previous Period (£)
Events 5,959 5,137
Under 5’s Activities 83 211
Total Expenditure on
Charitable Activities
6,042 5,349

Over the Reporting Period, the net income from events, after deducting the direct expenditure on events, was £3,897 (Previous Period: £1,352). For the Under 5’s Activities, the net income, after deducting direct expenditure, was £2,145 (Previous Period: £3,984).

8

Hucclecote Community Association CIO

Notes to the Financial Statements


12. Administrative Costs

Payments from Unrestricted Funds

Reporting Period (£) Previous Period (£)
Accounts:
Bookkeeping System Feesa
303 154
Accounts:
Independent Examiner’s fee
300 300
Bank Fees
(Caf Bank, PayPal and Zettle)
272 315
Cleaning 15,402 15,497
Maintenance 3,936 8,880
Obligations: Business Rates 179 168
Obligations: Data Protection Fee 35 20
Obligations: Insurance 3,268 2,610
Obligations: Service Charge
(Hucclecote Library)b
16 571
Office Costs 237 249
Payroll 30,025 35,710
Utilitiesc 13,912 15,310
Other Expenditure 363 391
Total expenditure on
support costs
68,247 80,176

Payments from Restricted Funds

Reporting Period: £nil (see note 17 for further details)

(Previous Period: £nil)

9

Hucclecote Community Association CIO

Notes to the Financial Statements


13. Depreciation, and Fixed Assets, on the Balance Sheet

An analysis of the fixed assets on the balance sheet is shown in the table below.

Propertya
(£)
Fixtures and
Fittings
(£)
Computer
Equipment
(£)
Solar Panels
(£)
Total
(£)
Cost
At 31 March 2024
Additionsb, c
Disposals
At 31 March 2025
32,738
-
-
104,908
-
-
4,340
-
-
-
14,890
-
141,986
14,890
-
32,738 104,908 4,340 14,890 156,876
Depreciation
At 31 March 2024
Charge for the
period
Elimination on
disposal
At 31 March 2025
(32,738)
-
-
(82,217)
(5,593)
-
(4,075)
(76)
-
-
-
-
(119,030)
(5,669)
-
(32,738) (87,810) (4,151) - (124,699)
Net Book Value
At 31 March 2025
At 31 March 2024
-
-
17,098
22,691
189
265
14,890
-
32,176
22,955

a ‘Property’ includes the ‘Trim Trail’

b At a Resources Committee meeting held on 21 October 2024, a £1,000 capitalisation policy was agreed. This means that, since then, only new items costing £1,000 or more are added to the Fixed Assets.

c The solar panels were financed fully from external funding (the 10% contribution from the CIO was reimbursed from a separate funding source after the end of the Reporting Period). They are treated as a fixed asset, which will be depreciated over a 25 year period on a fixed line basis starting from 1 April 2025. See note 17 for further details.

14. Cash at bank and in hand

The Cash at bank and in hand is summarised in the table below.

31 March 2025 (£) 31 March 2024 (£)
Deposited in an interest-bearing
CAF Bank Current Account
20,260 19,780
Deposited in a share account with
The Midcounties Co-operative
31,431 30,501
Held in a PayPal account 41 151
Held as petty cash 352 785
Held by Enovert Community Trust
for matched funding
(see note 17)
7,000 -
Total Cash at Bank and In Hand 59,084 51,216

10

Hucclecote Community Association CIO

Notes to the Financial Statements


15. Debtors

The Debtors are summarised in the table below.

31 March 2025 (£) 31 March 2024 (£)
Prepayments 4,341 1,526
Covenanted Profits
(due but unpaid)
2,300 4,400
Refund of Employer’s National
Insurance (due but unpaid)
1,934 -
Other debtors 4,868 2,124
Total Debtors 13,443 8,050

16. Creditors

The Creditors are summarised in the table below.

31 March 2025 (£) 31 March 2024 (£)
Deferred Income (analysed below) 3,989 2,049R
Pay as you earn taxes and National
Insurance Contributions
328 623
Other accrued expenses and
accounts payable
4,674 3,419R
Matched Funding Liability
(see note 17)
7,000 -
Total Creditors 15,991 **6,090R **

R Restated figure – see note 18

Analysis of Deferred Income

Deferred
Income at
start of
period £
Less: Amount
recognised
during period
£
Plus: New
Deferred
Income
£
Deferred
Income at
end of period
£
Reporting
Period
Events
income
Room Hires
Income
985
1,064R
(985)
(1,064)R
561
3,428
561
3,428
Total **2,049R ** **(2,049)R ** 3,989 3,989
Previous
Period
Events
income
Room Hires
Income
-
-
-
-
985
1,064R
985
1,064R
Total - - **2,049R ** **2,049R **

Income from events and room hire after the end of the financial year is treated as deferred income. No income had been deferred at the start of the Previous Period.

11

Hucclecote Community Association CIO

Notes to the Financial Statements


17. Analysis of Charitable Funds

(a) Unrestricted Funds:

• Movement in Funds

Value at
start of
period £
Income
£
Expenditure
£
Transfer to
Restricted
Funds £
Value at
end of
period £
Reporting
Period
76,131 79,137 (79,958) (1,489) 73,822
Previous
Period
97,582 70,188 (91,639) - 76,131
31 March 2025 (£) 31 March 2024 (£)
Fixed Assets 17,286 22,955
Current Assets 65,526 59,266
Creditors less than one year (8,991) (6,090)
Total 73,822 76,131

(b) Restricted Funds:

Value at
start of
period £
Income
£
Transfer
from
Unrestricted
Funds £
Expenditure
£
Value at
end of
period £
Reporting
Period
- 13,401 1,489 - 14,890
Previous
Period
- - - - -
31 March 2025 (£) 31 March 2024 (£)
Fixed Assets 14,890 -
Current Assets 7,000 -
Creditors less than one year (7,000) -
Total 14,890 -

During 2025, the CIO was granted matched funding from the Enovert Community Trust, for the installation of solar panels. The cost of the installation was £14,890. The CIO contributed £1,489 (via a transfer to Enovert), which secured matched funding of £13,401. The combination of the CIO’s contribution (10%), and the matched funding (90%), fully covered the installation cost.

The installation was completed after the end of the Reporting Period. By the end of the Reporting Period, Enovert had made two payments of £890 and £7,000, leaving a commitment of £7,000 to pay, which was settled in May 2025.

The CIO subsequently secured separate funding from the Gloucester City Council Build Back Better Fund which, among other things, reimbursed the contribution of £1,489 towards the solar panels. This will be recognised in the accounts for the next reporting period.

The solar panels are treated as a fixed asset acquired on 31 March 2025. With effect from 1 April 2025, they will be included as part of the fixed assets of the Unrestricted Funds.

12

Hucclecote Community Association CIO

Notes to the Financial Statements


18. Restatement of Figures for Previous Period

After publishing the accounts for the Previous Period, it was discovered that the creditors shown in the balance sheet had been overstated. In order to provide a fairer comparison between this year’s Reporting Period and the Previous Period, the financial statements for the Previous Period have been restated in this year’s accounts, as summarised below:

Item Impact of restatement (Previous Period) Impact of restatement (Previous Period) Impact of restatement (Previous Period)
Previously
Published (£)
Restated
(£)
Difference
(£)
a) Statement of Financial
Activities (Previous Period)
Income from Charitable
Activities:
Events
Net Movement in Funds
4,896
(23,043)
6,489
(21,451)
£1,593 higher income
£1,593 smaller shortfall
b) Balance Sheet
(Previous Period)
Current Liabilities: Creditors:
Deferred income
Other accrued expenses
and accounts payable
Net Current Assets
Net Assets (Funds)
3,442
3,618
51,583
74,538
2,049
3,419
53,176
76,131
£1,393 lower amount deferred
£200 lower
£1,593 higher
£1,593 higher

19. Staff costs

The average head count of employees during the Reporting Period and the Previous Period was four employees (all employed part-time).

No employee received employee benefits of more than £60,000 during the Reporting Period or the Previous Period

20. Charity Trustee remuneration and expenses

None of the Charity Trustees received remuneration during the Reporting Period or the Previous Period

21. Government grants

The charity has not received any Government grants during the year

22. Related parties

Hucclecote Social Club (2012) Ltd is a separate legal entity that donates profits to the CIO under a deed of covenant. The shareholders and directors of Hucclecote Social Club (2012) Ltd are also Charity Trustees of the CIO, with the shares being held for the benefit of the CIO.

The Social Club pays a monthly licence fee to the CIO for site rental. During the Reporting Period and Previous Reporting Period the fee was £1,125 a month.

13

Hucclecote Community Association CIO

Independent Examiner’s Report


I report to the Charity Trustees of Hucclecote Community Association CIO (charity number 1186950) on the accounts of Hucclecote Community Association CIO for the year ended 31 March 2025, which are set out on pages 4-13.

Responsibilities and basis of report

As the Charity Trustees of Hucclecote Community Association CIO, you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the Act’).

I report in respect of my examination of the accounts of the Hucclecote Community Association CIO carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.

Independent examiners statement

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

  1. Accounting records were not kept in respect of the Hucclecote Community Association CIO as required by section 130 of the Act: or

  2. The accounts do not accord with those records; or

  3. The accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charites (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair view which is not a matter considered as part of an independent examination.

I have no concerns and have come across no other matters in connection with the examination which attention should be drawn in this report on order to enable a proper understanding of the accounts to be reached.

B S Edwards FCCA

ACCA Chartered Certified Accountant

Dated …………………………………..

14