KIDS KABIN
LORD DERAMORE'S PRIMARY SCHOOL WRAP-AROUND CHILDCARE
PROVISION CIO
AccouKrs
YEAR ENDED 31 AUGUST 2021
Registered Charity Number 1186558

KIDS KABIN - LORD DERAMORE'S PRIMARY SCHOOL WRAP-AROUND CHILDCARE PROVISION CIO
FINANCIAL STATEMENTS
YEAR ENDED 31 AUGusf 2021
CONTENT5
PAGE
Trustees Annual Report
Independent Examiner's Report
Statement of Financial Activities
Balance sheet
io
Accounts approval
li
Note5 to the accounts
12-13

CHARITY COMMISSION
FOR ENGLAND AND WALES
Trustees, Annual Report for the period
From 0110912020
To 3110812021
Charity name: Kids Kabin - Lord Deramore's Primary School Wrap-Around
Childcaro Provision
Charity ragistration number: 1186558
Objectives and Activities
SORP reference
Summary of the purposes of
the charity as set out in its
goveming document
Para 1.17
The aims of the CIO are to enhance the
development and education of children by
offering appropriate play, educalion and
care facilities.
Kids Kabin provides out-of-school care
(Breakfast Club 8.00-8.50am, After-school
Club 3.15-5.45pm) for children be￿een the
ages of 410 11 years, who attend Lord
Deramore's Primary School. A wide range
of activities are Offe￿d, including various
arts and crafts, a variety of toys, board
games and constructional toys. Outdoor
I games are encouraged in fine weather, and
i a quiet area can be available for activities
such as reading.
Summary of the main
activities in relation to those
purposes for the public
benefit, in particular, the
activities, projects or
setvices identified in the
accounts.
Pala 1.17 a4KI
1.19
Statement confimiing
whether the trustees have
had regard to the guidance
issued by the Charity
Commission on public
benefit
Para 1.18
The trustees confirm that they have
complied with the duty in Section 17 of the
Charities Act 2011 to have due regard to
public benefrt guidance published by Ihe
Charity Commission when reviewing the
charity's aims and objectives and in
lannin
future activities.
Additional information (optional)
You ma
choose to include further statements where relevant about..
SORP refeten
Para 1.38
Policy on grant making
Para 1.38
Policy on social investment
including program related
investment

Contribution made by
volunteers
Para 1.38
Other
Achievements and Performance
SORP referen
The CIO was not operating during the
period 0110912019 - 3010312021.
Summary of the main
achievements of the charity,
identifying the difference the
charity's work has made to
the circumstances of its
beneficiaries and any wider
benefits to society as a
whole.
Para 1.20
The conversion to the new CIO took place
on 0110412021. The new CIO has
continued to offer breakfast club and after-
school care to pupils at Lord Deramore's
Primary School. Numbers are steady, with
approximately 80 children registered with
the club. The after-school club is at or close
to capaaty on 4 aftemoons per week.
Additional information (optional)
You ma choose to include further statements where relevant about..
Achievements against
objectives set
Para 1.41
Performance of fundraising
activities against objectives
set
Para 1.41
Investment perfomance
against objectives
Para 1.41
Other

Financial Review
Review of the charity's
financial position at the end
of the
eriod
statement explaining the
policy for holding reserves
stating why they are held
P3ra 1.21
At the end oflhe period, The charity held
£48,725 in unrestricted funds12020
£50 708 .
£25,000 reseNes needed to cover
redundancies and emergency costs in the
event of an unexpected closure of the
charity. Reserves above this are a funding
pot to prepare for repla￿ment of the
portacabin (estimated timescale." within 5-
10
£48,725
NIA
Para 1.22
Amount of reserves held
Reasons for holding zero
reserves
Details of fund malerially in
deficit
Explanation of any
uncertainties about the
charity continuing as a going
concern
Para 1.22
Para 1.22
Para 1.24
NIA
Para 1.23
NIA
Addltional inforniation (optional)
You ma
choose to include further statements vrt￿re relevant about"
The charity's principal
SoUr￿S of funds (induding
any fundraising)
Para 1.47
Investment policy and
objectives including any
soGial investment policy
adopted
Para 1.46
A description of the principal
risks facing the charity
Para 1.46
Other

Structure, Governance and Management
Description of charity's
trusts..
Type of goveming document
Para 1.25
Constrtution
How is the charity
constituted?
-.Db'.ated
Para 1.25
cio
Trustee selection methods
including details of any
constitutional provisions e.g.
election to post or name of
any person or body entitled
to appoint one or more
trustees
Para 1_25
Ex-officio" head-teacher
2 other trustees appointed by the school
goveming board.
Additional information (optional)
You ma
choose to include further statements where relevant about.
Policies and procedures
adopted for the induction
and training of trustees
Para 1.51
The charity's organisational
structure and any wider
network with which the
charity works
Para 1.51
Relationship wtlh any related
parties
Pa￿ 1.51
Other
Reference and Administrative details
Charity name
Kids Kabin - Lord Deramore's Primary School Wrap-
Around Childcare Provision
Other name the cha
uses
istered chari
number
Charity's principal address
1186558
School Lane
Heslington
York
Y010 SEE

Names of tho charity trustees who manage the charity
Trustee nam•
Office {rf ary)
Date$ acted rf not for whole
ear
Name of person lor body) entl¥¢d
toa
oint trustse
ifan
James Rourke
Catherine Robson
Heather Hawkins
Chair
10
12
13
14
15
16
17
18
19
20
Cor
orate trustees- names of the directors at the date the re
Director name
rtwasa
roved
NIA
Name of trustees holding trtle to property belonging to the charity
Trustee name
Dates act•d rf not for t*hol• o•r
NIA

Funds held as custodian trustees on behalf of others
Description of the assets
NIA
held in this capacity
Name and objects ofthe
charity on whose behalf the
assets are held and how this
falls within the custodian
charity's objects
NIA
Details of arrangements for
safe custody and
segregation of such assets
from the charity's own
assets
NIA
Additional infomiation (Optional)
Names and addresses of advisers Ioptional Inforniation)
Type of
Name
Address
adviser
Name of chief executive or names of senior stsff members (Optional inforniation}
Exemptions from disclosure
Reason for non-disclosure of ke
rsonnel details
NIA
Other o
tional infomiation

Declarations
The trustees declare that they have approved the trustees, report above.
Signed on behalf of the charity's trustees
Signature(s)
Full name(s)
Position (eg Secretary,
Chair, etc)
James Rourke
Chair
Date
1310612022

Inde
endent examinerfs re
ort to the tfustees of The Lord Deramore's Out of School Club
I report to the trustee5 on my examination of the accounts of The Lord Deramore's Out of School
Club for the period from l April 2021 and ended 31" August 2021 as set out from pages I to 13.
Re5
onsibilities and basis of re
As the tharity trustees of the Trust you are responsible for the preparation of the accounts in
accordance with the requirements of the Charities Art 2011 {'the ACVI.
I report in respect of my examination of the Trusvs accounts carried out under section 145 of the
2011 Act and in carying out my examination I have followed all the applicable Directions given bv
the Charity Commission under sertion 14515llbl of the Act.
Inde
endent examinerfs ststemen
I have completed my examination. I confirm that no material matters have come to my attention in
connettion with the examination giving me cause to believe that in any material respect:
l. Accounting records were not kept in respect of the Trust as required by section 130 of the
Act; or
2. The accounts do not accord wÉth those records- or
3. The accounts did not comply wf(h the applicable requirement5 concerning the form and
content of accounts set out in the Charities (Accounts and Reports) Regulations 21J08 other
than any requirement that the actounts give a 'true and fairf view which is not a matter
considered as part of an independent examination.
I have no concerns and have come across no other matters in connertion with the examination to
which attention should be drawn in this report in order to enable a proper understandir)g of the
accounts to be reached.
Name.. SONIA REYNOLDS
Professional qualification- ACA CTA
Add￿ss. ROOT ACCOUNTA ￿s LTD
SANDOWN HOUSE, SANDBECK WAY
WETHERBY
LS22 7DN
Date: 24_6. ZL

KIDS KABIN- LORD DERAMORE'S PRIMARY SCHOOLWIIAP-AROUND CHILDCARE PROVISION CIO
STATEMENT OF FINANcIALA￿[vlTIEs lincluding summary income and Expenditu￿)
COMPANY NUMBER CE019746
CHARITY NUMBER 1186558
2021
Income
Childcare Fees
Government Grants
Introduced from Loid Deramore's Out of School Club
Interest Received
Fundraising
Donations
21.040
1.494
52.066
74.600
Dlrert Charitsble Expenditure
Salaries. NIC. PAYE & Pension
Staff Training & Welfare
Kitchen & Refreshments
Play Materials & small Toys
Children Entertainment
20,110
939
858
Supportcosts
Insurance
Subscriptions
Rent & Service Charge
Rate5
Cleanin8
Telephone & Internet
Repairs & Renewals
Equipment
35
1.255
1.155
246
70
3,095
Admlnistration
Computers- Software
Sundry
Postage. Printing & Ststionery
Payroll Services
Consultancy
Independent Examiners
119
104
650
873
Totsl Pa￿ents
25.875
Deficit/Surplus of Reteipts over Paymeltts
48.725
Cash Funds at 31 August 2021
48.725

ts¢<>r¢ r

KIDS KABIN - LORD DERAMORE'S PRIMARY SCHOOL WRAP-AROUND CHILDCARE PROVISION
NOTES TO THE ACCOUNTS FOR THE PERIOD TO 31st AUGUST 2021
l Equipment
Equipment
Computers Hardware
Computer5 Software
119
119
2 Rent & Service Charge
Rent & se￿iCe Charge
Repairs
ijtilities
Rates
1255
1255
3 Staff Training & Welfare
Staff Training & Welfare
Travel & Subsistence
Salaries, NIC & Pension
Salaries
PAYE
18824
1091
195
Pension
Temporary Staff
Furlough Payment Received
20110
12

Do