OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Period
26.11.19
Year Ended to
31.12.21 31.12.20
Unrestricted Total
fund funds
Notes
INCOME AND ENDOWMENTS FROM
Donations and legacies 86,828 74,135
EXPENDITURE ON
Raising funds 50,608 50,901
Charitable activities
Provision oftherapy 29,913 14,278
Total 80,521 65,179
NET INCOME 6,307 8,956
RECONCILIATION OF FUNDS
Total funds brought forward 8,956
TOTAL FUNDS CARRIED FORWARD 15,263 8,956

31,12.21 31.12.20
Unrestricted Total
fund funds
Notes
CURRENT ASSETS
Debtors 11,609 2,962
Cash at bank 15.471 14,350
27,080 17,312
CREDITOR
Amounts
falling due within one year
(11,817) (8,356)
TCURRENT ASSETS 15.263 8,956
TOTAL ASSETSLESSCURRENT
LIABILITIES 15,263 8,956
NET ASSETS 15,263 8,956
FUNDS
Unrestricted
funds
15,263 8,95o
TOTAL FUNDS 15,263 8,956

The averag e monthly
number ofem
ployees
during
the year was as f
ollows:
Period
26.11.19
Year Ended to
31.12.21 31.12.20
Trustees 4 4
No employees
received emoluments
in excess of860,000.
5. COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
fund
INCOME AND ENDOWMENTS FROM
Donations and legacies 74,135
EXPENDITURE ON
Raising funds 50,901
Charitable activities
Provision oftherapy 14,278
Total 65,179
NET INCOME 8,956
TOTAL FUNDS CARRIED FORWARD 8,956

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR AMOUNTS FALLING DUE WITHIN ONE YEAR AMOUNTS FALLING DUE WITHIN ONE YEAR AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.21 31.12.20
Other debtors 9,550 2,962
P repayments 2,059
11,609 2,962
7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.21 31.12.20
Other creditors 11,817 8,356
8. MOVEMENT IN FUNDS
Net
movement At
At 1.1.21 in funds 31.12,21
8 8
Unrestricted funds
General fund 8,956 6,307 15,263
TOTAL FUNDS 8,956 6,307 15,263
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
8
Unrestricted funds
General fund 86,828 (80,521) 6,307
TOTAL FUNDS 86,828 (80,521) 6,307
Comparatives for movement in funds
Net
movement At
in funds 31.12.20
Unrestricted funds
General
fund
8,956 8,956
TOTAL FUNDS 8,956 8,956

Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 74,135 (65 179) 8956
TOTALFUNDS 74,135 (65,179) 8,956

Period
Year Ended to
31.12.21 31.12.20
INCOME AND ENDOWMENTS
Donations
and legacies
Donations 86,828 74,135
Total incoming
resources
86,828 74,135
EXPENDITURE
Raising donations
and
legacies
Trustees' expenses 730 535
Insurance 670 665
Postage and stationery 68 685
Sundries 754 644
Travel expenses 404 294
Advertising
and promotion
20,119 15,364
Legal and professional fees 720
Computer
and website costs
1,990 2,978
Sponsorship 1,135 500
Commission
payable
331 198
Media liaison 7,650 9,000
Administration
services
16,757 19,318
50,608 50,901
Charitable
activities
Therapy fees 23,193 9,452
Applicant
support costs
6,720 4,826
29,913 14,278
Total resources expended 80,521 65,179
Net income 6,307 8,956