OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-11-30-accounts

LD CD CO
CO m
CO lA
Ol M CJ
0 O W
tV
I
lD
LD
CO
Q
0
o C
CD
O
(4
(4
m
LD
co
mm
CJo CI
CI
tVO
lQJ3
CCIU
"U
Q
LCD
Q
0
Q(J
E
Q
0z
Cl
M
Q
U
c
CLCJ0
Q
CC
CD
0I-
0
JDV
o
CV
o
CV
LA
O
IYJ
CYJ
O
IYJ
CJJ
Alo
LA
o
lA
CO lA
CO
fV
Q LLI
L
Q
It
IDQ
Q
"00
I
IU
COQZ
CO
l0
Q
III
Uc
ID
0
'U LA
O
m
m
M
O
tA
tYJ
p
ID
CYl
lD
ID
M
CA
CI
IA
CA
'CP
&4oo(4
LA
CO
DL
0
ID
DJ
O
0
Sl
ID
U
Q
l
CD JJO
C
L
0
IQC
I
0
U
Q
E
U
U
QU.
X
LLI
U
U
CU
0Z
C0
ID
I
CUo.0
DOE
p
N E0c
CLO
C
C0
LJ
E0
I
CU
0C
C
C
0
"U IU
L
CU CA
C C
E
o
UJ
C
tD
CU
o
C
CU
DJ
0,&
CD
CU
tD
C
DO
ID
C
III
6
C
.0
v
c0 v
o o
Dl
E0
C
VC
DJ C
0
III
DJ
CD
CU
tD
tD
U
DJ
CU0.
tD
0
I-
III0
C
DJ
E
0
CU
Z
C
0
C
0
'v
tD
C0
LJ
CU
CJ:
0
CD
II-
V
DO
0
I
'U
C
tD
V0
I-
'U
CD
0
4-
"U
C
JD
0
I-
U
DJ
0
ttl
JD
LJ
DJ
IV0
(4
I0
C
tD
CU
IJ3
'8
C
IV
DJ
I-

2020 2019
Note f f
Fixed assets
Tangible assets 12,892
Current assets
Stocks 12 500
Debtors 13 1,736 1,890
Cash at bank and in hand 4,791 4,136
7,027 6,026
Creditors: Amounts falling due within one year (5,793) (7,384)
Net current assets/(liabilities) 1,234 (1,358)
Total assets less current liabilities 14,126 (1,358)
Creditors: Amounts falling due after more than one year 15 (1,641)
Net assets/(liabilities) 12,485 (1,358)
Funds ofthe charity:
Restricted funds 18,666
Unrestricted income funds
Unrestricted funds 12,485 (20,024)
Total funds 12,485 (1,358)

Unrestricted
funds
Total Total
General 2020 2019
f f
Donations
and legacies;
Appeals and donations 4,175 4,175 9,220
Grants,
including
capital grants;
HMRC - Job retention scheme 3,204 3,204
Archibald
Corbett Society
3,944
Bright Ideas 14,722
Bright Ideas 2,500 2,500
London Borough of Lewisham 9,000
LBof Lewisham —Coronavirus Business Support 10,000 10,000
Sport England 4,291 4,291
Power to Change 9,265 9,265
33,435 33,435 36,886
Unrestricted
funds
Total Total
General 2020 2019
f f
Trading income;
Stay and play 385 385
Cafe income 14,332 14,332 3,115
Other income 88 88
Rental income 15,925 15,925 30,517
30,730 30,730 33,632
5 Investment Income
Unrestricted
funds
Total
General 2020
f
Interest receivable and similar Income;
Interest receivable on bank deposits

6
Expenditure
on charitab le
activities
Total Total
2020 2019
Note f f
Cafe purchases 7,785 12,843
Centre purchases 1,031
Closing stock (500)
Casual wages 9,433 35,078
Staff training 28
Depreciation, amortisation and other similar costs 3 223
Staff costs 14,549
Support costs 14,780 23,955
60,826 71,876

Support co sts
Total Total
2020 2019
f f
Rat,es (1,806) 11,099
Light, heat and power 2,248 6,766
Insurance 1,615 810
Repairs and maintenance 4,638
Telephone and fax 306
Office expenses 887
Computer software and maintenance 2,645
Sundries 966 3,572
Cleaning 1,000
Advertising 235
Independent
examiner
1,500 1,680
Legal and professional
Bank charges
360
186
28
14,780 23955

9
Staff costs
The aggregate
payroll costs were as follows:
2020
f
Staff costs during the year were:
Wages and salaries 14,500
Pension costs 49
14,549

11Tangible fixed assets
Furniture and
equipment
f
Total
f
Cost
Additions 16,115 16,115
At 30November 2020 16,115 16,115
Depreciation
Charge for the year 3 223 3 223
At 30 November 2020 3,223 3,223
Net book value
At 30 November 2020 12,892 12,892
12 Stock
2020
f
500
Stocks
13 Debtors
2020 2019
f
Trade debtors 1,165
Prepayments
Other debtors
571 1,890
1 736 1890
14 Creditors: amounts falling due within one year
2020 2019
f f
Trade creditors 2,158
Other loans 1,838
Other taxation and social security 508
Other creditors 115 5
Accrual s 3,332 5,221'
5,793 7,394

17 Funds
Balance at 30
Balance at 1 Incoming Resources November
December 2019 resources expended 2020
f f f
Unrestricted funds
General
General Funds 64,172 (31,663) 32,509
Restricted funds
Archibald Corbett Society 3,944 (3,944)
Bright Ideas 14,722 (14,722)
18,666 (18,666)
Total funds 18,666 64,172 (50,329) 32,509
Balance at 30
Incoming Resources November
resources expended 2019
f f f
Unrestricted funds
General
General Funds 51,852 (71,876) (20,024)
Restricted funds
Archibald Corbett Society 3,944 3,944
Bright Ideas 14,722 14,722
18,666 18,666
Total funds 70,518 (71,876) (1,358)

Unrestricted
funds
General Total funds
f f
Tangible fixed assets 12,892 12,892
Current assets 7,027 7,027
Current liabilities (5,793) (5,793)
Creditors over 1year (1,641) (1,641)
Total net assets 12,485 12,485
Unrestricted
funds
Restricted
General funds Total funds
f f f
Current assets (12,640) 18,666 6,026
Current liabilities (7,384) (7,384)
Total net assets (20,024) 18,666