| Period | |||||
|---|---|---|---|---|---|
| 26.11.19 | |||||
| Year Ended | to | ||||
| 31.12.21 | 31.12.20 | ||||
| Unrestricted | Total | ||||
| fund | funds | ||||
| Notes | |||||
| INCOME | AND ENDOWMENTS FROM | ||||
| Donations | and legacies | 86,828 | 74,135 | ||
| EXPENDITURE ON | |||||
| Raising funds | 50,608 | 50,901 | |||
| Charitable | activities | ||||
| Provision | oftherapy | 29,913 | 14,278 | ||
| Total | 80,521 | 65,179 | |||
| NET INCOME | 6,307 | 8,956 | |||
| RECONCILIATION | OF FUNDS | ||||
| Total funds brought | forward | 8,956 | |||
| TOTAL FUNDS CARRIED FORWARD | 15,263 | 8,956 |
| 31,12.21 | 31.12.20 | ||
|---|---|---|---|
| Unrestricted | Total | ||
| fund | funds | ||
| Notes | |||
| CURRENT ASSETS | |||
| Debtors | 11,609 | 2,962 | |
| Cash at bank | 15.471 | 14,350 | |
| 27,080 | 17,312 | ||
| CREDITOR | |||
| Amounts falling due within one year |
(11,817) | (8,356) | |
| TCURRENT ASSETS | 15.263 | 8,956 | |
| TOTAL ASSETSLESSCURRENT | |||
| LIABILITIES | 15,263 | 8,956 | |
| NET ASSETS | 15,263 | 8,956 | |
| FUNDS | |||
| Unrestricted funds |
15,263 | 8,95o | |
| TOTAL FUNDS | 15,263 | 8,956 |
| The averag | e monthly number ofem |
ployees during the year was as f |
ollows: | ||
|---|---|---|---|---|---|
| Period | |||||
| 26.11.19 | |||||
| Year Ended | to | ||||
| 31.12.21 | 31.12.20 | ||||
| Trustees | 4 | 4 | |||
| No employees received emoluments |
in excess of860,000. | ||||
| 5. | COMPARATIVES FORTHE STATEMENT OF FINANCIAL | ACTIVITIES | |||
| Unrestricted | |||||
| fund | |||||
| INCOME | AND ENDOWMENTS | FROM | |||
| Donations | and legacies | 74,135 | |||
| EXPENDITURE ON | |||||
| Raising funds | 50,901 | ||||
| Charitable | activities | ||||
| Provision | oftherapy | 14,278 | |||
| Total | 65,179 | ||||
| NET INCOME | 8,956 | ||||
| TOTAL FUNDS CARRIED FORWARD | 8,956 |
| 6. | DEBTORS: | AMOUNTS FALLING DUE WITHIN ONE YEAR | AMOUNTS FALLING DUE WITHIN ONE YEAR | AMOUNTS FALLING DUE WITHIN ONE YEAR | AMOUNTS FALLING DUE WITHIN ONE YEAR | |||
|---|---|---|---|---|---|---|---|---|
| 31.12.21 | 31.12.20 | |||||||
| Other debtors | 9,550 | 2,962 | ||||||
| P repayments | 2,059 | |||||||
| 11,609 | 2,962 | |||||||
| 7. | CREDITORS: AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||||||
| 31.12.21 | 31.12.20 | |||||||
| Other creditors | 11,817 | 8,356 | ||||||
| 8. | MOVEMENT | IN FUNDS | ||||||
| Net | ||||||||
| movement | At | |||||||
| At | 1.1.21 | in funds | 31.12,21 | |||||
| 8 | 8 | |||||||
| Unrestricted | funds | |||||||
| General fund | 8,956 | 6,307 | 15,263 | |||||
| TOTAL FUNDS | 8,956 | 6,307 | 15,263 | |||||
| Net movement | in funds, included | in the above are as follows: | ||||||
| Incoming | Resources | Movement | ||||||
| resources | expended | in funds | ||||||
| 8 | ||||||||
| Unrestricted | funds | |||||||
| General fund | 86,828 | (80,521) | 6,307 | |||||
| TOTAL FUNDS | 86,828 | (80,521) | 6,307 | |||||
| Comparatives | for movement | in | funds | |||||
| Net | ||||||||
| movement | At | |||||||
| in funds | 31.12.20 | |||||||
| Unrestricted | funds | |||||||
| General fund |
8,956 | 8,956 | ||||||
| TOTAL FUNDS | 8,956 | 8,956 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| Unrestricted | funds | |||
| General fund | 74,135 | (65 179) | 8956 | |
| TOTALFUNDS | 74,135 | (65,179) | 8,956 |
| Period | |||
|---|---|---|---|
| Year Ended | to | ||
| 31.12.21 | 31.12.20 | ||
| INCOME AND ENDOWMENTS | |||
| Donations and legacies |
|||
| Donations | 86,828 | 74,135 | |
| Total incoming resources |
86,828 | 74,135 | |
| EXPENDITURE | |||
| Raising donations and |
legacies | ||
| Trustees' expenses | 730 | 535 | |
| Insurance | 670 | 665 | |
| Postage and stationery | 68 | 685 | |
| Sundries | 754 | 644 | |
| Travel expenses | 404 | 294 | |
| Advertising and promotion |
20,119 | 15,364 | |
| Legal and professional | fees | 720 | |
| Computer and website costs |
1,990 | 2,978 | |
| Sponsorship | 1,135 | 500 | |
| Commission payable |
331 | 198 | |
| Media liaison | 7,650 | 9,000 | |
| Administration services |
16,757 | 19,318 | |
| 50,608 | 50,901 | ||
| Charitable activities |
|||
| Therapy fees | 23,193 | 9,452 | |
| Applicant support costs |
6,720 | 4,826 | |
| 29,913 | 14,278 | ||
| Total resources expended | 80,521 | 65,179 | |
| Net income | 6,307 | 8,956 |