| Page | ||
|---|---|---|
| Trustees' report |
1-6 | |
| Independent examiner's |
report | |
| Statement offinancial activities | ||
| Balance sheet | ||
| Notes to the financial slatements | 10-22 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||
| To31Dec | To31 Dec | To31Dec | To31 Mar | To31 Mar | To 31 Mar | |||
| 2021 | 2021 | 2021 | 2021 | 2021 | 2021 | |||
| Notes | 8 | 8 | 8 | 6 | 6 | |||
| )09~mf m; |
||||||||
| Donations and legacies |
25,403 | 2,280 | 27,683 | 543,019 | 34,026 | 577,045 | ||
| Charitable activities |
3,855 | 2,206 | 6,061 | 3,303 | 3,303 | |||
| Other trading activiTies |
4,200 | 4,200 | ||||||
| Investments | ||||||||
| Tote I Income | 33,458 | 4,486 | 37,944 | 546,326 | 34,026 | 580,352 | ||
| ExX80ISgtttttm | ||||||||
| Raising funds | 397 | 397 | 244 | |||||
| Charitable activities |
8 | 16,117 | 35.796 | 51,913 | 36,735 | 1,716 | 38,451 | |
| Total msources | ||||||||
| expended | 16,514 | 35,796 | 52,310 | 36,979 | 1,716 | 38,695 | ||
| Net incomef(expenditure) | ||||||||
| for the year/ | ||||||||
| Net movement | in funds | 16,944 | (31,310) | (14,366) | 509,347 | 32,310 | 541,557 | |
| Fund balances at 1 | ||||||||
| April 2021 | 509,347 | 32,310 | 541,657 | |||||
| Fund balances | at 31 | |||||||
| December 2021 | 526,291 | 1,000 | 527,291 | 509,347 | 32,310 | 541,657 |
| At 31stDec | At 31stDec | At 31st tfiar | At 31st tfiar | ||||
|---|---|---|---|---|---|---|---|
| 202'I | 2021 | ||||||
| 6 | f | 6 | 5 | ||||
| Fixed assets | |||||||
| Tangible assets | 12 | 259,569 | 158,801 | ||||
| Current assets | |||||||
| Stocks | 13 | 240 | 240 | ||||
| Debtors | 14 | 29,503 | 11,184 | ||||
| Cash at bank and in | hand | 252,286 | 396,305 | ||||
| 282,029 | 407,729 | ||||||
| Creditors: | amounts | falling due within | |||||
| one year | 15 | (14,307) | (24,873) | ||||
| Net current | assets | 267,722 | 382,856 | ||||
| Total assets less cunent gabllltles | 527,291 | 541,657 | |||||
| Income'funds | |||||||
| Restncted | funds | 16 | 1,000 | 32,310 | |||
| Unrestdcted | funds | ||||||
| Designated | funds | 17 | 428,587 | 432,796 | |||
| General unrestnctsd | funds | 97,704 | 76,551 | ||||
| 526,291 | 509,347 | ||||||
| 527,291 | 541,657 |
| Donations snd legacie | s | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |
| funds | funds | funds | funds | |||
| To31 Dec | To31Dec | To31Dec | To31 Mar | To31 Mar | To31 Mar | |
| 2021 | 2021 | 2021 | 2021 | 2021 | 2021 | |
| R | R | R | R | R | R | |
| Donations and gms | 25,403 | 2,280 | 27,683 | 543,019 | 34,026 | 577,045 |
| Donations and gifts | ||||||
| Donations and gifts | 25,403 | 2,280 | 27,683 | 22,553 | 22,553 | |
| Transfer ofnet assets | ||||||
| from unincorporated | ||||||
| charity | 520,466 | 34,026 | 554,492 | |||
| 25,403 | 2,280 | 27,683 | 543,019 | 34,026 | 577,045 |
| To31Dec | To31 Mar | ||
|---|---|---|---|
| 2021 | 2021 | ||
| R | R | ||
| Services | rendered | 2,877 | 2,562 |
| Fuel reimbursement | 978 | 741 | |
| Grants | 2,206 | ||
| 6,061 | 3,303 | ||
| Analysis | by fund | ||
| Unrestricted funds |
3,855 | 3,303 | |
| Restricted | funds | 2,206 | |
| 6,061 | 3,303 |
| To | 31Dec | To31 Mar |
|---|---|---|
| 2021 | 2021 | |
| 6 | 2 |
| To | 31Dec | To31 Mar | |||
|---|---|---|---|---|---|
| 2021 | 2021 | ||||
| 6 | I: | ||||
| raisi | snd | ubli | |||
| Fundraising | costs | 397 | |||
| 397 | 244 |
| To31Dec | To31 INar | |||||||
|---|---|---|---|---|---|---|---|---|
| 2021 | 2021 | |||||||
| Depreciation and |
impairment | 32,444 | 25,548 | |||||
| Communications | and | IT | 1,812 | 1,120 | ||||
| General oflice costs | 3,989 | 1,363 | ||||||
| Fuel costs | 1,691 | 889 | ||||||
| Rescue services | 10,266 | 7,095 | ||||||
| Sundry costs | 50 | 285 | ||||||
| COVID-19 costs | ||||||||
| Sad debts | 688 | |||||||
| 50,252 | 37,002 | |||||||
| Share ofsupport costs (see | nate 9) | 97 | 49 | |||||
| Share ofgovernance | costs | (see note 9) | 1,584 | 1,400 | ||||
| 51,913 | 38,451 | |||||||
| Analysis by fund |
||||||||
| Unrestricted funds |
16,117 | 36,735 | ||||||
| Restricted funds | 35,796 | 1,716 | ||||||
| 51,913 | 38,451 | |||||||
| Support costs | ||||||||
| Support Governance | To31Dec | Support | Governance | To31 Mar | ||||
| costs 6 |
costs 6 |
2621 6 |
costs 6 |
costs 6 |
2021f | |||
| Sank charges | 97 | 49 | 49 | |||||
| Independent | ||||||||
| examination fees |
1,564 | 1,564 | 1,400 | 1,400 | ||||
| 97 | t,eet | 49 | 1,400 | |||||
| Analysed between |
||||||||
| Charitable activless |
97 | 1,564 | 1,661 | 1,400 |
| To31Dec | To31Msr | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2021 | |||||||||
| Number | Number | |||||||||
| Total | ||||||||||
| 12 | Tangible | fixed assets | ||||||||
| Freehold land | Plant and | Clothing | and | Iaotor vehlolea | Total | |||||
| and hugdlnga | equlpmera | equipment | ||||||||
| R | R | R | R | |||||||
| Cost | ||||||||||
| At 1April | 2021 | 36,023 | 8,437 | 141,889 | 184,349 | |||||
| Additions | 100,377 | 4,385 | 28,450 | 133,212 | ||||||
| At 31 December 2021 | 136,400 | 10,822 | 28~50 | 141,889 | 317,561 | |||||
| Depreciation | snd Impairment | |||||||||
| At 1 April | 2021 | 827 | 1,073 | 23,648 | 25,548 | |||||
| Depreciation | charged | in the period | 1387 | 2,030 | 2,523 | 26,604 | 32,444 | |||
| At 31 December 2021 | 2,114 | 3,103 | 2,523 | 50,252 | 57,992 | |||||
| Canylng | amount | |||||||||
| At 31 December 2021 | 134,286 | 7,719 | 25,927 | 91,637 | 259,569 | |||||
| At 31 March | 2021 | 35,198 | 5,364 | 118,241 | 158,801 | |||||
| 13 | Stocks | |||||||||
| To31Dec | To 31Msr | |||||||||
| 2021 | 2021 | |||||||||
| R | R | |||||||||
| Finished | goods and goods for resale | 240 | 240 |
| Debtors | |||
|---|---|---|---|
| To31Dec | To31Mar | ||
| 2021 | 2021 | ||
| Amounts falling due within one year. |
8 | ||
| Trade debtors | 2,735 | 375 | |
| Other debtors | 20,779 | 2,698 | |
| Prepayments | and accrued income | 5,989 | 8,111 |
| 29,503 | 11,184 |
| 15 | Creditors: amounts | falling due within one year | ||
|---|---|---|---|---|
| To31Dec | To31Mar | |||
| 2021 | 2021 | |||
| 8 | ||||
| Trade crsditom | 12,803 | 21,473 | ||
| Accruals and deferred | income | 1,504 | 3,400 | |
| 14,307 | 24,873 |
| Movement | in funds | Movement | Infunds | |||||
|---|---|---|---|---|---|---|---|---|
| Incoming | Resources | Balance at | Incoming | Resoumes | Balance at | |||
| msorrrcse | sxpsrrdsd | 1 Apdl 2021 | resounms | expended | 21 Oecemser | |||
| 2021 | ||||||||
| 8 | ||||||||
| Moondance | Foundation | 22,310 | 22,310 | (22,310) | ||||
| Msrthyr Tydgl |
County | |||||||
| Borough Council | 10,000 | 10,000 | (10,000) | |||||
| Comic Relief | 263 | (263) | ||||||
| Donations | 1,453 | (1,453) | 2,280 | (2,280) | ||||
| Groundwork | UK | 1,000 | 1,000 | |||||
| South Wales | Search and | |||||||
| Rescue | 1,206 | (1,206) | ||||||
| 34,026 | (1,716) | 32,310 | 4,486 | (35.796) | 1,000 |
| Movement in funds |
Movement in funds |
||||||
|---|---|---|---|---|---|---|---|
| Incoming | Recourses | Transfers | Balanse sl | Resources | Transfers | Balance el | |
| msoumes | expended | 1Apdl 2021 | expended | $1Osrmmimr | |||
| f | f | f | 2021f | ||||
| Fire recovery | 278,722 | (3,355) | 275,367 | (2,617) | (103,732) | 169,018 | |
| Clothing fund | 3,000 | 3,000 | (3,000) | ||||
| Fixed assets | 180,994 | (29,920) | 3,355 | 154,429 | (32,444) | 137,584 | 259,569 |
| 462,716 | (33,275) | 3,355 | 432,798 | (38,061) | 33,852 | 428,587 |
| OI | CV 4! |
N O |
O CO CO Ift |
IO IO CO N CO |
||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| N | CO | |||||||||||
| OO Cl0 |
IO0C | V Ct ~ |
N O N |
Ct CO N |
||||||||
| N | N | |||||||||||
| OC | ||||||||||||
| Cl ICC CO |
N 'CC |
N~O Ct N ~ N |
0! N ~- |
N IO IO N |
||||||||
| IO | ||||||||||||
| CI | ||||||||||||
| TO Cl0 IO |
N C |
0 N NO g N |
N N |
Ot N |
||||||||
| IO | ||||||||||||
| D | ||||||||||||
| 80 | Ol | Cl E |
Ol CI OI |
CI | Ch IO IO |
N N I |
0! N |
|||||
| 0 4IO |
N | N | N IO |
|||||||||
| IO 'D C |
OI Ct |
lll | Ct Ct Ct |
OOO | ||||||||
| CV | ||||||||||||
| O | ||||||||||||
| CI | ||||||||||||
| CI 4I CI |
IO D |
IO CO |
I ~ 4IN Ol |
Ill | Ot Ct IA 0! IO N |
CO O CO Ct |
CO CON |
|||||
| Cl | ||||||||||||
| CI | ||||||||||||
| Ci UJDZI-Z0 |
C O |
Ol | N 4I0 Cl Ci |
Ol CI N |
Ctl | CO COI |
||||||
| O | tOC Cb |
|||||||||||
| NI-Z | Al LLI |
|||||||||||
| III | ||||||||||||
| IU N |
LLI5 Ci |
N CIC C |
IC N CI |
|||||||||
| N | ||||||||||||
| OZ Z ILIXI-0I- N IIII-0Z |
LLI CI Q Ci0 IL: LL. LLI I O |
CI IO Cl OlNN 0C 0 Ill N C |
N XlE Ct0 Ct CI IC N Ct0C4! Nc 0 OCa IO 2 |
IOC! IO IC N CtN e Ot OlNN 0! C I-0 |