
## **Trustees’ Annual Report for the period** 

## **From Period start date 01/04/2023   To Period end date 31/03/2024** 

## **Charity name: HEALTHBUS TRUST** 

## **Charity registration number: 1186790** 

## **Objectives and Activities** 

||SORP reference||
|---|---|---|
|Summary of the purposes of<br>the charity as set out in its<br>governing document|Para 1.17|To preserve and protect the health of<br>homeless and rough sleepers in<br>Bournemouth and the surrounding area.|
|Summary of the main<br>activities in relation to those<br>purposes for the public<br>benefit, in particular, the<br>activities, projects or<br>services identified in the<br>accounts.|Para 1.17 and<br>1.19|Provision of mobile and other premises in<br>which individuals can seek medical advice;<br>Advancing the education of the general<br>public in all areas relating to the physical<br>and mental health of our patients;<br>Promoting residential accommodation for<br>people who are experiencing<br>homelessness.|
|Statement confirming<br>whether the trustees have<br>had regard to the guidance<br>issued by the Charity<br>Commission on public<br>benefit|Para 1.18|The trustees have had regard to the<br>guidance for the public benefit, specifically<br>to deliver health care to the homeless and<br>vulnerable members of society.|



## **Additional information (optional)** You may choose to include further statements where relevant about: 

||SORP reference||
|---|---|---|
|Policy on grant making|Para 1.38||
|Policy on social investment<br>including program related<br>investment|Para 1.38||
|Contribution made by<br>volunteers|Para 1.38|Our volunteers provide support to our<br>healthcare service and operations, e.g. as<br>drivers, fundraisers, hospitality support,<br>listening companions and publicity.|
||||





Other 

## **Achievements and Performance** 

||SORP reference||
|---|---|---|
|Summary of the main<br>achievements of the charity,<br>identifying the difference the<br>charity’s work has made to<br>the circumstances of its<br>beneficiaries and any wider<br>benefits to society as a<br>whole.|Para 1.20|The HealthBus Trust delivers specialist<br>healthcare to homeless individuals in<br>Bournemouth and nearby areas through a<br>mobile GP-led service, collaborating with<br>local agencies, the local authority and third-<br>sector providers. As an award-winning<br>charity, we address health inequalities by<br>reaching those unable to access<br>mainstream healthcare due to significant<br>barriers.<br>From April 2023 to March 2024, the<br>HealthBus facilitated 3,727 clinical<br>interventions across 3-4 operational days<br>weekly, catering to 344 patients with<br>complex health needs.<br>The team visited patients at designated<br>temporary accommodations and those on<br>the streets through homeless outreach.<br>This work has been funded by BCP<br>Funding, NHS Dorset ICB and 32 grant-<br>giving organisations that contributed to<br>restricted and unrestricted funding.|



**Additional information (optional)** You may choose to include further statements where relevant about: 

|Achievements against<br>objectives set|Achievements against<br>objectives set|Para 1.41|**Volunteering Award:**Our volunteering<br>commitments were recognised with the<br>prestigious King’s Award for Voluntary<br>Service (KAVS) in November 2023, a<br>testament to our dedication and impact in<br>the community, akin to an MBE.<br>**Electric Vehicle:**A significant milestone<br>was the launch of our new Electric<br>Response Vehicle for Specialist Homeless<br>Outreach, enhancing our ability to deliver<br>essential healthcare.<br>**Leadership & Partnership Working:**The<br>Trust continues to demonstrate success in<br>understanding that it isn’t just about<br>_providing_healthcare, it’s about making sure<br>that the systems and processes to access<br>that care are built around the needs of the<br>people it serves, for example, offering drop-<br>in clinics rather than appointments.|
|---|---|---|---|
|||||





**HealthBus Hub CIC:** The Trust has set up a Community Interest Company (CIC) the HealthBus Hub CIC to enable future clinical delivery, governance and statuary contracts. **BCP Homeless Partnership:** The Trust continues to be a vital member of Homelessness Partnership BCP, a local partnership in Bournemouth, Christchurch and Poole to help prevent people from losing their homes, and escape homelessness in all its forms. The Partnership has a Homelessness Reduction Board (HRB) that brings leaders together from the Council, NHS, Police, Probation, social housing, voluntary and faith groups to ensure activity is joined up and making a real difference. **MDT:** The Trust is a vital member of the local Homelessness MDT (MultiDisciplinary Team). The Homelessness MDT works to provide rough sleepers a person-centred and wrap-around support in consideration of their mental health needs, and physical, emotional, social, and spiritual wellbeing. **PatientSource:** Pioneering our digital cloud-based patient record system through the partnership with PatientSource has been instrumental in enhancing our organisational compliance and efficiency. **VIP visits.** Trustee’s welcomed esteemed figures like Professor Sir Stephen Powis, National Medical Director of NHS England, and Dr Michael Marsh, Southwest Medical Director & Chief Clinical Information Officer of NHS England, to explore our innovative model of care delivery. **Education Engagement:** The team have delivered a series of talks to schools, colleges and university students, churches, and local businesses. All these events help to educate, raise awareness of homeless issues and offer fundraising opportunities. **Research:** Our involvement in three vital homeless research projects, underscores our commitment to evidence-based solutions The Trust has seen a growth in its finances and employed team members due to successful fundraising. 



|Performance of fundraising<br>activities against objectives<br>set|Para 1.41|Engagement with local businesses and<br>schools deepened, fostering mutual<br>support and awareness with successful<br>fundraising campaigns.<br>The Trust’s fundraising plan complements<br>the Trust’s strategic plan and outlines the<br>prioritising goals and activities, accesses<br>the investment, measures impact and<br>identifies multichannel fundraising<br>approaches to maximise the charity’s<br>resources which has been evident in its<br>achievements in 2023-24.|
|---|---|---|
|Investment performance<br>against objectives|Para 1.41|The Trust has benefitted from the support<br>from local government (BCP)and the ICB<br>(CCG) to maintain our work with social<br>prescribing.|
|Other|||



## **Financial Review** 

|Review of the charity’s<br>financial position at the end<br>of the period|Para 1.21|The Trust’s financial position appears to be<br>positive, with income exceeding<br>expenditure by £40,495.00. This surplus<br>indicates effective financial management<br>and suggests that the charity is operating<br>sustainably within its means. The surplus is<br>saved as reserves for future periods.|
|---|---|---|
|Statement explaining the<br>policy for holding reserves<br>stating why they are held|Para 1.22|Reserves are held to ensure the<br>uninterrupted service provided to patients<br>and the on-going work of the charity.|
|Amount of reserves held|Para 1.22|The reserves held are calculated as three<br>months fixed running costs, which include<br>salary, PAYE, pensions.|
|Reasons for holding zero<br>reserves|Para 1.22||
|Details of fund materially in<br>deficit|Para 1.24|N/A|
|Explanation of any<br>uncertainties about the<br>charity continuing as a going<br>concern|Para 1.23|Where any charity is dependent on<br>fundraising, there is always the risk that<br>sufficient funds may not be raised.|



**Additional information (optional)** You may choose to include further statements where relevant about: 

|The charity’s principal<br>sources of funds (including<br>any fundraising)|Para 1.47|Regular donations from supporters;<br>Fundraising activities, crowdfunding and<br>submissions particularly for core costs from<br>UK grant-giving organisations. Grants from<br>BCP Council and the ICB for clinical<br>support.|
|---|---|---|





|Investment policy and<br>objectives including any<br>social investment policy<br>adopted|Para 1.46|All excess funds during the financial year<br>were held in the charity’s Lloyds TSB<br>current bank account.|
|---|---|---|
|A description of the principal<br>risks facing the charity|Para 1.46|Principle risks are:<br>•<br>Loss of key staff – the organisation<br>remains dependent on its clinical staff<br>and CQC Registered Manager.<br>•<br>Loss of key revenue streams – the<br>current level of delivery of services<br>depends on a commissioned service for<br>the local authority.<br>•<br>Loss of key partnerships with local<br>homeless services and designated<br>PCNs.<br>•<br>Reputational damage if compliance not<br>followed.|
|Other|||





## **Structure, Governance and Management** 

|Description of charity’s<br>trusts:|||
|---|---|---|
|Type of governing document<br>(trust deed, royal charter)|<br>Para 1.25|Constitution|
|How is the charity<br>constituted?<br>(e.g unincorporated<br>association, CIO)|Para 1.25|Charitable Incorporated Organisation|
|Trustee selection methods<br>including details of any<br>constitutional provisions e.g.<br>election to post or name of<br>any person or body entitled<br>to appoint one or more<br>trustees|Para 1.25|There are no constitutional requirements<br>for the appointment of trustees.  All are<br>independent and are invited to join by<br>current trustees based on their commitment<br>to this highly specialised sector and the<br>skills they can bring to governance.|



## **Additional information (optional)** You may choose to include further statements where relevant about: 

|Policies and procedures<br>adopted for the induction<br>and training of trustees|Para 1.51||
|---|---|---|
|The charity’s organisational<br>structure and any wider<br>network with which the<br>charity works|Para 1.51|The Trust works in close association with<br>all bodies, whether government or not for<br>profit, who are concerned with the provision<br>of services to the homeless in<br>Bournemouth, Christchurch and Poole.|
|Relationship with any<br>related parties|Para 1.51|The Trust has CQC Registration and is<br>affiliated to the Fundraising Regulator. The<br>charity is a member ofHomelessness<br>Partnership BCP, a local partnership of 50<br>organisations across BCP, that helps<br>prevent people from losing their homes,<br>and escape homelessness in all its forms,<br>whether hidden sofa surfing or visible rough<br>sleeping.<br>The Trust is a vital member of the local<br>Homelessness MDT (Multi-Disciplinary<br>Team).<br>The Trust is participating in the Homewards<br>BCP Coalition, directed by the Royal<br>Foundation. With its shared vision to end<br>homelessness in the next 5 years, the Trust<br>is contributing to coalition governance,<br>expansion strategies, and action plan<br>development, enriched by community<br>insights and other local partner expertise.|
|Other|||





## **Reference and Administrative details** 

|Charity name|**HealthBus Trust**|
|---|---|
|Other name the charity uses||
|Registered charity number|**1186790**|
|Charity’s principal address|c/o Chessel House, 15 Boscombe Overcliff Drive,<br>Boscombe Manor, Bournemouth, Dorset BH5 1LN|
|||





## **Names of the charity trustees who manage the charity** 

|1<br>2<br>3<br>4<br>5<br>6<br>7<br>8<br>9<br>10|**Trustee name**|**Office (if any)**|**Dates acted if not for whole**<br>**year**|**Name of person (or body)**<br>**entitled to appoint trustee**<br>**(ifany)**|
|---|---|---|---|---|
||Christopher Wakefield|Chair|||
||Dr Gareth Sherwood|Vice-Chair|||
||Susan Baker|Trustee|||
||Darren Slade|Trustee|||
||Dr Luke Turley|Trustee|Appointed 18/05/2023||
||Myka Wilshire|Trustee|Appointed 20/07/2023||
||Sara Turner|Trustee|Appointed 14/09/2023||
||||||
||||||
||||||



– Corporate trustees names of the directors at the date the report was approved 

**Director name** 

Name of trustees holding title to property belonging to the charity 

**Trustee name Dates acted if not for whole year** 



## **Funds held as custodian trustees on behalf of others** 

Description of the assets held in this capacity 

Name and objects of the charity on whose behalf the assets are held and how this falls within the custodian charity’s objects 

Details of arrangements for safe custody and segregation of such assets from the charity’s own assets 

## **Additional information (optional)** 

## **Names and addresses of advisers (Optional information)** 

**Type of Name Address adviser** 

**Name of chief executive or names of senior staff members (Optional information)** 

## **Exemptions from disclosure** 

Reason for non-disclosure of key personnel details 

## **Other optional information** 



## **Declarations** 

**The trustees declare that they have approved the trustees’ report above.** 

**Signed on behalf of the charity’s trustees** 

|**Signed** **on behalf of**|**the charity’s trustees**||
|---|---|---|
|**Signature(s)**<br>**Full name(s)**<br>**Position (eg Secretary,**<br>**Chair, etc)**<br>**Date**|||
||Mr Chris Wakefield|Dr Gareth Sherwood|
||<br>Chairman|Vice-Chairman|
||05 September 2024||
||05 September 2024||





REGISTERED CHARITY NUMBER: 1186790 

**Report of the Trustees and Audited financial statements for the year ended 31 March 2024 for Healthbus Trust** 



Healthbus Trust 

## Contents of the Financial Statements for the year ended 31 March 2024 

||Page|
|---|---|
|Report of the Trustees|1 to 2|
|Independent Examiner's Report|3|
|Statement of Financial Activities|4|
|Balance Sheet|5|
|Notes to the Financial Statements|6 to 9|
|Detailed Statement of Financial Activities|10 to 11|





## **Healthbus Trust** 

## **Report of the Trustees for the year ended March 2024** 

The Trustees present their report with the financial statements of the Charity for the year ended 31 March 2023. The Trustees have adopted the provisions of the Statement of Recommended Practice (SORP) 'Accounting and Reporting by Charities issued in March 2005. 

## **REFERENCE AND ADMINISTRATIVE DETAILS Registered Charity number** 

1186790 

## **Principal address** 

Chessel House 15 Boscombe Overcliff Drive Boscombe Manor Dorset BH5 1LN 

## **Trustees** 

C M Wakefield D Slade G Sherwood M Wilshire - appointed 20/7/2023 Dr L E Turley - appointed 18/5/2023 S A Baker S Turner - appointed 14/9/2023 

## **Independent examiner** 

The Accounting Bureau Ltd 87 North Road Poole Dorset BH14 0LT 

## **STRUCTURE, GOVERNANCE AND MANAGEMENT Governing Document** 

The charity is controlled by its governing document and constitutes a charitable incorporated oraganisaton. 

## **Recruitment and appointment of new trustees** 

There are no constitutional requirements for the appointment of trustees. All are independent and are invited to join by current trustees based on commitment to this highly specialised sector and the skills they can bring to governance. 

## **Risk Management** 

The trustees have a duty to identify and review the risks to which the charity is exposed and to ensure appropriate controls are in place to provide reasonable assurance against fraud and error. 

## **OBJECTIVES AND ACTIVITIES** 

## **Objectives and aims** 

To preserve and protect the health of homeless and rough sleepers in Bournemouth and the surrounding area. 

Provision of mobile and other premises in which individuals can seek medical advice. 

Advancing education of the general public in all areas relating to the physical and mental health of our patients. 

Promoting residential accommodation for people who are experiencing homelessness. 

Page 1 



**Healthbus Trust** 

## **Report of the Trustees** 

## **for the year ended 31 March 2024** 

## **OBJECTIVES AND ACTIVITIES** 

## **Volunteers** 

Our volunteers provide support to the healthcare workers, for example as drivers and security. 

## **ACHIEVEMENT AND PERFORMANCE** 

## **Charitable activities** 

The Healthbus Trust delivers specialist healthcare to homeless individuals in Bournemouth and nearby areas through a mobile GP-led service, collaborating with local agencies, the local authority and third-sector providers.  As an award winning charity, we address health inequalities by reaching those unable to access mainstream healthcare due to significant barriers. 

From April 2023 to March 2024, the HealthBus Trust facilitated 3,727 clinical interventions across 3-4 operational days weekly, catering to 344 patients with complex health needs. 

The team visited patients at designated temporary accommodations and those on the streets through homeless outreach. 

This work has been funded by BCP Funding, NHS Dorset ICB and 32 grant-giving organisations that contributed to restricted and unrestricted funding. 

## **Fundraising activities** 

Engagement with local businesses and schools deepened, fostering mutual support and awareness with successful fundraising . 

The Trust's fundraising plan complements the Trust's strategic plan and outlines the prioritising goals and activities, accesses the investment, measures impact and identifies multichannel fundraising approaches to maximise the charity's resources which has been evident in its achievements in 2023-24. 

## **FINANCIAL REVIEW** 

## **Reserves policy** 

Reserves are held to ensure the uninterrupted service provided to patients and the ongoing work of the charity. 

The reserves are calculated as three months running costs, which include salary, PAYE, pensions and GP/nurse sub-contractor costs. 

## **Principal funding sources** 

Regular donations from supporters; Fundraising activities, particularly for the new bus; Grant applications to charities and organisations; Grants from BCP Council for additional sessions. 

## **Investment policy and objectives** 

All excess funds during the financial year were held in the charity's Lloyds bank account. 


Mr C. Wakefield Chairman, HealthBus Trust 

Page 2 



## **Independent Examiner's Report to the Trustees of Healthbus Trust** 

I report on the accounts for the year ended 31 March 2024, which are set out on pages 4 to 9. 

## **Responsibilities and basis of report** 

As the charity's trustees you are responsible for the preparation of the accounts in accordance of the Charities Act 2011 ('the Act'). 

I have examined your charity's accounts as required under section 145 of the Charities Act 2011 ('the Act'). In carrying out my examination I have followed the directions given by the Charity Commission under S145(5)(b) of the 2011 Act. 

My role is to state whether any material matters have come to my attention giving me cause to believe: 

1. That accounting records were not kept as required by section 130 of the Act; or 

2. That the accounts do not accord with those records; or 

3. That the accounts do not comply with the requirements of the Act; or 

4. That there is further information needed for a proper understanding of the accounts. 

## **Independent examiner's statement** 

I have completed my examination and have no concerns in respect of the matters 1 to 4 listed above and in connection with following the Directions of the Charity Commission I have found no matters that require drawing to your attention. 


A Carr AAT Date 

Page 3 



## **Healthbus Trust** 

## **Statement of Financial Activities for the year ended 31 March 2024** 

|Notes<br>**INCOMING RESOURCES**<br>**Incoming resources from generated funds**<br>Voluntary income<br>6<br>**RESOURCES EXPENDED**<br>**Cost of generating funds**<br>Costs of generating voluntary income<br>**Charitable activities**<br>**Governance costs**<br>**Other resources expended**<br>**Total resources expended**<br>**NET INCOMING/(OUTGOING)**<br>**RESOURCES**<br>**RECONCILIATION OF FUNDS**<br>**Total funds brought forward**<br>**TOTAL FUNDS CARRIED FORWARD**|Unrestricted<br>funds<br>£<br>210,823<br>4,419<br>146,994<br>75,304<br>36,963<br>263,680<br>-52,857<br>107,139<br>54,282|Restricted<br>funds<br>£<br>273,210<br>-<br>112,542<br>70,124<br>-<br>182,666<br>90,544<br>243,338<br>333,882|Year Ended<br>31.3.24<br>Total funds<br>£<br>484,033<br>4,419<br>259,536<br>145,428<br>36,963<br>446,346<br>37,687<br>350,477<br>388,164|Year Ended<br>31.3.23<br>Total funds<br>£<br>440,018<br>1,455<br>125,822<br>99,332<br>13,770|
|---|---|---|---|---|
|||||240,379|
|||||199,638<br>150,839|
|||||350,477|



The notes form part of these financial statements 

Page 4 



## **Healthbus Trust** 

## **Balance sheet at 31 March 2024** 

|Notes<br>**FIXED ASSETS**<br>Intangible assets<br>1<br>Tangible assets<br>4<br>**CURRENT ASSETS**<br>Debtors<br>5<br>Cash at bank<br>**CREDITORS**<br>Amounts falling due within one year<br>7<br>**NET CURRENT ASSETS**<br>**TOTAL ASSETS LESS CURRENT**<br>**LIABILITIES**<br>**NET ASSETS**<br>**FUNDS**<br>8<br>Unrestricted funds<br>Restricted funds<br>**TOTAL FUNDS**|Unrestricted<br>funds<br>£<br>370<br>21,885<br>2,940<br>37,644<br>40,584<br>8,557<br>32,027<br>54,282<br>54,282|Restricted<br>funds<br>£<br>-<br>59,325<br>-<br>274,557<br>274,557<br>0<br>274,557<br>333,882<br>333,882|31.3.24<br>Total funds<br>£<br>370<br>81,210<br>2,940<br>312,201<br>315,141<br>8,557<br>306,584<br>388,164<br>388,164<br>54,282<br>333,882<br>388,164|31.3.23<br>Total funds<br>£<br>370<br>74,460<br>58,153<br>252,942|
|---|---|---|---|---|
|||||311,095<br>35,448<br>275,647|
|||||350,477|
|||||350,477|
|||||107,139<br>243,338|
|||||350,477|



The financial statements were approved by the Board of Trustees on …05 September 2024... And were signed on its behalf by: 


**----- Start of picture text -----**<br>
…………………………………….<br>**----- End of picture text -----**<br>


Mr C. Wakefield Chairman, HealthBus Trust 

The notes form part of these financial statements 

Page 5 



**1 ACCOUNTING POLICIES** 

**2 TRUSTEES' REMUNERATION AND BENEFITS** 

## **Healthbus Trust** 

Notes to the Financial Statements for the year ended 31 March 2024 

## **Accounting convention** 

The financial statements have been prepared under the historical cost conventionand in accordance with the Financial Reporting Standard for Smaller Entities (effective April 2008), the Charities Act 2011 and the reuirements of the Statement of Recommended Practice. Accounting and Reporting by Charities. 

## **Incoming resources** 

All incoming resources are included on the Statement of Financial Activities when the charity is legally entitled to the income and the amount can be quantified with reasonable accuracy. 

## **Resources expended** 

Expenditure is accounted for an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources. 

## **Intangible fixed assets** 

A registered trademark has not been amortised due to its indefinite useful economic life. 

## **Tangible fixed assets** 

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life. 

Plant and machinery - 10% straight line Motor vehicles - 10% straight line 

## **Taxation** 

The charity is exempt from tax on its charitable activities. 

## **Fund accounting** 

Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees. 

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified 

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements. 

## **Hire purchase and leasing commitments** 

Rentals paid under operating leases are charged to the Statement of Financial Activies on a straight line basis over the period of the lease. 

## **Pension costs and other post-retirement benefits** 

The charity operates a defined contribution pension scheme. Contributions payable to the charity's pension scheme are charged to the Statement of Financial Activities in the period to which they relate. 

There were no trustees' remuneration or other benefits for the year ended 31 March 2024 nor for the year ended 31 March 2023. 

## **Trustees' expenses** 

There were no trustees' expenses paid for the year ended 31 March 2024 nor for the year ended 31 March 2023. 

Page 6 



## **Healthbus Trust** 

Notes to the Financial Statements - continued for the year ended 31 March 2024 

## 3 **STAFF COSTS** 

|Wages and salaries<br>Social security costs<br>Other pension costs|Year ended<br>31.3.24<br>£<br>217,873<br>12,986<br>4,229<br>235,088|Year ended<br>31.3.23<br>£<br>161,810<br>8,324<br>2,816|
|---|---|---|
|||172,950|



No employees received emoluments in excess of £60,000. 

|**4**<br>**TANGIBLE FIXED ASSETS**<br>Plant &<br>machinery<br>£<br>**COST**<br>At 1 April 2023<br>14,991<br>Additions<br>407<br>At 31 March 2024<br>15,398<br>**DEPRECIATION**<br>At 1 April 2023<br>(1,571)<br>Charge for year<br>(1,557)<br>At 31 March 2024<br>(3,128)<br>**NET BOOK VALUE**<br>At 31 March 2024<br>12,270<br>At 31 March 2023<br>13,420<br>**5**<br>**DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR**<br>Other debtors<br>**6**<br>**INCOMING RESOURCES**<br>Donations<br>Gift aid<br>Grants<br>Government/NHS grants<br>Local authority grant/Contract<br>Other income|Motor<br>vehicles<br>£<br>67,495<br>12,773<br>80,268<br>(12,931)<br>(8,012)<br>(20,943)<br>59,325<br>54,564<br>Core<br>£<br>9,877<br>1,242<br>198,095<br>1,609<br>-<br>-<br>210,823|Computer<br>equipment<br>£<br>6,823<br>4,131<br>10,954<br>(347)<br>(992)<br>(1,339)<br>9,615<br>6,476<br>31.3.24<br>£<br>2,940<br>Restricted<br>£<br>-<br>-<br>200,745<br>72,465<br>-<br>-<br>273,210|Totals<br>£<br>89,309<br>17,311|
|---|---|---|---|
||||106,620|
||||(14,849)<br>(10,561)|
||||(25,410)|
||||81,210|
||||74,460|
||||31.3.23<br>£<br>58,153|
||||31.3.24<br>£<br>9,877<br>1,242<br>398,840<br>74,074<br>-<br>-|
||||484,033|



Page 7 



**7** 

## **Healthbus Trust** 

Notes to the Financial Statements - continued 

for the year ended 31 March 2024 

## **CREDITORS: AMOUNTS FALLING DUE WITHIN 1 YEAR** 

**8** 

|Trade creditors<br>Taxation and social security<br>Other creditors<br>**MOVEMENT IN FUNDS**<br>**Unrestricted funds**<br>General fund<br>**Restricted funds**<br>Various<br>**TOTAL FUNDS**<br>Net movement in funds included in the above are as follows:<br>**Unrestricted funds**<br>General fund<br>**Restricted**funds<br>Various<br>**TOTAL FUNDS**|31.3.24<br>31.3.23<br>£<br>£<br>1,837<br>1,790<br>4,416<br>4,492<br>2,305<br>29,166<br>8,558<br>35,448<br>Net movement<br>At 1.4.23<br>in funds<br>At 31.3.24<br>£<br>£<br>£<br>107,139<br>52,857<br>-<br>54,282<br>243,338<br>90,544<br>333,882<br>350,477<br>37,687<br>388,164<br>Incoming<br>Resources<br>Movement in<br>resources<br>expended<br>funds<br>£<br>£<br>£<br>210,823<br>263,680<br>52,857<br>-<br>273,210<br>182,666<br>90,544<br>484,033<br>446,346<br>37,687|31.3.23<br>£<br>1,790<br>4,492<br>29,166|
|---|---|---|
|||35,448|
|||At 31.3.24<br>£<br>54,282<br>333,882|
|||388,164|
|||37,687|



Page 8 



**8** 

## **Healthbus Trust** 

Notes to the Financial Statements - continued for the year ended 31 March 2024 

## **MOVEMENT IN FUNDS - continued** 

|**MOVEMENT IN FUNDS - continued**|||
|---|---|---|
|**Comparatives for movement in funds**<br>**Unrestricted funds**<br>General fund<br>**Restricted funds**<br>Funds held for a new bus<br>**TOTAL FUNDS**<br>Comparative net movement in funds, included in the above are as follows:<br>**Unrestricted funds**<br>General fund<br>**Restricted**funds<br>Funds held for new bus<br>**TOTAL FUNDS**|Net movement<br>At 1.4.22<br>in funds<br>At 31.3.23<br>£<br>£<br>£<br>60,471<br>46,668<br>107,139<br>90,368<br>152,970<br>243,338<br>150,839<br>2,865<br>350,477<br>Incoming<br>Resources<br>Movement in<br>resources<br>expended<br>funds<br>£<br>£<br>£<br>163,799<br>-117,131<br>46,668<br>276,219<br>-123,249<br>152,970<br>440,018<br>-240,380<br>199,638|At 31.3.23<br>£<br>107,139<br>243,338|
|||350,477|
|||199,638|



Page 9 



## **Healthbus Trust** 

Detailed Statement of Financial Activities for the year ended 31 March 2024 

|**INCOMING RESOURCES**<br>**Voluntary income**<br>Donations<br>Gift aid<br>Grants<br>Other income<br>**Total incoming resources**<br>**RESOURCES EXPENDED**<br>**Cost of generating voluntary income**<br>Advertising<br>Networking<br>Fund raising expenses<br>**Charitable activities**<br>GP and nurse wages<br>Medical director fees<br>Paramedic fees<br>Security costs<br>Bus hire and driver wages<br>Direct expenses<br>Miscellaneous purchases<br>Medical purchasing and testing<br>Healthbus Hub CIC<br>Plant and machinery<br>Motor vehicles<br>Computer equipment<br>**Governance costs**<br>Wages and salaries<br>Social security<br>Pensions<br>Training<br>Accountancy<br>Consultancy<br>Subscriptions<br>Carried forward|Year ended<br>31.3.24<br>£<br>9,877<br>1,242<br>472,914<br>-<br>484,033<br>484,033<br>3,449<br>661<br>309<br>4,419<br>114,103<br>16,960<br>-<br>4,034<br>1,821<br>3,200<br>675<br>2,182<br>107,268<br>1,557<br>6,744<br>992<br>259,536<br>103,770<br>12,986<br>4,229<br>646<br>7,269<br>10,727<br>3,123<br>142,750|Year ended<br>31.3.23<br>£<br>57,875<br>1,273<br>379,695<br>1,175|
|---|---|---|
|||440,018|
|||440,018<br>860<br>182<br>413|
|||1,455<br>91,875<br>18,280<br>600<br>3,592<br>118<br>633<br>1,149<br>1,547<br>-<br>963<br>6,744<br>321|
|||125,822<br>69,935<br>8,324<br>2,816<br>335<br>3,330<br>2,114<br>1,319|
|||88,173|



This page does not form part of the statutuory finanical statements 

Page 10 



## **Healthbus Trust** 

Detailed Statement of Financial Activities for the year ended 31 March 2024 

|**Governance costs**<br>Brought forward<br>Staff welfare<br>Legal and professional fees<br>Conference fees<br>**Support costs**<br>**Management**<br>Rent<br>Insurance<br>Telephone<br>Printing, postage and stationery<br>IT costs<br>Patient database<br>Repairs and renewals<br>Sundries<br>Motor and travel<br>Electric vehicle<br>Subsistence<br>Meeting costs<br>**Finance**<br>Bank charges<br>**Total resources expended**<br>**Net income**|Year ended<br>31.3.24<br>£<br>142,750<br>-<br>2,678<br>-<br>145,428<br>-<br>4,479<br>1,010<br>1,241<br>5,426<br>10,800<br>511<br>2,201<br>8,257<br>1,268<br>717<br>977<br>36,887<br>76<br>446,346<br>37,687|Year ended<br>31.3.23<br>£<br>88,173<br>-<br>9,271<br>1,888|
|---|---|---|
|||99,332<br>265<br>1,033<br>709<br>1,407<br>1,778<br>-<br>311<br>1,333<br>6,395<br>-<br>393<br>96|
|||13,719<br>51|
|||240,380|
|||199,638|



This page does not form part of the statutory financial statements 

Page 11 



## **Independent Examiner's Report to the Trustees of Healthbus Trust** 

I report on the accounts for the year ended 31 March 2024, which are set out on pages 4 to 9. 

## **Responsibilities and basis of report** 

As the charity's trustees you are responsible for the preparation of the accounts in accordance of the Charities Act 2011 ('the Act'). 

I have examined your charity's accounts as required under section 145 of the Charities Act 2011 ('the Act'). In carrying out my examination I have followed the directions given by the Charity Commission under S145(5)(b) of the 2011 Act. 

My role is to state whether any material matters have come to my attention giving me cause to believe: 

1. That accounting records were not kept as required by section 130 of the Act; or 

2. That the accounts do not accord with those records; or 

3. That the accounts do not comply with the requirements of the Act; or 

4. That there is further information needed for a proper understanding of the accounts. 

## **Independent examiner's statement** 

I have completed my examination and have no concerns in respect of the matters 1 to 4 listed above and in connection with following the Directions of the Charity Commission I have found no matters that require drawing to your attention. 


A Carr AAT Date 

Page 3 

