Page |
|
|---|---|
ReportoftheTrustees’ |
1-2 |
IndependentExaminer'sReport |
3 |
StatementofFinancialActivities |
4 |
BalanceSheet |
5 |
NotestoAccounts |
6-8 |
ScheduleofInvestments |
9 |
2023 |
2022 |
||||
|---|---|---|---|---|---|
Unrestricted |
Expendable |
Total |
Total |
||
fund |
endowment |
||||
Note |
|||||
£ |
£ |
E |
E |
||
Incomeandexpenditure |
|||||
Incomingresources |
|||||
Incomefrom: |
|||||
Donations |
2 |
- |
42,190 |
42,190 |
20,000 |
Giftaidreceived |
2 |
- |
10,567 |
10,567 |
- |
Investments |
2 |
838 |
- |
838 |
711 |
Total |
838 |
52,757 |
53,595 |
20,711 |
|
Resourcesexpended |
|||||
Directcharitableexpenditure: |
|||||
Grants/Donations |
3 |
: |
59,570 |
59,570 |
42,085 |
Otherexpenditure: |
|||||
Management.andadministration |
4 |
2,680 |
- |
2,680 |
2,786 |
Totalexpenditure |
2,680 |
59,570 |
62,250 |
44,871 |
|
Netincome/(expenditure) |
|||||
beforeinvestmentgains/(losses) |
(1,842) |
(6,813) |
(8,655) |
(24,160) |
|
Netgains/(losses)oninvestments |
|||||
Realised |
- |
4,569 |
4,569 |
- |
|
Unrealised |
- |
(38,581) |
(38,581) |
920 |
|
Totalinvestmentgains |
6 |
- |
(34,012) |
(34,012) |
920 |
Transfersbetweenfunds |
9 |
2,450 |
(2,450) |
- |
: |
Netmovementinfunds |
608 |
(43,275) |
(42,667) |
(23,240) |
|
Reconciliationoffunds |
|||||
Totalfundsbroughtforwardat6 April2022 |
630 |
202,835 |
203,465 |
226,705 |
|
Totalfundscarriedforwardat5 April2023 |
1,238 |
159,560 |
160,798 |
203,465 |
2023 |
2022 |
|||||
|---|---|---|---|---|---|---|
Unrestricted |
Expendable |
|||||
Note |
fund |
endowment |
Total |
Total |
||
£ |
£ |
£ |
E |
|||
Fixedassets |
||||||
Investments( atmarketvalue) |
6 |
- |
104,558 |
104,558 |
190,800 |
|
Currentassets |
||||||
Incometaxrecoverable |
- |
- |
- |
1,250 |
||
Cashatbankandinhand |
7 |
4,718 |
57,582 |
62,300 |
15,875 |
|
4,718 |
57,582 |
62,300 |
17,125 |
|||
Creditors:amountsfallingduewithin |
one |
year |
||||
Accruals |
8 |
3,480 |
2,580 |
6,060 |
4,460 |
|
Netcurrentassets |
1,238 |
55,002 |
56,240 |
12,665 |
||
Totalassetslesscurrentliabilities |
1,238 |
159,560 |
160,798 |
203,465 |
||
2023 |
2022 |
|||||
Unrestricted |
Expendable |
|||||
FundsoftheCharity |
fund |
endowment |
Total |
|||
£ |
£ |
£ |
£ |
|||
Totalfunds |
9 |
1,238 |
159,560 |
160,798 |
203,465 |
2023 |
2022 |
||||||
|---|---|---|---|---|---|---|---|
Unrestricted |
Expendable |
||||||
2. |
Incomereceived |
fund |
endowment |
Total |
Total |
||
£ |
£ |
£ |
£ |
||||
Donations |
|||||||
CAFdonationsreceived |
- |
- |
: |
- |
|||
Investmentdonationsreceived |
- |
42,190 |
42,190 |
20,000 |
|||
- |
42,190 |
42,190 |
20,000 |
||||
Giftaidreceived |
- |
10,567 |
10,567 |
- |
|||
Investmentincome |
|||||||
Dividendsreceived |
838 |
- |
838 |
711 |
|||
838 |
52,757 |
53,595 |
20,711 |
||||
2023 |
2022 |
||||||
3. |
Directcharitableexpenditure |
Unrestricted |
|Expendable |
Total |
Total |
||
fund |
endowment |
||||||
£ |
£ |
£ |
£ |
||||
Charitabledonations |
|||||||
SuffolkCommunityFoundation |
- |
50,000 |
50,000 |
25,000 |
|||
FreshStartNewBeginnings |
- |
- |
- |
2,300 |
|||
Lepra |
- |
- |
- |
2,500 |
|||
BuresCommunityCentre |
- |
- |
: |
385 |
|||
Stoke-by-Nayland- StMary |
~ |
- |
- |
1,000 |
|||
DominicBarketTrust |
- |
- |
- |
200 |
|||
WedmarHospiceCare |
- |
- |
- |
6,700 |
|||
ReachcommunityPR |
- |
- |
- |
3,000 |
|||
PriscillaBacon Hospice |
- |
1,000 |
1,000 |
1,000 |
|||
SAS"StrokeAfterSuccess" |
- |
570 |
570 |
- |
|||
ReachHorchill |
- |
3,000 |
3,000 |
- |
|||
MusicinOurBones |
- |
5,000 |
5,000 |
: |
|||
: |
59,570 |
59,570 |
42,085 |
||||
2023 |
2022 |
||||||
Unrestricted |
Expendable |
||||||
4, |
Administrativeexpenses |
fund |
endowment |
Total |
Total |
||
£ |
£ |
£ |
£ |
||||
Managementandadministration: |
|||||||
Independentexaminationfee |
230 |
- |
230 |
220 |
|||
Accountancyfee |
1,730 |
- |
1,730 |
1,500 |
|||
Investmentmanagementexpenses |
720 |
- |
720 |
1,066 |
|||
2,680 |
- |
2,680 |
2,786 |
2023 |
2022 |
|||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
6. |
Investmentsheldasfixedassets |
fund |
endowment |
Total |
Total |
|||||||||
E |
£ |
£ |
£ |
|||||||||||
Marketvalue6 April2022AdditionsatcostDisposalsatopeningmarketvalue |
-.- |
190,80040(47,701) |
190,80040(47,701) |
153,97035,910- |
||||||||||
Netunrealisedinvestmentgains/(losses)}Marketvalueat5 April2023 |
:- |
(38,581)104,558 |
(38,581)104,558 |
920190,800 |
||||||||||
Costat5 April2023 |
- |
95,429 |
95,429 |
143,090. |
||||||||||
Investmentswererevaluedatmiddlemarket |
value |
atthe |
yearend, |
Allinvestments |
are |
held |
withintheexpendableendowment |
fund.The |
||||||
portfolioisheldinEquitiesandFundsmanagedbystockbrokers,J |
M |
Finn. |
||||||||||||
2023 |
2022 |
|||||||||||||
Investmentsheldin: |
£ |
£ |
||||||||||||
NorthAmericaUKEuropeGlobalAlternativeStrategiesMarketvalueat5 April2023 |
10,54611,66121,39246,96413,995104,558 |
50,17910,90723,95272,80732,955190,800 |
||||||||||||
2023 |
2022 |
|||||||||||||
Unrestricted |
Expendable |
Totat |
Total |
|||||||||||
7. |
Cashatbankandinhand |
fund£ |
endowment£ |
£ |
£ |
|||||||||
Cashinhand |
- |
10 |
10 |
10 |
||||||||||
BarclaysBankPLCcurrentaccount |
- |
22,390 |
22,390 |
5,313 |
||||||||||
JM Finncashdeposit |
- |
38,052 |
38,052 |
9,502 |
||||||||||
JMFinnincomeaccount |
4,7184,718 |
(2,870)57,582 |
1,84862,300 |
1,05015,875 |
||||||||||
2023 |
2022 |
|||||||||||||
Unrestricted |
Expendable |
Total |
Total |
|||||||||||
8. |
Accruals |
fund£ |
endowment£ |
£ |
£ |
|||||||||
GTCProbert- Hewitson'sfeeSafferyChampnessLLP. |
~3,4803,480 |
2,580:2,580 |
2,5803,4806,060 |
2,5801,8804,460 |
||||||||||
9. |
Movementinfundsfortheyearto5 April2023 |
|||||||||||||
Fund |
Co |
Fund |
||||||||||||
balances |
~ |
+ |
/ |
balances |
||||||||||
Fund |
brought |
~~ |
Gainsand |
carried |
||||||||||
forward |
: |
Income |
Expenditure |
Transfers |
losses |
forward |
||||||||
£0. |
£ |
E |
£ |
£ |
£ |
|||||||||
Expendableendowmentfund |
202,835 |
52,757 |
(59,570) |
(2,450) |
(34,012) |
159,560 |
||||||||
Unrestrictedfund |
630 |
838 |
(2,680) |
2,450 |
- |
1,238 |
||||||||
Totalfunds |
203,465 |
53,595 |
(62,250) |
- |
(34,012) |
160,798 |
Investmentsheldat5 April2023 |
No.ofsharesCost£Marketvalue£Unrealisedprofit/(loss}£ |
13011,47710,546(15,796) |
2,0009,4039,762701 |
1,30010,86411,661754 |
80023,67621,392(2,600) |
70010,79012,110(1,232) |
2,0002,36212,852(7,788) |
60013,54812,240(3,420) |
75013,31113,995(9,199) |
95,429104,558(38,581) |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Acquisitions/(disposals) |
No.ofCost/Dateshares}£(proceedsProfit/(loss)onCost£ |
20/04/2224003/01/23(130)16,5789,0514,219(2,426) |
06/12/22&03/01/23(3,000)15,1771,073 |
06/12/22& |
03/01/23(550)11,4641,703 |
52,2704,569 |
Page9 |
|||||||||
Investmentsheldat6 April2022 |
No.ofsharesCost£Marketvalue£ |
2035,31350,179 |
5,00023,50723,165 |
1,30010,86410,907 |
80023,63523,952 |
70010,79013,342 |
20002,36220,640 |
60013,54815,660 |
1,30023,07232,955 |
143,090190,800 |
||||||
Holding |
NorthAmerica |
AmazonCommonStock |
UK |
AXAFramlingtonUnitManagementBiotechZ Acc |
FinsburyGrowth& IncomeTrustORD |
Europe |
BaillieGifford& CoEuropeanB Acc |
Global |
HeraldInvestmentTrustORD |
ScottishMortgageInvTrustOrdGBP0.25 |
HarbourvestGLBPRIEQORD |
AlternativeStrategies |
RITCapitalPartnersPLCORD |
Total |