OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Page
Trustees'
report
1-6
Independent
examiner's
report
Statement offinancial activities
Balance sheet
Notes to the financial slatements 10-22

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
To31Dec To31 Dec To31Dec To31 Mar To31 Mar To 31 Mar
2021 2021 2021 2021 2021 2021
Notes 8 8 8 6 6
)09~mf
m;
Donations
and legacies
25,403 2,280 27,683 543,019 34,026 577,045
Charitable
activities
3,855 2,206 6,061 3,303 3,303
Other trading
activiTies
4,200 4,200
Investments
Tote I Income 33,458 4,486 37,944 546,326 34,026 580,352
ExX80ISgtttttm
Raising funds 397 397 244
Charitable
activities
8 16,117 35.796 51,913 36,735 1,716 38,451
Total msources
expended 16,514 35,796 52,310 36,979 1,716 38,695
Net incomef(expenditure)
for the year/
Net movement in funds 16,944 (31,310) (14,366) 509,347 32,310 541,557
Fund balances at 1
April 2021 509,347 32,310 541,657
Fund balances at 31
December 2021 526,291 1,000 527,291 509,347 32,310 541,657

At 31stDec At 31stDec At 31st tfiar At 31st tfiar
202'I 2021
6 f 6 5
Fixed assets
Tangible assets 12 259,569 158,801
Current assets
Stocks 13 240 240
Debtors 14 29,503 11,184
Cash at bank and in hand 252,286 396,305
282,029 407,729
Creditors: amounts falling due within
one year 15 (14,307) (24,873)
Net current assets 267,722 382,856
Total assets less cunent gabllltles 527,291 541,657
Income'funds
Restncted funds 16 1,000 32,310
Unrestdcted funds
Designated funds 17 428,587 432,796
General unrestnctsd funds 97,704 76,551
526,291 509,347
527,291 541,657

Donations snd legacie s
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
To31 Dec To31Dec To31Dec To31 Mar To31 Mar To31 Mar
2021 2021 2021 2021 2021 2021
R R R R R R
Donations and gms 25,403 2,280 27,683 543,019 34,026 577,045
Donations and gifts
Donations and gifts 25,403 2,280 27,683 22,553 22,553
Transfer ofnet assets
from unincorporated
charity 520,466 34,026 554,492
25,403 2,280 27,683 543,019 34,026 577,045
To31Dec To31 Mar
2021 2021
R R
Services rendered 2,877 2,562
Fuel reimbursement 978 741
Grants 2,206
6,061 3,303
Analysis by fund
Unrestricted
funds
3,855 3,303
Restricted funds 2,206
6,061 3,303

To 31Dec To31 Mar
2021 2021
6 2

To 31Dec To31 Mar
2021 2021
6 I:
raisi snd ubli
Fundraising costs 397
397 244

To31Dec To31 INar
2021 2021
Depreciation
and
impairment 32,444 25,548
Communications and IT 1,812 1,120
General oflice costs 3,989 1,363
Fuel costs 1,691 889
Rescue services 10,266 7,095
Sundry costs 50 285
COVID-19 costs
Sad debts 688
50,252 37,002
Share ofsupport costs (see nate 9) 97 49
Share ofgovernance costs (see note 9) 1,584 1,400
51,913 38,451
Analysis
by fund
Unrestricted
funds
16,117 36,735
Restricted funds 35,796 1,716
51,913 38,451
Support costs
Support Governance To31Dec Support Governance To31 Mar
costs
6
costs
6
2621
6
costs
6
costs
6
2021f
Sank charges 97 49 49
Independent
examination
fees
1,564 1,564 1,400 1,400
97 t,eet 49 1,400
Analysed
between
Charitable
activless
97 1,564 1,661 1,400

To31Dec To31Msr
2021 2021
Number Number
Total
12 Tangible fixed assets
Freehold land Plant and Clothing and Iaotor vehlolea Total
and hugdlnga equlpmera equipment
R R R R
Cost
At 1April 2021 36,023 8,437 141,889 184,349
Additions 100,377 4,385 28,450 133,212
At 31 December 2021 136,400 10,822 28~50 141,889 317,561
Depreciation snd Impairment
At 1 April 2021 827 1,073 23,648 25,548
Depreciation charged in the period 1387 2,030 2,523 26,604 32,444
At 31 December 2021 2,114 3,103 2,523 50,252 57,992
Canylng amount
At 31 December 2021 134,286 7,719 25,927 91,637 259,569
At 31 March 2021 35,198 5,364 118,241 158,801
13 Stocks
To31Dec To 31Msr
2021 2021
R R
Finished goods and goods for resale 240 240

Debtors
To31Dec To31Mar
2021 2021
Amounts
falling due within one year.
8
Trade debtors 2,735 375
Other debtors 20,779 2,698
Prepayments and accrued income 5,989 8,111
29,503 11,184
15 Creditors: amounts falling due within one year
To31Dec To31Mar
2021 2021
8
Trade crsditom 12,803 21,473
Accruals and deferred income 1,504 3,400
14,307 24,873

Movement in funds Movement Infunds
Incoming Resources Balance at Incoming Resoumes Balance at
msorrrcse sxpsrrdsd 1 Apdl 2021 resounms expended 21 Oecemser
2021
8
Moondance Foundation 22,310 22,310 (22,310)
Msrthyr
Tydgl
County
Borough Council 10,000 10,000 (10,000)
Comic Relief 263 (263)
Donations 1,453 (1,453) 2,280 (2,280)
Groundwork UK 1,000 1,000
South Wales Search and
Rescue 1,206 (1,206)
34,026 (1,716) 32,310 4,486 (35.796) 1,000

Movement
in funds
Movement
in funds
Incoming Recourses Transfers Balanse sl Resources Transfers Balance el
msoumes expended 1Apdl 2021 expended $1Osrmmimr
f f f 2021f
Fire recovery 278,722 (3,355) 275,367 (2,617) (103,732) 169,018
Clothing fund 3,000 3,000 (3,000)
Fixed assets 180,994 (29,920) 3,355 154,429 (32,444) 137,584 259,569
462,716 (33,275) 3,355 432,798 (38,061) 33,852 428,587

OI CV
4!
N
O
O
CO
CO
Ift
IO
IO
CO
N
CO
N CO
OO
Cl0
IO0C V
Ct
~
N
O
N
Ct
CO
N
N N
OC
Cl
ICC
CO
N
'CC
N~O
Ct N
~ N
0!
N
~-
N
IO
IO
N
IO
CI
TO
Cl0
IO
N
C
0 N
NO
g N
N
N
Ot
N
IO
D
80 Ol Cl
E
Ol
CI
OI
CI Ch
IO
IO
N
N
I
0!
N
0
4IO
N N N
IO
IO
'D
C
OI
Ct
lll Ct
Ct
Ct
OOO
CV
O
CI
CI
4I
CI
IO
D
IO
CO
I ~
4IN
Ol
Ill Ot
Ct
IA
0!
IO
N
CO
O
CO
Ct
CO
CON
Cl
CI
Ci
UJDZI-Z0
C
O
Ol N
4I0
Cl
Ci
Ol
CI
N
Ctl CO
COI
O tOC
Cb
NI-Z Al
LLI
III
IU
N
LLI5
Ci
N
CIC
C
IC
N
CI
N
OZ
Z
ILIXI-0I-
N
IIII-0Z
LLI
CI
Q
Ci0
IL:
LL.
LLI
I
O
CI
IO
Cl
OlNN
0C
0
Ill
N
C
N
XlE
Ct0
Ct
CI
IC
N
Ct0C4!
Nc 0
OCa
IO 2
IOC!
IO
IC
N
CtN e
Ot
OlNN
0!
C
I-0