| EDITHSHOPE | |
|---|---|
| (CharitablelncorporatedOrganisation) | |
| CONTENTS | |
| Page3 | Legal andAdministrativelnformation |
| Pages4to7 | Trustees'Report |
| Page8 | lndependentExaminer's Report |
| Page9 | StatementofFinancialActivities |
| Page10 | Balance Sheet |
| Pages11to17 | Notes totheFinancial Statements |
| Unrestricted | Designated | Designated | Restricted | TOTAL | |||
|---|---|---|---|---|---|---|---|
| Notes | Funds | Funds | Funds | 2020t21 | |||
| € | € | t | t | ||||
| INCOMINGRESOURCES | |||||||
| lncomingResourcesfromGenerated Funds | |||||||
| Donations, Grants&Legacies | 3a | 161,542 | 161,542 | ||||
| CharitableActivities | 3b | 12,556 | 12,000 |
24,556 | |||
| Activities forGenerating Funds | 3c | 2,871 | 2,871 | ||||
| Other lncomingResources | 3d | 43 | 43 | ||||
| TOTALINCOMINGRESOURCES | 177,012 | 12,OOO | - | 1gg,O12 | |||
| RESOURCES EXPENDED | |||||||
| Costs ofGeneratingFunds | |||||||
| CostofCharitableActivities | 4a | 82,389 | 5,944 | 88,333 | |||
| Cost of Generating Funds | 4b | 1,642 | 1,642 | ||||
| Governance Costs | 4c | 14,937 | 14,937 | ||||
| TOTALRESOURCESEXPENDED | 98,969 | 5,944 | 104,913 | ||||
| NET TNCOM | NG (OUTGOTNG) RESOURCES | 78,043 | 6,056 | ||||
| FundsBroughtForward | |||||||
| TOTALFUNDS CARRIED FORWARD |
| Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|
| Note | Funds | Funds | 31-Mar-21 | ||
| t | f | € | |||
| FixedAssets | |||||
| TangibleAssets | 2 | ||||
| lnvestments | 7 | ||||
| TotalFixedAssets | |||||
| Current Assets | |||||
| Stock Debtors &Prepayments |
17I | 4,739 | 4,739 | ||
| Cash at Bankandin Hand | 8 | 81,602 | 81,602 | ||
| TotalCurrent Assets | 86,341 | - | 86,341 | ||
| Creditors:Amounts falling due within one year | 10 | 2,242 | - | 2,242 | |
| NET CURRENT ASSETS | 84,099 | 84.099 | |||
| TOTAL ASSETSlesscurrentliabilities | 84,099 | 84,099 | |||
| Creditors:Amounts falling duein morethan one year | 11 | ||||
| NETASSETS | 84,099 | 84,099 | |||
| Funds ofthe Charity | |||||
| GeneralFunds | 78,043 | 78,043 | |||
| DesignatedFunds | 6 | 6,056 | 6,056 | ||
| RestrictedFunds | 5 | ||||
| TotalFunds | 84,099 | 84,099 |
| Unrestricted | Designated | Designated | Restricted | TOTAL | ||
|---|---|---|---|---|---|---|
| Note | Funds | Funds | Funds | 2020t21 | ||
| t | f | f | t | |||
| a)Donations, Grants & Legacies | ||||||
| Gifts&Donations | 158,105 | 158,'105 | ||||
| GiftAidTax | 3,437 | 3,437 | ||||
| b)CharitableActivities | ||||||
| Activities &Projects | 12,556 | 12,556 | ||||
| Web Platform | 12,000 | 12,000 | ||||
| 12,556 | 12,000 | 24,556 | ||||
| c)ActivitiesforGeneratingFunds | ||||||
| Products&Services | 2,871 | 2,871 | ||||
| 2,871 | 2,871 | |||||
| d)Other lncomingResources | ||||||
| Sundrylncome | 43 | 43 | ||||
| 43 | 43 |
| Unrestricted | Designated | Restricted | TOTAL | ||
|---|---|---|---|---|---|
| Funds | Funds | Funds | 202At21 | ||
| t | f | I | t | ||
| a)Cost of CharitableActivities | |||||
| Advertising &Publicity | 3,187 | 3,187 | |||
| AdministrativeExpenses | 633 | 633 | |||
| Bank Charges | 95 | 95 | |||
| Equipment Costs | 1,169 | 1,169 | |||
| Gifts&Grants | 36,788 | 36,788 | |||
| lnsurance Costs | 878 | 878 | |||
| Printing, Postage & Stationery | 445 | 445 | |||
| Staff Costs | 37,251 | 37,251 | |||
| SundryExpenses | 210 | 210 | |||
| Travel&Subsistence | 1,656 | 1,656 | |||
| TrainingCosts | 78 | 78 | |||
| Website Costs | 5,944 | 5,944 | |||
| 82,389 | 5,944 | 88,333 | |||
| b)CostofGeneratingFunds | |||||
| Product Costs | 1,642 | 1,642 | |||
| 1,642 | 1,642 | ||||
| b)Governance Costs | |||||
| lndependentExaminersFees | 9 | 850 | 850 | ||
| Legal&ProfessionalFees | 14,087 | 14,087 | |||
| 14,937 | 14,937 |
| Balance | Balance | ||||
|---|---|---|---|---|---|
| 11-Dec-19 t |
lncome f |
Expenditure t |
Transfers f |
31-Mar-21 t |
|
| Web Platform | 12,000 | 5,944 | 6,056 | ||
| 12,000 | 5,944 | 6,056 |
| 8. CASHAT BANK ANDIN HAND | |||
|---|---|---|---|
| Unrestricted | Restricted | Total | |
| Fund | Fund | ?1-Mar-21 | |
| f | f | t | |
| Cash at Bank& inHand | 81,602 | 81,602 | |
| 81,602 | 81,602 | ||
| 9. DEBTORSANDPREPAYMENTS | |||
| Unrestricted | Restricted | Total | |
| Fund | Fund | 31-Mar-21 | |
| E | f | € |
| 10. CREDITORS:AMOUNTSFALLINGDUEWITHI | N ONE YEAR | |||
|---|---|---|---|---|
| Unrestricted | Restricted | Total | ||
| Fund | Fund | 31-Mar-21 | ||
| f | t | E | ||
| PAYE&N.I | 1,392 | 1,392 | ||
| lndependentExaminersFees | 850 | 850 | ||
| 2,242 | - | 2,242 |
| TOTAL | |
|---|---|
| 2020t21 | |
| t | |
| Gross Wages&Salaries | 36,169 |
| Employer's National lnsurance Costs | 244 |
| PensionContributions | 838 |
| 37,251 | |
| Employees whowereengaged in each of thefollowingactivities: | |
| TOTAL | |
| 242U21 | |
| CharitableActivities | 1 |