OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

1[st] South Ascot Group Scout Council Annual General Meeting

Thursday 30[th ] June 2022 – 8pm

Swinley Public House

Attendees

Fiona Jones (Acting Chair and Group ScoutLeader) PaulaHarrage (Parent)
ChrisAdkins (Assistant Group ScoutLeader) KevinJones (Treasurer)
JamesBrown(BeaversLeader) Ceri Richardson(Scout Leader)
ThierryCatheya(Scout Leader) JennySmyth(Cub leader)
Milan Fiala (CubLeader) Lucy Spooner(Parent)
Caroline Goss(Cub Leader) Sonia Swaine (CubAssistant)
Lauren Harrage(Explorer)

i. Beavers – James Brown

ii. Cubs – Caroline Goss

iii. Scouts – Thierry Catheya

iv. Explorers – Chris Adkins

All agreed it is key to organise a parent rota. Action: all Groups

The Group Scout Leader thanked everyone for attending the meeting and looks forward to building on the success of the last year.

Next AGM meeting: tbc 2023

Next Executive Committee meeting: 29[th] September 2022 venue to be arranged.

7,859.08

1st South Ascot Scouts 2021-22 Financial Year

Summary

----- Start of picture text -----
2021/22 2020/21 2019/20 2018/19 2017/18 NOTES
Opening balance 13,949.27 6,689.91 5,420.79 7,114.91 12,184.36
Income - Beaver Activities 452.91 77.64 1,646.10 1,140.10 758.48
Income - Beaver Activity Refund 0.00 140.00 0.00 0.00 0.00
Income - Beaver Uniform/Investiture 427.89 101.71 122.42 105.00 160.16
Income - Beaver Subscriptions 2,696.62 1,633.90 2,770.87 1,894.00 1,682.17
Income - COVID Allowance 2,600.00 0.00 0.00 0.00 0.00
Income - Cub Activities 966.98 74.31 595.12 293.00 237.69
Income - Cub Uniform / Investiture 126.00 0.00 29.12 0.00 0.00
Income - Cub Subscriptions 2,586.68 2,120.37 2,204.82 1,254.00 1,758.55
Income - Explorers Activities 227.65 0.00 0.00 0.00 0.00
Income - Explorers Grant 1,000.00 0.00 0.00 0.00 0.00
Income - Explorer Subscriptions 515.20 0.00 0.00 0.00 0.00
Income - Explorer Uniform 259.20 0.00 0.00 0.00 0.00
Income - GiftAid 1,161.34 438.59 0.00 0.00 0.00
Income - Grants / Fundraising 3,742.14 37,228.69 2,775.74 1,393.00 0.00
Income - Group Activity 5,138.51 0.00 803.63 1,545.00 145.00
Income - Other / Hut Hire 2,523.50 136.00 48.00 0.00 0.00 NOTE: 50% paid to All Souls Church in April 22
Income - Scout Activities 76.00 421.65 40.00 105.00 462.21
Income - Scout Subscriptions 2,060.58 1,361.60 958.32 735.00 883.22
Income - Uniform Sales 0.00 246.50 385.05 451.50 0.00
Total Income 26,561.20 43,980.96 12,379.19 8,915.60 6,087.48
Expenditure - Beaver Activities 988.88 -224.38 -1,270.12 -1,807.98 -538.25
Expenditure - Beaver Activity Refunds 0.00 -105.00 0.00 0.00 0.00
Expenditure - Beaver Badges & Uniform 257.81 -471.32 -225.43 -522.73 -657.18
Expenditure - Capitation 3,693.60 -3,393.80 -3,267.20 -2,141.40 -4,159.00
Expenditure - Cub Activities 1,489.30 -120.00 -611.55 -150.57 -152.85
Expenditure - Cub Activities Refund 33.97 0.00 0.00 0.00 0.00
Expenditure - Cub Badges & Uniform 260.74 -729.68 -772.82 -630.58 -57.00
Expenditure - Equipment 1,460.44 -43.56 -768.40 -1,587.22 0.00
Expenditure - Explorer Activities 828.84 0.00 0.00 0.00 0.00
Expenditure - Explorer Badges & Uniform 328.65 0.00 0.00 0.00 0.00
Expenditure - GoCardless Fees 0.00 0.00 0.00 -146.36 0.00 Where 0.00 fees already deducted from income
Expenditure - Group Activities 1,441.60 -364.75 -1,763.52 -1,520.54 -830.00
Expenditure - Group Badges 45.00 0.00 0.00 0.00 0.00
Expenditure - Group Uniform 62.84 0.00 0.00 0.00 0.00
Expenditure - Hut General Maint. 486.46 0.00 0.00 0.00 0.00
Expenditure - Hut Renovation 9,544.76 -28,592.27 -261.77 -1,234.00 -3,240.16
Expenditure - Hut Insurance 600.00 -1,200.00 0.00 0.00 0.00
Expenditure - Just Giving 0.00 -144.00 0.00 0.00 0.00 Just Giving Subscription now cancelled
Expenditure - OSM Fees 124.00 -260.23 0.00 0.00 0.00
Expenditure - Other 40.00 -240.21 -574.80 0.00 0.00 Training, Christmas Presents, PPE, Poppies
Expenditure - Scout Activities 1,837.90 0.00 -736.48 -629.70 -1,096.89
Expenditure - Scout Badges & Uniform 358.27 -229.40 -387.61 0.00 0.00
Expenditure - Subs Refunds 0.00 0.00 0.00 -89.00 0.00
Expenditure - Uniform - Staf 435.86 -66.14 -99.78 0.00 0.00
Expenditure - Utilities 81.41 -536.86 -370.91 -354.09 -368.62 Gas supply now disconnected
Total Expenditure -24,400.33 -36,721.60 -11,110.39 -10,814.17 -11,156.95
Closing Balance 16,110.12 13,949.27 6,689.91 5,420.79 7,114.91
----- End of picture text -----

Scouts 1st South Ascot Scout Group clo 3 Elizabeth Gardens Ascot SL5 9BJ 171h November 2022 To whom this may concem Ref. 14t South Ascot Scout Gr Annual Account 202112022 This letter is to confinn that the reported annual accounts for 1st South Ascot Scout Group (1st S Ascot Scout Group Accounts 2021-2022) are a true and correct report of the financial statement for the Scout Group in the 2021-2022 financial year. Yours faithfully Fiona Jones Group Scout Leader 1 stSouthAscotScoutGroup@gmail.com 07939 490475 P)EhVERS cubs Scouts Registered Charity Number.. 1186681