Q CHARITABLE TRUST
Trustees’ Report
and Financial Statements
for the period ended 31 December 2021
Registered Charity Number 1186920
Q CHARITABLE TRUST
FINANCIAL STATEMENTS FOR THE PERIOD ENDED 31 DECEMBER 2021
CONTENTS
| Page | |
|---|---|
| Charity information | 1 |
| Trustees’report | 2 |
| Independent auditor’sreport | 4 |
| Statement of financial activities | 6 |
| Balance sheet | 7 |
| Statement of cash flows | 8 |
| Accounting policies | 9 |
| Notes to the financial statements | 11 |
Q CHARITABLE TRUST
FINANCIAL STATEMENTS FOR THE PERIOD ENDED 31 DECEMBER 2021
CHARITY INFORMATION
Trustees
Jonathan Quin (Settlor) Alexia Quin Coutts & Co (to 05 April 2021) Ludlow Trust Company Limited (from 06 April 2021)
Principal office
1st Floor Tower Wharf Cheese Lane Bristol BS2 0JJ
Registered charity number
1186920
Independent Auditor
Blue Spire Limited Cawley Priory South Pallant Chichester West Sussex PO19 1SY
Bankers and investment managers
Coutts & Co 440 Strand London WC2R 0QS
Page 1
Q CHARITABLE TRUST
FINANCIAL STATEMENTS FOR THE PERIOD ENDED 31 DECEMBER 2021
TRUSTEES’ REPORT
The trustees have pleasure in presenting their annual report for the purposes of the Charities Act 2011, together with the accounts for the period ended 31 December 2021. The trustees have adopted the provisions of the Statement of Recommended Practice (SORP) “Accounting and Reporting by Charities” (FRS 102) in preparing the annual report and financial statements of the charity.
The period under review commenced 18 September 2020 and ended 31 December 2021. Therefore the results shown for period under review and the comparative period will not be entirely comparable.
STRUCTURE GOVERNANCE AND MANAGEMENT
Q Charitable Trust is a registered charity constituted under a trust deed dated 17 September 2019, and registered as a charity 12 December 2019.
The trust is controlled by the trustees. The power to appoint and remove trustees rests with the settlor trustee during their lifetime and subject to this is exercisable by the trustees from time to time.
On agreeing to become a trustee of the charity, the trustees are thoroughly briefed by the existing co-trustees on the constitution of the Foundation, the day-to-day management, responsibilities of the trustees, the current objectives and future plans.
The trustees have assessed the major risks to which the charity is exposed. The trustees believe that by ensuring controls exist over key financial systems incorporating Coutts & Co’s systems and controls they have established effective systems to mitigate those risks.
OBJECTIVES AND ACTIVITIES
The charity’s objects are:
“To apply the income, and all or such part or parts of the capital, at such time or times and in such manner to, or for the benefit of such charities or such exclusively charitable purposes according to the law of England and Wales in any part of the world as the trustees may in their absolute discretion think fit.”
In pursuance of its objects, the charity’s income, and, at the absolute discretion of the trustees, its capital, is applied in making grants to charitable organisations.
In determining how the charity should pursue its objects, the trustees have had regard to the Charity Commission's guidance on public benefit.
ACHIEVEMENTS, PERFORMANCE AND FINANCIAL REVIEW
Incoming resources for the period totalled £1,974,211 (2020: £284,882) consisting of investment income of £666,616 (2020: £147,181) and transfers from the capital fund of £1,307,595 (2020: £137,701). During the comparative year donations to the trust totalled £24,004,211 with associated gift at of £6,000,000 which were been added to the capital fund.
Charitable expenditure in the period comprised grants to charitable organisations totalling £3,947,796 (2020: £151,112) while support and governance costs amounted to £114,631 (2020: £51,697) with investment management fees of £222,957 (2020: £66,832) giving total resources expended of £4,285,384 (2020: £269,641).
Given the availability of the expendable endowment fund the trustees do not consider that the charity needs to maintain any significant free reserves although they recognise that such reserves will arise from time to time. As at 31 December 2021 free reserves were a deficit of £2,006,143 (2020 surplus: £82,073).
PLANS FOR FUTURE PERIODS
The trustees intend to continue the charity’s grant-making activity.
Page 2
Q CHARITABLE TRUST
FINANCIAL STATEMENTS FOR THE PEIOD ENDED 31 DECEMBER 2021
TRUSTEES’ REPORT
STATEMENT OF TRUSTEES’ RESPONSIBILITIES
The trustees are responsible for preparing the Trustees’ Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
The law applicable to charities in England & Wales requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources of the charity for that period. In preparing these financial statements, the trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in operation
The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the trust deed. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
APPOINTMENT OF INDEPENDENT AUDITOR
For the period under review the charity exceeded the audit threshold and appointed Blue Spire Limited as auditors. Blue Spire Limited have expressed their willingness to remain as auditors of the charity.
Approved by the trustees and signed on their behalf.
Joanne Spiceley on behalf of Ludlow Trust Company Limited Trustee
Date[30 August 2022]
Page 3
Q CHARITABLE TRUST
FINANCIAL STATEMENTS FOR THE PERIOD ENDED 31 DECEMBER 2021
INDEPENDENT AUDITORS’ REPORT
Independent Auditors’ Report to the Trustees of Q Charitable Trust
Opinion
We have audited the financial statements of Q Charitable Trust (the ‘charity’) for the period ended 31 December 2021 which comprise the Statement of Financial Activities, the Balance Sheet, the Statement of Cash Flows and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
-
give a true and fair view of the state of the charity’s affairs as at 31 December 2021, and of its incoming resources and application of resources, for the period then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Charities Act 2011.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:
-
the trustees’ use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or
-
the trustees have not disclosed in the financial statements any identified material uncertainties that may cast significant doubt about the charity’s ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from the date when the financial statements are authorised for issue.
Other information
The trustees are responsible for the other information. The other information comprises the information included in the trustees’ report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Matters on which we are required to report by exception
We have nothing to report in respect of the following matters in relation to which the Charities (Accounts and Reports) Regulations 2008 require us to report to you if, in our opinion:
-
the information given in the financial statements is inconsistent in any material respect with the trustees’ report; or
-
• sufficient accounting records have not been kept; or
-
the financial statements are not in agreement with the accounting records; or
-
we have not received all the information and explanations we require for our audit.
Page 4
Q CHARITABLE TRUST
FINANCIAL STATEMENTS FOR THE PERIOD ENDED 31 DECEMBER 2021
INDEPENDENT AUDITORS’ REPORT
Responsibilities of trustees
As explained more fully in the trustees’ responsibilities statement, the trustees are responsible for the preparation of financial statements which give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the charity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.
Auditor’s responsibilities for the audit of the financial statements
We have been appointed as auditor under section 144 of the Charities Act 2011 and report in accordance with regulations made under section 154 of that Act.
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
- Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.
Use of our report
This report is made solely to the charity’s trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the charity’s trustees those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity’s trustees as a body, for our audit work, for this report, or for the opinions we have formed.
Cawley Priory South Pallant Chichester West Sussex Blue Spire Limited, Statutory Auditor PO19 1SY 30 August 2022 Date
Blue Spire Limited is eligible to act as an auditor in terms of section 1212 of the Companies Act 2006.
Page 5
Q CHARITABLE TRUST
FINANCIAL STATEMENTS FOR THE PERIOD ENDED 31 DECEMBER 2021
STATEMENT OF FINANCIAL ACTIVITIES
| Note INCOME AND ENDOWMENTS FROM: Donations and legacies 1 Investments 2 Total EXPENDITURE ON: Raising funds 3 Charitable activities 4 Total Net gains/(losses) on investments 8 Net Income/(expenditure) Transfers between funds 11 Net movement in funds 11 Reconciliation of funds Total funds brought forward Total funds carried forward |
Income Fund £ - 666,616 666,616 - 4,062,427 4,062,427 - (3,395,811) 1,307,595 (2,088,216) 82,073 (2,006,143) |
Capital Fund £ - - - 222,957 - 222,957 8,708,112 8,485,155 (1,307,595) 7,177,560 33,357,205 40,534,765 |
Period to 31 December 2021 Total Funds £ - 666,616 666,616 222,957 4,062,427 4,285,384 8,708,112 5,089,344 - 5,089,344 33,439,278 38,528,622 |
Year to 17 September 2020 Total Funds £ 30,004,211 147,181 |
|---|---|---|---|---|
| 30,151,392 | ||||
| 66,832 202,809 |
||||
| 269,641 | ||||
| 3,557,527 | ||||
| 33,439,278 - |
||||
| 33,439,278 | ||||
| - | ||||
| 33,439,278 |
The charity has no recognised gains or losses other than those dealt with in the statement of financial activities.
Page 6
Q CHARITABLE TRUST
FINANCIAL STATEMENTS FOR THE PERIOD ENDED 31 DECEMBER 2021
BALANCE SHEET AS AT 31 DECEMBER 2021
| Note FIXED ASSETS Investments 8 CURRENT ASSETS Cash at hand and in bank Total current assets CURRENT LIABILITIES Creditors: amounts falling due within one year 9 Net current assets/(liabilities) Total assets less current liabilities Creditors: amounts falling due after more than one year - grant creditors Net assets/(liabilities) THE FUNDS OF THE CHARITY Capital (expendable endowment) 10, 11 Income 10, 11 Total charity funds |
£ £ 39,799,541 1,048,283 1,048,283 1,282,202 (233,919) 39,565,622 (1,037,000) 38,528,622 40,534,765 (2,006,143) 38,528,622 2021 31 December |
£ £ 29,658,032 3,831,024 3,831,024 49,778 3,781,246 33,439,278 - 33,439,278 33,357,205 82,073 33,439,278 2020 17 September |
£ £ 29,658,032 3,831,024 3,831,024 49,778 3,781,246 33,439,278 - 33,439,278 33,357,205 82,073 33,439,278 2020 17 September |
|---|---|---|---|
| 33,439,278 | |||
| 33,357,205 82,073 |
|||
| 33,439,278 |
The notes on pages 11 to 16 form part of the financial statements
Approved by the trustees and signed on their behalf
Joanne Spiceley on behalf of Ludlow Trust Company Limited Trustee
Date30 August 2022
Page 7
FINANCIAL STATEMENTS FOR THE PERIOD ENDED 31 DECEMBER 2021
Q CHARITABLE TRUST
STATEMENT OF CASH FLOWS
| Note £ £ Net cash flow from operating activities (see below) (2,015,960) Cash flow from investing activities Purchase of investments Proceeds from sales of investments 26,978,586 Investment income 666,616 Net cash flow from investing activities (766,781) Net increase/(decrease) in cash and cash equivalents (2,782,741) Cash and cash equivalents at 17 September 2020 3,831,024 Cash and cash equivalents at 31 December 2021 1,048,283 Cash and cash equivalents consist of: Cash at bank and in hand 1,048,283 Cash and cash equivalents at 31 December 2021 / 17 September 2020 1,048,283 Reconciliation of net income to net cash flow from operating activities £ £ Net income for the period 5,089,344 Adjusted for: Investment income (666,616) (Gains)/losses on investments (8,708,112) Increase/(decrease) in creditors 2,269,424 (7,105,304) (2,015,960) Period to 31 December Period to 2021 2021 (28,411,983) 31 December |
£ £ 29,784,348 6,231,140 147,181 3,831,024 - 3,831,024 3,831,024 3,831,024 £ £ 33,439,278 (147,181) (3,557,527) 49,778 (3,654,930) 29,784,348 Year to 17 September Year to 2020 2020 (32,331,645) (25,953,324) 17 September |
£ £ 29,784,348 6,231,140 147,181 3,831,024 - 3,831,024 3,831,024 3,831,024 £ £ 33,439,278 (147,181) (3,557,527) 49,778 (3,654,930) 29,784,348 Year to 17 September Year to 2020 2020 (32,331,645) (25,953,324) 17 September |
|---|---|---|
| 29,784,348 |
Page 8
FINANCIAL STATEMENTS FOR THE PERIOD ENDED 31 DECEMBER 2021
Q CHARITABLE TRUST
ACCOUNTING POLICIES
General information, scope and basis of the financial statements
Q Charitable Trust is a registered unincorporated charity, established under a trust deed, in England and Wales. The address of the principal office is given in the charity information of these financial statements and the nature of the charity’s operations and principal activities are detailed in the trustees' report.
The charity constitutes a public benefit entity as defined by FRS 102. The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland issued in October 2019, the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102), the Charities Act 2011 and UK Generally Accepted Accounting Practice.
The financial statements are prepared on a going concern basis under the historical cost convention, modified to include certain items at fair value. The financial statements are presented in sterling which is the functional currency of the charity and rounded to the nearest £.
The significant accounting policies applied in the preparation of these financial statements are set out below.
Incoming resources
All incoming resources are included in the Statement of Financial Activities (SoFA) when the charity is legally entitled to the income after any performance conditions have been met, the amount can be measured reliably and it is probable that the income will be received.
For donations to be recognised the Charity will have been notified of the amounts and the settlement date in writing. If there are conditions attached to the donation and this requires a level of performance before entitlement can be obtained then income is deferred until those conditions are fully met or the fulfilment of those conditions is within the control of the Charity and it is probable that they will be fulfilled.
Investment income is earned through holding assets for investment purposes such as shares. It includes dividends and interest. Where it is not practicable to identify investment management costs incurred within a scheme with reasonable accuracy the investment income is reported net of these costs. It is included when the amount can be measured reliably. Interest income is recognised using the effective interest method and dividend and rent income is recognised as the charity’s right to receive payment is established.
Resources expended
All expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all costs related to the category. Expenditure is recognised where there is a legal or constructive obligation to make payments to third parties, it is probable that the settlement will be required and the amount of the obligation can be measured reliably. It is categorised under the following expenditure headings:
● Raising funds; these include investment management fees charged by the charity's investment managers
- Charitable activities; these include grants to third parties and the costs of administering the charity inclusive of governance costs
Grants payable to third parties are within the charitable objectives. Where unconditional grants are offered, this is accrued as soon as the recipient is notified of the grant, as this gives rise to a reasonable expectation that the recipient will receive the grants. Where grants are conditional relating to performance then the grant is only accrued when any unfulfilled conditions are outside of the control of the charity.
Support and governance costs are those that assist the work of the charity but do not directly represent charitable activities. They are incurred directly in support of expenditure on the objects of the charity. Governance costs are those incurred in the governance of the charity and primarily associated with the constitution and statutory requirements.
VAT
The charity is not registered for VAT and is unable to recover VAT incurred. On this basis costs are recorded inclusive of VAT within the SOFA.
Taxation
The Charity is an exempt Charity within the meaning of schedule 3 of the Charities Act 2011 and is considered to pass the tests set out in sections 521 to 536 Income Tax Act 2007 (ITA 2007), as such no income tax is payable on the Charity's activities.
Page 9
FINANCIAL STATEMENTS FOR THE PERIOD ENDED 31 DECEMBER 2021
Q CHARITABLE TRUST
ACCOUNTING POLICIES
Investments
Investments are recognised initially at fair value which is normally the transaction price excluding transaction costs. Subsequently, they are measured at fair value with changes recognised in ‘net gains / (losses) on investments’ in the SoFA if the shares are publicly traded or their fair value can otherwise be measured reliably. Other investments are measured at cost less impairment.
Where investments are denominated in currencies other than Sterling, transactions are translated at the rate prevailing at the date of the transaction and year end values are calculated using the exchange rate prevailing at the year end.
Debtors receivable and creditors payable within one year
Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in expenditure.
Cash and cash equivalents
Cash and cash equivalents includes cash at bank and in hand and cash balances within the investment portfolio available for investment transaction purposes.
Fund accounting
Unrestricted income funds are available for use at the discretion of the trustees in furtherance of the general objectives of the charity and which have not been designated for other purposes.
Capital (endowment) funds comprise the original gifts introduced by the settlor trustees and associated gift aid, together with the accumulated realised and unrealised surpluses arising on investments acquired with those gifts, less any donations made out of capital. The capital funds are expendable at the discretion of the trustees. Investment management charges and legal advice relating to the fund are charged against the fund. Income arising on the endowment funds can be used in accordance with the objects of the charity and is included as unrestricted income.
Going concern
The financial statements have been prepared on a going concern basis as the trustees believe that no material uncertainties exist. The trustees have considered the level of funds held and the expected level of income and expenditure for 12 months from authorising these financial statements. The budgeted income and expenditure is sufficient with the level of reserves for the charity to be able to continue as a going concern.
Page 10
FINANCIAL STATEMENTS FOR THE PERIOD ENDED 31 DECEMBER 2021
Q CHARITABLE TRUST
NOTES TO THE FINANCIAL STATEMENTS
1. Donations and legacies
| 1. Donations and legacies | ||||||
|---|---|---|---|---|---|---|
| Donations to trust Gift aid |
Unrestricted Funds £ - - - |
Endowment Funds £ - - - |
Period to 31 December 2021 Total Funds £ - - - |
Unrestricted Funds £ - - - |
Endowment Funds £ 24,004,211 6,000,000 30,004,211 |
Year to 17 September 2020 Total Funds £ 24,004,211 6,000,000 |
| 30,004,211 |
2. Income from investments
| 2. Income from investments | ||||||
|---|---|---|---|---|---|---|
| Income from investment assets Interest on cash deposits |
Unrestricted Funds £ 666,103 513 666,616 |
Endowment Funds £ - - - |
Period to 31 December 2021 Total Funds £ 666,103 513 666,616 |
Unrestricted Funds £ 133,901 13,280 147,181 |
Endowment Funds £ - - - |
Year to 17 September 2020 Total Funds £ 133,901 13,280 |
| 147,181 |
3. Raising funds
| 3. Raising funds | ||||||
|---|---|---|---|---|---|---|
| Investment management fees | Unrestricted Funds £ - - |
Endowment Funds £ 222,957 222,957 |
Period to 31 December 2021 Total Funds £ 222,957 222,957 |
Unrestricted Funds £ - - |
Endowment Funds £ 66,832 66,832 |
Year to 17 September 2020 Total Funds £ 66,832 |
| 66,832 |
4. Expenditure on charitable activities
| 4. Expenditure on charitable activities | ||||||
|---|---|---|---|---|---|---|
| Grants to institutions (see note 5) Support and governance costs Administrative management fees Independent auditor's fee |
Unrestricted Funds £ 3,947,796 112,531 2,100 4,062,427 |
Endowment Funds £ - - - - |
Period to 31 December 2021 Total Funds £ 3,947,796 112,531 2,100 4,062,427 |
Unrestricted Funds £ 151,112 49,597 2,100 202,809 |
Endowment Funds £ - - - - |
Year to 17 September 2020 Total Funds £ 151,112 49,597 2,100 |
| 202,809 |
Page 11
FINANCIAL STATEMENTS FOR THE PERIOD ENDED 31 DECEMBER 2021
Q CHARITABLE TRUST
NOTES TO THE FINANCIAL STATEMENTS
| 5. Grants to institutions (One and England and Wales unless noted)continued Period to 31 December 2021 Total Funds £ Action Aid 1,000 Action for Kids Charitable Trust 4,200 Alma Mater Education 21,750 Alzheimer's Research 3,000,000 Amigos Worldwide 3 grants 25,000 Brixton Chamber Orchestra 21,600 Comar Scotland 1,000 Crondall Primary School 10,000 Cruse Bereavement Care Scotland Scotland 1,000 Dervaig Community Foundation Scotland 350 Dervaig Primary School 2 grants Scotland 10,000 Eye Music Trust 7,500 Fife Carers Centre Scotland 1,000 Fife Young Carers SCIO Scotland 1,000 Funding Neuro Scotland 10,000 Future Fertility Fund 5,000 Hallé Concert Society 2,000 Happy Days Children's Charity 2,000 Hebridean Whale and Dolphin Trust Scotland 2,550 Hillhouse SCIO Scotland 1,000 Housing the Homeless Central Fund 2 grants 2,000 Hutcheson's Educational Trust Scotland 52,706 Jo's Cervical Cancer Trust - Lifelites 2,000 Magic Breakfast 5,050 Sixty One; MentorMe 1,000 Mull and Iona Community Trust 3 grants Scotland 140,101 North West Mull Community Woodland Company Ltd Scotland 75,000 Over the Wall 2 grants 60,000 Raw Material Music and Media Education Limited 2 grants 45,000 Rosetrees Trust 29,380 Royal Academy of Music 100,000 Royal National Springboard 50,000 RSPB Scotland Scotland 25,000 School-Home Support Service (UK) 20,000 Scottish Book Trust Scotland 5,000 Sir Roger Manwood's Grammar School 10,216 Slade Gardens Adventure Playground 2 grants 31,500 SolarAid 5,000 Sound waves SCIO 2 grants Scotland 26,833 Support Dogs Limited 1,000 The Hollycombe Working Steam Museum Limited 5,000 The National Brain Appeal 33,060 The National Brain Appeal (National Hospital Development Fund) - The Reader 5,000 The Royal National Lifeboat Institution (RNLI) 2 grants 20,000 Carried down 3,852,796 |
Year to 17 September 2020 Total Funds £ - - - - - 6,000 - - - - - - - - - - - - - - - - 10,000 - - - - - - - - 25,112 - - - - - - 5,000 - - - - 5,000 - - |
|---|---|
| 46,112 |
Page 12
FINANCIAL STATEMENTS FOR THE PERIOD ENDED 31 DECEMBER 2021
Q CHARITABLE TRUST
NOTES TO THE FINANCIAL STATEMENTS
5. Grants to institutions (One and England and Wales unless noted)
| Brought down University College London Hospitals Charity University of Liverpool Geographical analysis England and Wales Scotland 6. Independent auditor's fees Auditor's fee - audit |
2 grants Unrestricted Funds £ 2,100 2,100 |
Endowment Funds £ - - |
Period to 31 December 2021 Total Funds £ 3,852,796 70,000 - 3,922,796 3,570,256 352,540 3,922,796 Period to 31 December 2021 Total Funds £ 2,100 2,100 |
Unrestricted Funds £ 2,100 2,100 |
Endowment Funds £ - - |
Year to 17 September 2020 Total Funds £ 46,112 - 100,000 |
|---|---|---|---|---|---|---|
| 146,112 | ||||||
| 146,112 - |
||||||
| 146,112 | ||||||
| Year to 17 September 2020 Total Funds £ 2,100 |
||||||
| 2,100 |
7. Related party transactions
Fees payable to Coutts & Co, which was a trustee of the charity until April 2021 and throughout the comparative year, are included in notes 3 and 4 for investment management and administration services respectively as authorised under section 6 of the Trust Deed. During the period of being a trustee the charity paid total fees of £134,131 in respect of investment management and administration services.
Ludlow Trust Company Limited was appointed as a trustee in April 2021. Fees payable during the period are included in note 4, as authorised under clause 6 of the trust deed, totalled £43,205 with £21,603 accrued at the balance sheet date.
The Trust has no employees, all administration being carried out by the trustees.
Other than the fees noted above, no remuneration was paid to nor expenses paid to or on behalf of any trustee during the period under review.
Page 13
FINANCIAL STATEMENTS FOR THE PERIOD ENDED 31 DECEMBER 2021
Q CHARITABLE TRUST
NOTES TO THE FINANCIAL STATEMENTS
8. Fixed asset investments - Listed
| 8. Fixed asset investments - Listed | ||
|---|---|---|
| Balance brought forward Additions Disposals at proceeds Change in market value |
31 December 2021 £ 29,658,032 28,411,983 8,708,112 39,799,541 (26,978,586) |
17 September 2020 £ - 32,331,645 (6,231,140) 3,557,527 |
| 29,658,032 |
9. Creditors: amounts falling due within one year
| Accruals - Professional fees Accruals - Administrative Management fees Accruals - Investment Management fees Grant creditors |
31 December 2021 £ 2,100 21,603 46,595 1,211,904 1,282,202 |
17 September 2020 £ 2,100 17,007 30,671 - |
|---|---|---|
| 49,778 |
10. Analysis of net assets between funds
| Fixed assets investments Net current assets Long term liabilities |
Unrestricted Funds £ - (969,143) (1,037,000) (2,006,143) |
Endowment Funds £ 39,799,541 735,224 - 40,534,765 |
31 December 2021 Total Funds £ 39,799,541 (233,919) (1,037,000) 38,528,622 |
Unrestricted Funds £ - 82,073 - 82,073 |
Endowment Funds £ 29,658,032 3,699,173 - 33,357,205 |
17 September 2020 Total Funds £ 29,658,032 3,781,246 - |
|---|---|---|---|---|---|---|
| 33,439,278 |
11. Net movement in funds
| Endowment funds Unrestricted funds |
Total funds brought forward £ 33,357,205 82,073 33,439,278 |
Total Total incoming resources resources expended £ £ - (222,957) 666,616 (4,062,427) 666,616 (4,285,384) Period ended 31 |
Transfers between funds £ (1,307,595) 1,307,595 - December 2021 |
Gains/(losses) on investment assets £ 8,708,112 - 8,708,112 |
Total funds carried forward £ 40,534,765 (2,006,143) |
|---|---|---|---|---|---|
| 38,528,622 |
The transfer from endowment to unrestricted funds was implemented to provide resources for grant awards in furtherance of the charity's objectives.
Page 14
FINANCIAL STATEMENTS FOR THE PERIOD ENDED 31 DECEMBER 2021
Q CHARITABLE TRUST
NOTES TO THE FINANCIAL STATEMENTS
11. Net movement in funds continued
| 11. Net movement in fundscontinued | ||||
|---|---|---|---|---|
| Endowment funds Unrestricted funds |
Total incoming resources £ 30,004,211 147,181 30,151,392 |
Total Transfers resources between expended funds £ £ (66,832) (137,701) (202,809) 137,701 (269,641) - Year ended 17 September 2020 |
Gains/(losses) on investment assets £ 3,557,527 - 3,557,527 |
Total funds carried forward £ 33,357,205 82,073 |
| 33,439,278 |
12. Financial instruments
The carrying amounts of the charity's financial instruments are as follows:
| Financial assets Measured at fair value through net income/(expenditure): Fixed asset investments |
Period to 31 December 2021 Total Funds £ 39,799,541 39,799,541 |
Year to 17 September 2020 Total Funds £ 29,658,032 |
|---|---|---|
| 29,658,032 |
12. Financial instruments (continued)
The income, expense, net gains and net losses attributable to the charity's financial instruments are summarised as follows:
| Income and expense Financial assets measured at fair value through net income/(expenditure) Investment income Investment management fees Net gains and losses (including changes In fair value) Financial assets measured at fair value through net income/(expenditure) Net gains/(losses) on investments |
Period to 31 December 2021 Total Funds £ 666,103 (222,957) 443,146 8,708,112 8,708,112 |
Year to 17 September 2020 Total Funds £ 133,901 (66,832) |
|---|---|---|
| 67,069 | ||
| 3,557,527 | ||
| 3,557,527 |
Fixed asset investments are held at fair value with valuations obtained by reference to market prices from the appropriate stock exchange, bid prices and last traded prices where applicable.
Page 15
Q CHARITABLE TRUST
FINANCIAL STATEMENTS FOR THE PERIOD ENDED 31 DECEMBER 2021
NOTES TO THE FINANCIAL STATEMENTS
13. Comparative statement of financial activities
| Note INCOME AND ENDOWMENTS FROM: Donations and legacies 1 Investments 2 Total EXPENDITURE ON: Raising funds 3 Charitable activities 4 Total Net gains/(losses) on investments 8 Net Income/(expenditure) Transfers between funds 11 Net movement in funds and funds carried forward 11 |
Income Fund £ - 147,181 147,181 - 202,809 202,809 - (55,628) 137,701 82,073 |
Capital Fund £ 30,004,211 - 30,004,211 66,832 - 66,832 3,557,527 33,494,906 (137,701) 33,357,205 |
Year to 17 September 2020 Total Funds £ 30,004,211 147,181 |
|---|---|---|---|
| 30,151,392 | |||
| 66,832 202,809 |
|||
| 269,641 | |||
| 3,557,527 | |||
| 33,439,278 - |
|||
| 33,439,278 |
Page 16