OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Unrestricted Endowment Total Total
funds funds
2022 2022 2022 2021
Notes 6 6 6 6
and endowmen fr
Donations
and legacies
3 1,589 1,589
Investments 4 131,333 131,333
Other income 5 281,815 6,111,785 6,393,600
Total income and endowments 414,737 6,111,785 6,526,522
~Ex ~ni gfft3tg;
Charitable
activities
6 44,123 44,123
Net gains/(losses) on investments (107,716) (107,716)
Net movement
in
funds 370,614 6,004,069 6,374,683
Fund balances at 1 April 2021
Fund balances at 31 March 2022 370,614 6,004,069 6,374,683

2022 2021
Notes 8 8
Fixed assets
Tangible assets 12 1,388
Investments 13 6,079,105
6,080,493
Current assets
Debtors 15 18,712
Investments 16 229,549
Cash at bank and in hand 52,169
300,430
Creditors: amounts falling due within
one year 17 (6,240)
Net current assets 294,190
Total assets less current liabilities 6,374,683
Capitalfunds
Endowment funds - general 18 6,004,069
Income funds
Unrestricted funds 370,614
6,374,683

Unrestricted Total
funds
2022 2021
F
Donations and gifts 1,589
Investments
Unrestricted Total
funds
2022f 2021
f
Rental income 4,287
Income from listed investments 76,207
Royalty income 50,839
131,333
Unrestricted Endowment Total Total
funds funds
general
2022 2022 2022 2021
6 8 6
Transfer ofassets 281,815 6,111,785 6,393,600
2022 2021
E 6
Grant funding ofactivities (see note 7) 14,219
Share ofsupport costs (see note 8) 29,124
Share ofgovernance costs (see note 8) 780
44,123

2022
6
Grants to institutions:
Sick and infirm 1,846
Senior citizens 6,000
Young people 1,000
Families 3,162
Community
projects
2,210
14,219
2022 2021
9
Grants to institutions:
Bromsgrove
Day Centre
6,000
Faringdon
All Saints
Church 500
Faringdon
Baptist Church
500
Faringdon
Methodist
Church 500
Oxfordshire
Play Association
1,000
The Pump House Project 2,210
Grants to institutions 10,710
Grants to individuals 3,509
14,219

8 Support costs Support costs
Support Governance 2022 Support Governance 2021
costs costs costs costs
f f f f f
Clerks remuneration 4,680 4,680
Insurance 1,161 1,161
Legal fees 393 393
Website/room
hire
27 27
Other professional fees 1,590 1,590
Investment management
fees 21,273 21,273
Examiners fees 780 780
29,124 780 29,904
Analysed between
Charitable activities 29,124 780 29,904

12 Tangible fixed assets
Computers
Cost
Additions 1,388
At 31 March 2022 1,388
Canying amount
At 31 March 2022 1,388
13 Fixed asset investments
Listed
investments
6
Cost or valuation
At 1 April 2021
Additions 6,928,067
Valuation changes (107,716)
Disposals (741,246)
At 31 March 2022 6,079,105
Carrying amount
At 31 March 2022 6,079,105
At 31 March 2021
14 Financial instruments 2022 2021
f
Carrying amount offinancial assets
Instruments
measured
at fair value through profit or loss 6,308,654
15 Debtors
2022 2021
Amounts falling due within one year: 6 6
Trade debtors 18,712
16 Current asset investments
2022 2021
5 6
Listed investments 229,549

N
N N
O O
Q N
CNr-E
NO
Ol
IO
CI
CI
CI
CD
lo
CI
CI
CI
IDg IO
00C
OlD000
Ol
Ih
OID
EI
IO ol
4I
IL'
g IO
I
CI
CI
CI
Ol
ID
C
'0
ID
Ol
lh
D
N
C
IO
4I
O
0S D
Cg
0
N X
DC»
0 0
Cl
C
Cl
CL
0
C
E
I-
I'0
LI 40
ogI x
C
00
IO'E
IO
0
lh
Cl
C
E E
0 00
D
Ol
CO
ID
Ol
N
CCO
0
C0
Ol
—E
IA
co
IO
IA
OO
CI
C
00
0
ID'0
0
C
Ol
C:
ih
'C
Cl
ID
E00C
C0
CD
C
lh
IO
lh
ID
OlN0
O IV
0 N
4I O
C
IO
O 0
ID C
'0
C
IO
Ol
4I
Ol
IO0
Cl
0
IO
Cl
N
C
0
O
lh
C
N5
IOol
T1
IO
4t
C
ITI
Ol
C
Cl
O
IUDZI-Z0
Cl
0.
IO0
IDC
ClE 0
'O O
NE
D c
C
0
I-
C
g '0
lh
O
fh
lh
Cl
Ol
'O
g
O ClC D om E
IIII-Z
IUK
IUI-
CLI
O
04
O
Cl
OD
N
E
0
Ol
0
N
C
0
C
Ol N
C 4I
E 0
N0'0
Cl
C
I
Vl
OE
OZ
~CZ
IUzI-0
IL'
O
IU
UI
Ci
Ol'0
C
ID
Ol
Cl
Ih
Ol
Cl
CI
lh
Cl
CL
Cl
Ol
D
C
»
CO
E
Cl'0
0C
ih
'0C
IO
IOC
r
0
ID
o
N
0
O IV
gO
IOe0
ID C
C0
Ol
N
CV
CI
4l
E
CL0
CO
I
Io
IUI-0Z
UI
0
'0
LIJ
.
O
CS
0

19 Analysis of net assets between funds
Unrestricted Endowment Total Total
funds funds
2022 2022 2022 2021
f 6
Fund balances at 31 March 2022 are
represented by:
Tangible assets 1,388 1,388
Investments 75,036 6,004,069 6,079,105
Current assets/(liabilities) 294,190 294,190
370,614 6,004,069 6,374,683