Kindfulness Coffee Club Contents page 3
| Fort | he | year e |
nded 3 |
0June |
2021 | ||
|---|---|---|---|---|---|---|---|
| Unrestricted | Total | Total | |||||
| Note | Funds | 2021 | 2020 | ||||
| 6 | |||||||
| income and endowments | from: | ||||||
| Donations and legsues |
6,024 | 6,024 | 5,343 | ||||
| Chantable activities |
117,449 | 117,449 | 59,799 | ||||
| investments | 26 | ||||||
| Total income | 123,473 | 123,473 | 65,168 | ||||
| Expenditure on: |
|||||||
| Charitable activities |
5 | 100,612 | 96,567 | 65,168 | |||
| Total expenditure | 100,612 | 96,567 | 65,168 | ||||
| Net income | 26,906 | 26,906 | |||||
| Other recognised | gains: | ||||||
| Net movement in |
funds | 26,906 | 26,906 | ||||
| Reconciliation of |
funds. | ||||||
| 998 | Roundings code |
BS | 26,906 | 26,906 |
| Note | 2021 | 2020 | ||||
|---|---|---|---|---|---|---|
| 6 | ||||||
| Fixed Assets | ||||||
| Tangible assets | 10 | 12,684 | 1,500 | |||
| Current Assets | ||||||
| Cash at bank and | in hand | 33,162 | 22,390 | |||
| 33,162 | 22,390 | |||||
| Creditors: | Amounts | falling due | ||||
| within one | year | 11 | (18,940) | (23,890) | ||
| Net Current | Assets/(Liabilities) | 14,222 | (1,500) | |||
| Total Net Assets | 26,906 | |||||
| Funds ofthe charity | ||||||
| Designated Funds |
12,684 | |||||
| General Fund |
14,222 | |||||
| Total Unrestricted | Funds | 12 | 26,906 | |||
| Total Funds | 26,906 |
| 2, | Donations | and Legacies | ||
|---|---|---|---|---|
| 2021 | 2020 | |||
| 6 | ||||
| Gifts & Donations | 6,024 | 5,343 | ||
| 6,024 | 5,343 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| 6 | 6 | |||||
| Sales | 22,957 | 39,101 | ||||
| Facilitation | 50 | |||||
| Rags | 1,858 | 3,758 | ||||
| Music Magpie | 29 | |||||
| Rent receivable | 290 | 510 | ||||
| Grants receivable | 5,010 | 16,380 | ||||
| Christmas Fair |
100 | |||||
| Gift Aid | 1,639 | |||||
| JRSGrant HMRC | 9,494 | |||||
| Steve Morgan Foundation |
5,000 | |||||
| National Lottery Community |
Foundation | 16,134 | ||||
| Persimmon Grant |
1,000 | |||||
| ESF Grant | 4,982 | |||||
| Community Foundation |
Grant | 7,531 | ||||
| GroundWork | 3,600 | |||||
| Sefton CVS - Living | Well Sefton | 1,800 | ||||
| Sefton CVS - Sefton In | Mind | 3,000 | ||||
| Woodward Trust |
750 | |||||
| LCVS | 1,000 | |||||
| Reaching Communities |
7,600 | |||||
| Radio City - Cash 4 Kids | 2,210 | |||||
| PH Holt Foundation | 9,256 | |||||
| Workers Education | Grant | 12,209 | ||||
| 117,449 | 59,799 | |||||
| Income from charitable | activities has been applied to the following | activities: | ||||
| 2021 | 2020 | |||||
| 6 | ||||||
| Promote social inclusion | 117,944 | 59,799 | ||||
| 117,944 | 59,799 |
| Inv | estme | nt Income |
||
|---|---|---|---|---|
| 2021 | 2020 | |||
| 5 | ||||
| Bank | interest | received | 26 | |
| 26 |
| Chari | table | Activities | Expenditure | |||
|---|---|---|---|---|---|---|
| Activities | ||||||
| Undertaken | Support | Total | Total | |||
| Directly | Costs | 2021 | 2020 | |||
| 5 | 6 | 6 | 6 | |||
| Promote | social | inclusion | 89,440 | 3,656 | 93,096 | 65,168 |
| 89,440 | 3,656 | 93,096 | 65,168 |
| Human | |||||
|---|---|---|---|---|---|
| Resources & | Total | Total | |||
| Administration | 2021 | 2020 | |||
| 6 | |||||
| Promote | social | inclusion | 3,656 | 3,656 | 7,312 |
| 3,656 | 3,656 | 7,312 |
| Staff C | osts | ||||
|---|---|---|---|---|---|
| 2021 | 2020f | ||||
| Wages and | Salaries | 55,829 | 39,036 | ||
| Social Security costs | (501) | 501 | |||
| Pension costs | 1,221 | 871 | |||
| 40,408 | |||||
| The average | number | ofemployees | during the year was: | ||
| 2021 | 2020 | ||||
| Number | Number |
| Fixtures | & | ||||
|---|---|---|---|---|---|
| Fitriiigsf | Equipment 6 |
Total f |
|||
| Cost IValuation | |||||
| At 1 July 2020 | 2,427 | 2,427 | |||
| Additions | 13,950 | 1,278 | 15,228 | ||
| At 30 June 2021 | 13,950 | 3,705 | 17,655 | ||
| Depreaation | |||||
| At 1 July 2020 | 927 | 927 | |||
| For the year | 3,488 | 556 | 4,044 | ||
| At 30June 2021 | 3,488 | 1,483 | 4,971 | ||
| Net BookAmounts | |||||
| At 30June 2021 | 10,462 | 2,222 | 12,684 | ||
| At 30June 2020 | 1,500 | 1,500 | |||
| 31.Creditors: Amounts | falling due within one | year | |||
| 2021 | 2020 | ||||
| Trade creditors | 416 | 205 | |||
| Accruals and deferred | income | 18,524 | 23,685 | ||
| 18,940 | 23,890 |
| Unres | tricted Funds |
|||||
|---|---|---|---|---|---|---|
| Balance | Balance | |||||
| brought | Transfers | carried | ||||
| forward | between | forward | ||||
| 2019f | Income f |
Expenditure F |
funds | 2020 | ||
| Genera(Fund | 65,168 | (65,168) | ||||
| Total Funds | (prewous year) | 65,168 | (65,188) | |||
| Balance | Balance | |||||
| brought | Transfers | carried | ||||
| forward | between | forward | ||||
| 2020f | Incomef | Expenditure f |
funds | 2021 F |
||
| General Fund | 123,473 | (96,567) | (12,684) | 14,222 | ||
| Designated | Funds | |||||
| Fixed Asset | Fund | 12,684 | 12,684 | |||
| Total Funds | (current year) | 123,473 | (96,567) | 26,906 |
| Unrestricted | Total | |||||
|---|---|---|---|---|---|---|
| Fund | Funds | |||||
| 6 | ||||||
| Income | ||||||
| Donations | and | legacies | 5,343 | 5,343 | ||
| Comparative | activities | 59,799 | 59,799 | |||
| Investments | 26 | 26 | ||||
| Total income | 65,168 | 65,168 | ||||
| Expenditure | on | |||||
| Charitable | activities | 65,168 | 65,168 | |||
| 65,168 | 65,168 | |||||
| Other Recognised | gains: | |||||
| Net movement | in funds |