This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2023-04-05-accounts
|
Page |
ReportoftheTrustees’ |
1-2 |
IndependentExaminer'sReport |
3 |
StatementofFinancialActivities |
4 |
BalanceSheet |
5 |
NotestoAccounts |
6-8 |
ScheduleofInvestments |
9 |
|
|
|
|
2023 |
2022 |
|
|
Unrestricted |
Expendable |
Total |
Total |
|
|
fund |
endowment |
|
|
|
Note |
|
|
|
|
|
|
£ |
£ |
E |
E |
Incomeandexpenditure |
|
|
|
|
|
Incomingresources |
|
|
|
|
|
Incomefrom: |
|
|
|
|
|
Donations |
2 |
- |
42,190 |
42,190 |
20,000 |
Giftaidreceived |
2 |
- |
10,567 |
10,567 |
- |
Investments |
2 |
838 |
- |
838 |
711 |
Total |
|
838 |
52,757 |
53,595 |
20,711 |
Resourcesexpended |
|
|
|
|
|
Directcharitableexpenditure: |
|
|
|
|
|
Grants/Donations |
3 |
: |
59,570 |
59,570 |
42,085 |
Otherexpenditure
: |
|
|
|
|
|
Management.andadministration |
4 |
2,680 |
- |
2,680 |
2,786 |
Totalexpenditure |
|
2,680 |
59,570 |
62,250 |
44,871 |
Netincome/(expenditure) |
|
|
|
|
|
beforeinvestmentgains/(losses) |
|
(1,842) |
(6,813) |
(8,655) |
(24,160) |
Netgains/(losses)oninvestments |
|
|
|
|
|
Realised |
|
- |
4,569 |
4,569 |
- |
Unrealised |
|
- |
(38,581) |
(38,581) |
920 |
Totalinvestmentgains |
6 |
- |
(34,012) |
(34,012) |
920 |
Transfersbetweenfunds |
9 |
2,450 |
(2,450) |
- |
: |
Netmovementinfunds |
|
608 |
(43,275) |
(42,667) |
(23,240) |
Reconciliationoffunds |
|
|
|
|
|
Totalfundsbroughtforwardat6 April2022 |
|
630 |
202,835 |
203,465 |
226,705 |
Totalfundscarriedforwardat5 April2023 |
|
1,238
|
159,560
|
160,798
|
203,465
|
|
|
|
|
|
2023 |
2022 |
|
|
|
Unrestricted |
Expendable |
|
|
|
Note |
|
fund |
endowment |
Total |
Total |
|
|
|
£ |
£ |
£ |
E |
Fixedassets |
|
|
|
|
|
|
Investments( atmarketvalue) |
|
6 |
- |
104,558 |
104,558 |
190,800 |
Currentassets |
|
|
|
|
|
|
Incometaxrecoverable |
|
|
- |
- |
- |
1,250 |
Cashatbankandinhand |
|
7 |
4,718 |
57,582 |
62,300 |
15,875 |
|
|
|
4,718 |
57,582 |
62,300 |
17,125 |
Creditors:amountsfallingduewithin |
one |
year |
|
|
|
|
Accruals |
8 |
|
3,480 |
2,580 |
6,060 |
4,460 |
Netcurrentassets |
|
|
1,238 |
55,002 |
56,240 |
12,665 |
Totalassetslesscurrentliabilities |
|
|
1,238 |
159,560 |
160,798 |
203,465 |
|
|
|
|
|
2023 |
2022 |
|
|
|
Unrestricted |
Expendable |
|
|
FundsoftheCharity |
|
|
fund |
endowment |
Total |
|
|
|
|
£ |
£ |
£ |
£ |
Totalfunds |
9 |
|
1,238
|
159,560
|
160,798
|
203,465
|
|
|
|
|
2023 |
|
2022 |
|
|
|
Unrestricted |
Expendable |
|
|
|
|
2. |
Incomereceived |
fund |
endowment |
Total |
|
Total |
|
|
|
£ |
£ |
£ |
|
£ |
|
|
Donations |
|
|
|
|
|
|
|
CAFdonationsreceived |
- |
- |
|
: |
|
- |
|
Investmentdonationsreceived |
- |
42,190 |
42,190 |
|
20,000 |
|
|
|
- |
42,190 |
42,190 |
|
20,000 |
|
|
Giftaidreceived |
- |
10,567 |
10,567 |
|
|
- |
|
Investmentincome |
|
|
|
|
|
|
|
Dividendsreceived |
838 |
- |
838 |
|
711 |
|
|
|
838 |
52,757 |
53,595 |
|
20,711 |
|
|
|
|
|
2023 |
|
2022 |
|
3. |
Directcharitableexpenditure |
Unrestricted |
|Expendable |
Total |
|
Total |
|
|
|
fund |
endowment |
|
|
|
|
|
|
£ |
£ |
£ |
|
£ |
|
|
Charitabledonations |
|
|
|
|
|
|
|
SuffolkCommunityFoundation |
- |
50,000 |
50,000 |
|
25,000 |
|
|
FreshStartNewBeginnings |
- |
- |
- |
|
2,300 |
|
|
Lepra |
- |
- |
- |
|
2,500 |
|
|
BuresCommunityCentre |
- |
- |
: |
|
385 |
|
|
Stoke-by-Nayland- StMary |
~ |
- |
- |
|
1,000 |
|
|
DominicBarketTrust |
- |
- |
- |
|
200 |
|
|
WedmarHospiceCare |
- |
- |
- |
|
6,700 |
|
|
ReachcommunityPR |
- |
- |
- |
|
3,000 |
|
|
PriscillaBacon Hospice |
- |
1,000 |
1,000 |
|
1,000 |
|
|
SAS"StrokeAfterSuccess" |
- |
570 |
570 |
|
- |
|
|
ReachHorchill |
- |
3,000 |
3,000 |
|
- |
|
|
MusicinOurBones |
- |
5,000 |
5,000 |
|
: |
|
|
|
: |
59,570 |
59,570 |
|
42,085 |
|
|
|
|
|
2023 |
|
2022 |
|
|
|
Unrestricted |
Expendable |
|
|
|
|
4, |
Administrativeexpenses |
fund |
endowment |
Total |
|
Total |
|
|
|
£ |
£ |
£ |
|
£ |
|
|
Managementandadministration: |
|
|
|
|
|
|
|
Independentexaminationfee |
230 |
- |
230 |
|
220 |
|
|
Accountancyfee |
1,730 |
- |
1,730 |
|
1,500 |
|
|
Investmentmanagementexpenses |
720 |
- |
720 |
|
1,066 |
|
|
|
2,680
|
-
|
2,680
|
|
2,786
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2023 |
2022 |
6. |
Investmentsheldasfixedassets |
|
|
|
|
|
|
|
fund |
|
|
endowment |
Total |
Total |
|
|
|
|
|
|
|
|
|
E |
|
|
£ |
£ |
£ |
|
Marketvalue6 April2022
Additionsatcost
Disposalsatopeningmarketvalue |
|
|
|
|
|
|
|
|
|
-
.
- |
190,800
40
(47,701) |
190,800
40
(47,701) |
153,970
35,910
- |
|
Netunrealisedinvestmentgains/(losses)}
Marketvalueat5 April2023 |
|
|
|
|
|
|
|
|
|
:
- |
(38,581)
104,558 |
(38,581)
104,558 |
920
190,800 |
|
Costat5 April2023 |
|
|
|
|
|
|
|
|
|
-
|
95,429
|
95,429
|
143,090.
|
|
Investmentswererevaluedatmiddlemarket |
value |
atthe |
|
yearend, |
|
|
Allinvestments |
|
are |
held |
withintheexpendableendowment |
|
fund.The |
|
portfolioisheldinEquitiesandFundsmanagedbystockbrokers,J |
|
|
|
|
|
M |
Finn. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2023 |
2022 |
|
Investmentsheldin: |
|
|
|
|
|
|
|
|
|
|
|
£ |
£ |
|
NorthAmerica
UK
Europe
Global
AlternativeStrategies
Marketvalueat5 April2023 |
|
|
|
|
|
|
|
|
|
|
|
10,546
11,661
21,392
46,964
13,995
104,558 |
50,179
10,907
23,952
72,807
32,955
190,800 |
|
|
|
|
|
|
|
|
|
|
|
|
|
2023 |
2022 |
|
|
|
|
|
|
|
|
|
Unrestricted |
|
|
Expendable |
Totat |
Total |
7. |
Cashatbankandinhand |
|
|
|
|
|
|
|
fund
£ |
|
|
endowment
£ |
£ |
£ |
|
Cashinhand |
|
|
|
|
|
|
|
|
|
- |
10 |
10 |
10 |
|
BarclaysBankPLCcurrentaccount |
|
|
|
|
|
|
|
|
|
- |
22,390 |
22,390 |
5,313 |
|
JM Finncashdeposit |
|
|
|
|
|
|
|
|
|
- |
38,052 |
38,052 |
9,502 |
|
JMFinnincomeaccount |
|
|
|
|
|
|
|
|
4,718
4,718 |
|
(2,870)
57,582 |
1,848
62,300 |
1,050
15,875 |
|
|
|
|
|
|
|
|
|
|
|
|
|
2023 |
2022 |
|
|
|
|
|
|
|
|
|
Unrestricted |
|
|
Expendable |
Total |
Total |
8. |
Accruals |
|
|
|
|
|
|
|
fund
£ |
|
|
endowment
£ |
£ |
£ |
|
GTCProbert- Hewitson'sfee
SafferyChampnessLLP. |
|
|
|
|
|
|
|
|
~
3,480
3,480 |
|
2,580
:
2,580 |
2,580
3,480
6,060 |
2,580
1,880
4,460 |
9. |
Movementinfundsfortheyearto5 April2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fund |
|
|
|
Co |
|
|
|
|
|
|
|
Fund |
|
|
balances |
|
~ |
+ |
/ |
|
|
|
|
|
|
|
balances |
|
Fund |
brought |
|
|
~~ |
|
|
|
|
|
|
|
Gainsand |
carried |
|
|
forward |
|
|
: |
Income |
|
|
Expenditure |
|
|
Transfers |
losses |
forward |
|
|
£0. |
|
|
|
|
£ |
|
E |
|
|
£ |
£ |
£ |
|
Expendableendowmentfund |
202,835 |
|
|
|
|
52,757 |
|
(59,570) |
|
|
(2,450) |
(34,012) |
159,560 |
|
Unrestrictedfund |
|
630 |
|
|
|
|
838 |
|
(2,680) |
|
2,450 |
- |
1,238 |
|
Totalfunds
|
203,465
|
|
|
|
|
53,595
|
|
(62,250)
|
|
|
-
|
(34,012)
|
160,798
|
Investmentsheldat5 April2023 |
No.of
shares
Cost
£
Market
value
£
Unrealised
profit/(loss
}
£ |
130
11,477
10,546
(15,796) |
|
2,000
9,403
9,762
701 |
1,300
10,864
11,661
754 |
|
800
23,676
21,392
(2,600) |
|
700
10,790
12,110
(1,232) |
2,000
2,362
12,852
(7,788) |
600
13,548
12,240
(3,420) |
|
|
750
13,311
13,995
(9,199) |
95,429
104,558
(38,581)
|
|
Acquisitions/(disposals) |
No.of
Cost/
Date
shares
}
£
(proceedsProfit/(loss
)onCost
£ |
20/04/22
240
03/01/23
(130)
16,578
9,051
4,219
(2,426) |
|
06/12/22&
03/01/23
(3,000)
15,177
1,073 |
|
|
|
|
|
|
|
|
06/12/22& |
03/01/23
(550)
11,464
1,703 |
52,270
4,569
|
Page9 |
Investmentsheldat6 April2022 |
No.of
shares
Cost
£
Market
value
£ |
20
35,313
50,179 |
|
5,000
23,507
23,165 |
1,300
10,864
10,907 |
|
800
23,635
23,952 |
|
700
10,790
13,342 |
2000
2,362
20,640 |
600
13,548
15,660 |
|
|
1,300
23,072
32,955 |
143,090
190,800
|
|
Holding |
NorthAmerica |
AmazonCommonStock |
UK |
AXAFramlingtonUnitManagementBiotechZ Acc |
FinsburyGrowth& IncomeTrustORD |
Europe |
BaillieGifford& CoEuropeanB Acc |
Global |
HeraldInvestmentTrustORD |
ScottishMortgageInvTrustOrdGBP0.25 |
HarbourvestGLBPRIEQORD |
AlternativeStrategies |
RITCapitalPartnersPLCORD |
|
Total |
|