OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-06-30-accounts

Kindfulness Coffee Club Contents page 3

Fort he
year e

nded 3


0June
2021
Unrestricted Total Total
Note Funds 2021 2020
6
income and endowments from:
Donations
and legsues
6,024 6,024 5,343
Chantable
activities
117,449 117,449 59,799
investments 26
Total income 123,473 123,473 65,168
Expenditure
on:
Charitable
activities
5 100,612 96,567 65,168
Total expenditure 100,612 96,567 65,168
Net income 26,906 26,906
Other recognised gains:
Net movement
in
funds 26,906 26,906
Reconciliation
of
funds.
998 Roundings
code
BS 26,906 26,906

Note 2021 2020
6
Fixed Assets
Tangible assets 10 12,684 1,500
Current Assets
Cash at bank and in hand 33,162 22,390
33,162 22,390
Creditors: Amounts falling due
within one year 11 (18,940) (23,890)
Net Current Assets/(Liabilities) 14,222 (1,500)
Total Net Assets 26,906
Funds ofthe charity
Designated
Funds
12,684
General
Fund
14,222
Total Unrestricted Funds 12 26,906
Total Funds 26,906

2, Donations and Legacies
2021 2020
6
Gifts & Donations 6,024 5,343
6,024 5,343

2021 2020
6 6
Sales 22,957 39,101
Facilitation 50
Rags 1,858 3,758
Music Magpie 29
Rent receivable 290 510
Grants receivable 5,010 16,380
Christmas
Fair
100
Gift Aid 1,639
JRSGrant HMRC 9,494
Steve Morgan
Foundation
5,000
National
Lottery Community
Foundation 16,134
Persimmon
Grant
1,000
ESF Grant 4,982
Community
Foundation
Grant 7,531
GroundWork 3,600
Sefton CVS - Living Well Sefton 1,800
Sefton CVS - Sefton In Mind 3,000
Woodward
Trust
750
LCVS 1,000
Reaching
Communities
7,600
Radio City - Cash 4 Kids 2,210
PH Holt Foundation 9,256
Workers Education Grant 12,209
117,449 59,799
Income from charitable activities has been applied to the following activities:
2021 2020
6
Promote social inclusion 117,944 59,799
117,944 59,799

Inv estme nt
Income
2021 2020
5
Bank interest received 26
26

Chari table Activities Expenditure
Activities
Undertaken Support Total Total
Directly Costs 2021 2020
5 6 6 6
Promote social inclusion 89,440 3,656 93,096 65,168
89,440 3,656 93,096 65,168

Human
Resources & Total Total
Administration 2021 2020
6
Promote social inclusion 3,656 3,656 7,312
3,656 3,656 7,312

Staff C osts
2021 2020f
Wages and Salaries 55,829 39,036
Social Security costs (501) 501
Pension costs 1,221 871
40,408
The average number ofemployees during the year was:
2021 2020
Number Number

Fixtures &
Fitriiigsf Equipment
6
Total
f
Cost IValuation
At 1 July 2020 2,427 2,427
Additions 13,950 1,278 15,228
At 30 June 2021 13,950 3,705 17,655
Depreaation
At 1 July 2020 927 927
For the year 3,488 556 4,044
At 30June 2021 3,488 1,483 4,971
Net BookAmounts
At 30June 2021 10,462 2,222 12,684
At 30June 2020 1,500 1,500
31.Creditors: Amounts falling due within one year
2021 2020
Trade creditors 416 205
Accruals and deferred income 18,524 23,685
18,940 23,890

Unres tricted
Funds
Balance Balance
brought Transfers carried
forward between forward
2019f Income
f
Expenditure
F
funds 2020
Genera(Fund 65,168 (65,168)
Total Funds (prewous year) 65,168 (65,188)
Balance Balance
brought Transfers carried
forward between forward
2020f Incomef Expenditure
f
funds 2021
F
General Fund 123,473 (96,567) (12,684) 14,222
Designated Funds
Fixed Asset Fund 12,684 12,684
Total Funds (current year) 123,473 (96,567) 26,906

Unrestricted Total
Fund Funds
6
Income
Donations and legacies 5,343 5,343
Comparative activities 59,799 59,799
Investments 26 26
Total income 65,168 65,168
Expenditure on
Charitable activities 65,168 65,168
65,168 65,168
Other Recognised gains:
Net movement in funds