| Section A R | eceipts and | payments | |||||
|---|---|---|---|---|---|---|---|
| Unrestricted funds |
Restricted funds |
Endowment funds |
Totalfunds | Lastyear | |||
| to the nearest | tothenearestf | to the nearest€ | to the nearestg | to the nearestE | |||
| E | |||||||
| A1 | |||||||
| Collections /Donations | 29,556 | 29,556 | 17,059 | ||||
| Mission Donations | 47,663 | 17,663 | 18,856 | ||||
| Hall Hire | 11,878 | 11,878 | 6,110 | ||||
| lncome from roperty rental | 21,057 | 21,057 | 9,94s | ||||
| HMRCGiftAid | 4,565 | 4,565 | 5,372 | ||||
| Grants/Legacies | 3,400 | 3,400 | 5,000 | ||||
| Sales inc FIT | 2,311 | 2,311 | 1,373 | ||||
| Other | 2,903 | 2,903 | 10,336 | ||||
| rossincome AR) |
123,333 | 123,333 | 74,O51 | ||||
| A2Asset and investmentsales, | |||||||
| (seetable). | |||||||
| Sub | |||||||
| Totalreceipts | 123,333 | I | rzr.sssI |
74,051 | |||
| A3 | |||||||
| Salaries | 53,507 | 53,507 | 31,103 | ||||
| rroperty maintenance | 8,229 | 8,229 | 4,961 | ||||
| Utilities | 5,941 | 5,941 | 1,382 | ||||
| Insurance/Subs/Licences | 3,574 | 3,574 | 2,O76 | ||||
| Equipment | 3,69r | 3,691 | 4,124 | ||||
| Consumables/Stationary | 5,613 | 5,613 | 2,240 | ||||
| Training | 1,557 | 1,557 | 574 | ||||
| Mission | 44,799 | 44,799 | 12,911 | ||||
| Property rental | 10,697 | ||||||
| Other | 6,740 | 6,740 | 1,850 | ||||
| Subtotal | 133,651 | 133,651 | 71,918 | ||||
| A4Asset andinvestment | |||||||
| purchases,(see | table) | ||||||
| Subtotal | |||||||
| Totalpayments | 133,651 | 133,6s1 | 7't,918 | ||||
| Netofrecei | pts/(payments) | 10,318 | 10,318 | 2,133 | |||
| A5Transfersbetweenfunds | |||||||
| A6 Cashfundslastyearend | |||||||
| Cashfundsthisyearend | 10,318 | 10,318 | 2,133 |
| Unrestricted | Restricted | Endowment | Endowment | |||
|---|---|---|---|---|---|---|
| B*taits | funds | funds | funds | |||
| tonearest € | tonearestf | tonearestf | ||||
| BlCashfunds | Current Accounts | 52,871 | ||||
| Building Society | 87,082 | |||||
| Petty cash | 165 | |||||
| PaypalAccount | 3,100 | |||||
| Total cashfunds | 143,218 | |||||
| (agree balances | with receipts and payments | |||||
| account(s)) | ||||||
| Unrestricted | Restricted | Endowment | ||||
| Details | funds tonearest € |
funds tonearestf |
funds tonearestf |
|||
| 82Other monetary assets | ||||||
| Details | Fundtowhich | Cost (optional) | Current | value | ||
| 83lnvestment assets | ||||||
| Details | Fund towhich | Cost (optional) | Current | value | ||
| 84Assetsretainedforthe | ||||||
| charity'sownuse | ||||||
| Fund towhich | Amount due | When | due | |||
| Details | ||||||
| 85 Liabilities | ||||||
| Signedbyone ortwotrusteeson behalfof allthe trustees |
Signature | Name | Date | of | ||
| / /{g>aq | 4 | & |
| a) Eg 6 d |
oqo qr |
oooql | oqoql | ooo q.l |
aqo(ti | Iqo q.l |
oqoql | oqoql | oooqr | oqoo q.l |
oqooo- Nql |
oqooo- Nql |
oqooo- Nql |
ooI av) Nqr |
||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| g9go L =o |
0)La+5co dx tU |
oo.oql | oqoql | oqo qr |
oqo ({] |
oqoqi | oqoql | oqoql | ogoql | oqoqr | oqoql | oqo qr |
oqoql | oooqr | FI\ooln .o- m |
|||
| oEoIE l{ |
oqo qr |
oqo qr |
ooo qr |
oqoql | oo.oq] | oqo q) |
oqoql | oqo qr |
oooqi | oqI qi |
oqoo o_ Nql |
ocoql | oqoo GI ni ql |
m H(+l |
||||
| o og co |
ro $o\6ql |
(,\t(o ro N. ql |
o\ \O. o\o N. Nqi |
NN F.o\t- Nu |
N\o st- _\o- Nql |
N<t F.N mql |
Nq m N.rtql |
N 0q€ F,o- stqr |
Nqo F- €_rtqr |
N N(ho- lo ql |
Nqo F- o_ tql |
Nq <fN \o qr |
Nqrt .o' qr |
|||||
| o La+€soex lU |
roo tf) rr)tql |
\o9 oo({l |
o N \o mqr |
Nqo+ttql | oq $.oql |
o oq \oo* qr |
oqoorf q.l |
o oq (6$q.l |
C)q oo$qi |
o oqoos ql |
o\o\rf o\qr |
o1ot- Nql |
o t\o \o lo'a |
'{ (, a) s) |
||||
| q) Eo E H |
ooo 6 @ q] |
oo .ci o\ q.l |
rod o- q.l |
o K). Nql |
oq <t @Nql |
orc No\ qr |
o lr). \o tr) rt- ql |
oq o\N .oql |
og @ NNqi |
oq @ lr) 6ql |
o rq @ NN ql |
o | q f..o- Nqr |
q @t\q qr |
I t-o tF a) |
|||
| $tNon {- L Jo(, U .so = |
o -gg c6 o La.tT'Eoex TU oEo E l{ oo |
\oo.$o\o- qi oq sloq. ql !fqo+ bql oqo(lr |
o6 !o F.q rf q.l o IOoi m N. $ql oN F. ra, roqr oqoql |
oq No N (+l @a tf) ,o, |
r,qi @cl o\ <t- coql oo c,ql |
odl \oo\tt- F.qr oq \o @. \oql o\No q.l ooo qr |
t6o <t- Nql ooo (*r €q rf) .oo- roql oooql |
coq ao o- q.l oqoql \o\N L qr oqoql |
oqo F-- ql oa o\o \o- ql o9\o o\ql oqo qr |
Na 6!o N.rt q] ooo qr F.q o\ bm-$ ql oooql |
s{ NN N_ N qr lo (Dlo\t- qr o\ F. F.- ro q.l oo.oql |
q o\N qr o rq o\ roq. ql o N. o\Nq. Nql oqo qr |
@ N{ <- !fq.o q.l oooql F. o? N rf) \o- t() q.l ooo (l] |
oo to ql oa o\o6- <. q.l q <t N. qr oo c,ql |
q €o qr I {tt oi o\ d+ qr N G? (v) ro€ l-'+ qr ctoo qr |
.t E q) CLx [U l'- sf O\ \O criI- mF{ (I, m- rn() sil qr |
||
| -ggo | ||||||||||||||||||
| g atEEoox IU |
oqo q.l |
oqo qr |
oqoql | oqo qr |
ooo ql |
oqoql | oqo qr |
oqoql | oo.oql | oooql | oo.o q.l |
ooo q.l |
oo,o qr |
i' | t -o o) |
|||
| oeo E H |
oooql | oqo q.l |
oqo q.l |
oqoql | oqoql | oqo qr |
oqoql | oqo q.l |
oqo q.l |
oqo qr |
oooq] | oqo q.l |
oooe | O+.es | ||||
| r- | .9 | |||||||||||||||||
| o g 6g 6 |
\oo\oNN.€ qr |
nq 6N N. 6ql |
lr)q |
",-\t\o qr |
6q 1.. 6- ql |
o\q€ @o- to ql |
1ooo-€ q.l |
rfro N€ N. o\ q.l |
F. rq o\ 6ro.o Nql |
oq o- Nql |
6\t.o\ N- oNql |
F.\ooo-€ N q.l |
Nq oo\ rr-o ql |
+.1 G}oo\ oi qr I |
€= olo Eo-tr ()la co HU |
|||
| (Lco | o L)+ !I 8.x UJ |
F.q f.-o N-o ql |
F-l Nl |
.()l OI F.-l |
a ooo- loql |
rftY 6t- h-qr |
F.n $ \oql |
oN O. t-q] |
\o !O oq \oqi |
F.cl roNq. $ql |
Ir) lr)o bo- F. q.l |
tt<fo- t'-ql |
sf ,() @ lr) F._ toql |
o c1 to arr'o(c |
||||
| Q'Eoo H |
q F. @q. 6ql |
6 Ir<t 6qi |
Nqt@ N- 6ql |
6q \oso-tqr |
6 to N- $(*l |
rt q.l |
gor) ro-$ql |
on ro ro lf,qi |
f.-rt 6N .O.oqr |
6Nl Nt\ N ql |
ro9 Ota € (A |
|||||||
| to F, |
-od | Lt, | Le | g | Gt, | o q) ut |
+Io | 02 | ooD | ot+ol- | ||||||||
| = | = |
| Section A R | eceipts and | payments | |||||
|---|---|---|---|---|---|---|---|
| Unrestricted funds |
Restricted funds |
Endowment funds |
Totalfunds | Lastyear | |||
| to the nearest | tothenearestf | to the nearest€ | to the nearestg | to the nearestE | |||
| E | |||||||
| A1 | |||||||
| Collections /Donations | 29,556 | 29,556 | 17,059 | ||||
| Mission Donations | 47,663 | 17,663 | 18,856 | ||||
| Hall Hire | 11,878 | 11,878 | 6,110 | ||||
| lncome from roperty rental | 21,057 | 21,057 | 9,94s | ||||
| HMRCGiftAid | 4,565 | 4,565 | 5,372 | ||||
| Grants/Legacies | 3,400 | 3,400 | 5,000 | ||||
| Sales inc FIT | 2,311 | 2,311 | 1,373 | ||||
| Other | 2,903 | 2,903 | 10,336 | ||||
| rossincome AR) |
123,333 | 123,333 | 74,O51 | ||||
| A2Asset and investmentsales, | |||||||
| (seetable). | |||||||
| Sub | |||||||
| Totalreceipts | 123,333 | I | rzr.sssI |
74,051 | |||
| A3 | |||||||
| Salaries | 53,507 | 53,507 | 31,103 | ||||
| rroperty maintenance | 8,229 | 8,229 | 4,961 | ||||
| Utilities | 5,941 | 5,941 | 1,382 | ||||
| Insurance/Subs/Licences | 3,574 | 3,574 | 2,O76 | ||||
| Equipment | 3,69r | 3,691 | 4,124 | ||||
| Consumables/Stationary | 5,613 | 5,613 | 2,240 | ||||
| Training | 1,557 | 1,557 | 574 | ||||
| Mission | 44,799 | 44,799 | 12,911 | ||||
| Property rental | 10,697 | ||||||
| Other | 6,740 | 6,740 | 1,850 | ||||
| Subtotal | 133,651 | 133,651 | 71,918 | ||||
| A4Asset andinvestment | |||||||
| purchases,(see | table) | ||||||
| Subtotal | |||||||
| Totalpayments | 133,651 | 133,6s1 | 7't,918 | ||||
| Netofrecei | pts/(payments) | 10,318 | 10,318 | 2,133 | |||
| A5Transfersbetweenfunds | |||||||
| A6 Cashfundslastyearend | |||||||
| Cashfundsthisyearend | 10,318 | 10,318 | 2,133 |
| Unrestricted | Restricted | Endowment | Endowment | |||
|---|---|---|---|---|---|---|
| B*taits | funds | funds | funds | |||
| tonearest € | tonearestf | tonearestf | ||||
| BlCashfunds | Current Accounts | 52,871 | ||||
| Building Society | 87,082 | |||||
| Petty cash | 165 | |||||
| PaypalAccount | 3,100 | |||||
| Total cashfunds | 143,218 | |||||
| (agree balances | with receipts and payments | |||||
| account(s)) | ||||||
| Unrestricted | Restricted | Endowment | ||||
| Details | funds tonearest € |
funds tonearestf |
funds tonearestf |
|||
| 82Other monetary assets | ||||||
| Details | Fundtowhich | Cost (optional) | Current | value | ||
| 83lnvestment assets | ||||||
| Details | Fund towhich | Cost (optional) | Current | value | ||
| 84Assetsretainedforthe | ||||||
| charity'sownuse | ||||||
| Fund towhich | Amount due | When | due | |||
| Details | ||||||
| 85 Liabilities | ||||||
| Signedbyone ortwotrusteeson behalfof allthe trustees |
Signature | Name | Date | of | ||
| / /{g>aq | 4 | & |
| a) Eg 6 d |
oqo qr |
oooql | oqoql | ooo q.l |
aqo(ti | Iqo q.l |
oqoql | oqoql | oooqr | oqoo q.l |
oqooo- Nql |
oqooo- Nql |
oqooo- Nql |
ooI av) Nqr |
||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| g9go L =o |
0)La+5co dx tU |
oo.oql | oqoql | oqo qr |
oqo ({] |
oqoqi | oqoql | oqoql | ogoql | oqoqr | oqoql | oqo qr |
oqoql | oooqr | FI\ooln .o- m |
|||
| oEoIE l{ |
oqo qr |
oqo qr |
ooo qr |
oqoql | oo.oq] | oqo q) |
oqoql | oqo qr |
oooqi | oqI qi |
oqoo o_ Nql |
ocoql | oqoo GI ni ql |
m H(+l |
||||
| o og co |
ro $o\6ql |
(,\t(o ro N. ql |
o\ \O. o\o N. Nqi |
NN F.o\t- Nu |
N\o st- _\o- Nql |
N<t F.N mql |
Nq m N.rtql |
N 0q€ F,o- stqr |
Nqo F- €_rtqr |
N N(ho- lo ql |
Nqo F- o_ tql |
Nq <fN \o qr |
Nqrt .o' qr |
|||||
| o La+€soex lU |
roo tf) rr)tql |
\o9 oo({l |
o N \o mqr |
Nqo+ttql | oq $.oql |
o oq \oo* qr |
oqoorf q.l |
o oq (6$q.l |
C)q oo$qi |
o oqoos ql |
o\o\rf o\qr |
o1ot- Nql |
o t\o \o lo'a |
'{ (, a) s) |
||||
| q) Eo E H |
ooo 6 @ q] |
oo .ci o\ q.l |
rod o- q.l |
o K). Nql |
oq <t @Nql |
orc No\ qr |
o lr). \o tr) rt- ql |
oq o\N .oql |
og @ NNqi |
oq @ lr) 6ql |
o rq @ NN ql |
o | q f..o- Nqr |
q @t\q qr |
I t-o tF a) |
|||
| $tNon {- L Jo(, U .so = |
o -gg c6 o La.tT'Eoex TU oEo E l{ oo |
\oo.$o\o- qi oq sloq. ql !fqo+ bql oqo(lr |
o6 !o F.q rf q.l o IOoi m N. $ql oN F. ra, roqr oqoql |
oq No N (+l @a tf) ,o, |
r,qi @cl o\ <t- coql oo c,ql |
odl \oo\tt- F.qr oq \o @. \oql o\No q.l ooo qr |
t6o <t- Nql ooo (*r €q rf) .oo- roql oooql |
coq ao o- q.l oqoql \o\N L qr oqoql |
oqo F-- ql oa o\o \o- ql o9\o o\ql oqo qr |
Na 6!o N.rt q] ooo qr F.q o\ bm-$ ql oooql |
s{ NN N_ N qr lo (Dlo\t- qr o\ F. F.- ro q.l oo.oql |
q o\N qr o rq o\ roq. ql o N. o\Nq. Nql oqo qr |
@ N{ <- !fq.o q.l oooql F. o? N rf) \o- t() q.l ooo (l] |
oo to ql oa o\o6- <. q.l q <t N. qr oo c,ql |
q €o qr I {tt oi o\ d+ qr N G? (v) ro€ l-'+ qr ctoo qr |
.t E q) CLx [U l'- sf O\ \O criI- mF{ (I, m- rn() sil qr |
||
| -ggo | ||||||||||||||||||
| g atEEoox IU |
oqo q.l |
oqo qr |
oqoql | oqo qr |
ooo ql |
oqoql | oqo qr |
oqoql | oo.oql | oooql | oo.o q.l |
ooo q.l |
oo,o qr |
i' | t -o o) |
|||
| oeo E H |
oooql | oqo q.l |
oqo q.l |
oqoql | oqoql | oqo qr |
oqoql | oqo q.l |
oqo q.l |
oqo qr |
oooq] | oqo q.l |
oooe | O+.es | ||||
| r- | .9 | |||||||||||||||||
| o g 6g 6 |
\oo\oNN.€ qr |
nq 6N N. 6ql |
lr)q |
",-\t\o qr |
6q 1.. 6- ql |
o\q€ @o- to ql |
1ooo-€ q.l |
rfro N€ N. o\ q.l |
F. rq o\ 6ro.o Nql |
oq o- Nql |
6\t.o\ N- oNql |
F.\ooo-€ N q.l |
Nq oo\ rr-o ql |
+.1 G}oo\ oi qr I |
€= olo Eo-tr ()la co HU |
|||
| (Lco | o L)+ !I 8.x UJ |
F.q f.-o N-o ql |
F-l Nl |
.()l OI F.-l |
a ooo- loql |
rftY 6t- h-qr |
F.n $ \oql |
oN O. t-q] |
\o !O oq \oqi |
F.cl roNq. $ql |
Ir) lr)o bo- F. q.l |
tt<fo- t'-ql |
sf ,() @ lr) F._ toql |
o c1 to arr'o(c |
||||
| Q'Eoo H |
q F. @q. 6ql |
6 Ir<t 6qi |
Nqt@ N- 6ql |
6q \oso-tqr |
6 to N- $(*l |
rt q.l |
gor) ro-$ql |
on ro ro lf,qi |
f.-rt 6N .O.oqr |
6Nl Nt\ N ql |
ro9 Ota € (A |
|||||||
| to F, |
-od | Lt, | Le | g | Gt, | o q) ut |
+Io | 02 | ooD | ot+ol- | ||||||||
| = | = |