## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## |Churchwardens|Martin Jennings||| |---|---|---|---| ||Alun Williams||| |Licensed Clergy|Rev'd Michael|Smith (Rector and Chair)|| ||Rev'd James Sharp||| ||Rev'd Jonathan|Williams|| ||Rob Sawdy (from 3July 2022)||| |Licensed Lay Readers|John Newbold||| |Deanery Synod:|Karen Gillie||| ||Sara Fursdon||| ||India Farrow||| |PCC Elected Members|Susan Watts||| ||Peter Barham||| ||Vivien Kingston||| ||Ruth Jennings||| ||Jill Crewe|(Safeguarding|Officer)| ||Stephen
Rowley||| ||Jonathan
Broome (until 3April 2022)||| ||Andrew
Northrop||| ||Deborah Zachary||| ||Neil Sanyal||| ||Mary Apperley|(from 3April 2022)|| ||Mavis Driver (from 3April 2022)||| ||Helen Palmer (from 3April 2022)||| ## ## ## ## ## ## ## ## ## ## ## |||||IQ||N
CI|DI||G
N
CO|IA
N
CO
G|IO
G|CDG
CI
CO
CI|||IA
N|QO
CD
p||| |---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---| |02||||||||||||||||||| |2||||QI
0|IQ
DL|CI|||||N|||||||| |||||ID||||||||||||||| |0||||||||||||||||||| |CI||||||||||||||||||| |00Z||||Ql0
Vl
Ql|ID|CI|||CO|IA
IO
G|N
G|CI
CO
CI|||IA|CO
CD
N||IA
IA
CD
ICl| |20I-2||||IQ
0||N
N
CI
CQ|4I|||||CO|||CO
CD
N|Ol
IO
Ol|IO|| |0
X||||C|Vl
V|N
Al
CI|DI|||||||||||IA
Ol| |CO||||0'0||||||||||||||| |IL||||C||||||||||||||| |«L
«L.'||||III
'0
QI
0
I|ID
'0
C
V|N
N
CI|4l|||||||||||| |UI-||||Vl
Ql
IL||||||||||||||| |cL,
'
M||||"0
QI
0
I|ID
'0
C
Q|N
NON|4l||l
CO|I
Vl
Cl
N|IA
Ol
IA|IO
N||I.O
IO|Vl
Ol
N
I|Ol
CO
Ol|N
G
IA|CD
Cl
G
CI| |LLL||||ID||||||||||||||| |UU||||QlILD|||ID|||||||||||| |LLjXI-|||||||QI
0Z||CO|0|IA||||||CI|| |0||||||||||||||||||| ||||0«O|||||||||||||||| |2D0||V)
I-|(LL
LLI|||||||||||||||| |UxU||I-
O
«(|LLI
O
LLI
Cl|||||||||||||||| |DxU||Oz|g||||||||||||||ID
C
Ql
E|| |||||||||||||||||Ql'0|Vl
ID|| |||LL||||||||||||||C|C|| |~
LLI
oz
LL.
LLQ
LU
«L:
Z X
I-. U||LL0I-
K
ILI
LI
N|ILI
I
0
LL.|||||E0
Ql
E00|IQ
Vl
0
QIC0
CI|Vl
Ql
Cl
Ql
QI
IQ
h|Vl
C
ID
E
CV
Ql|Ql
E00C
IQ|C0
QlI
'000|IQ"0
Cl
C:
ID
R|Vl
Ql
0
IQ
IDil
tQ
IQ
LI|Ql0.
0
ID00
0
ID0
IQ
+0|C0
Vt
Ql
ID
VI0
Vl
C:
Ql
Ol
Ql|C
Q
L
L0
E
0
E
0| ||||IU||Ot
CI|4l|Ch
CO
CO|||CD
CO
Cl||| |---|---|---|---|---|---|---|---|---|---|---|---|---| ||||||Ot||QO
Ct|||Ch||| |||||||||||CD||| |OZ
Z|||0
0
0|N
10C|C'I
Ct|4t|||Ct
Ct
CO|||| ||||th|||||||||| |0
QR00K|||Qt
«L
0
Q)
O
N
Qt|lh|CI|4l||||Cl
CD||| |Z0I-Z|||IU0||CI
Cti|4I|||tD
CI
Ch|||| |5|||||||||CD|||| |0x|||t
L"
E|N
0
0|Ctl
CD|4l||CO
Ch||||| |V)|||0|||||CD||||| ||||L|||||||||| ||||CU|||||||||| ||||0
Qt
0
t|N
'0
C|CQ
CQ
CI
CQ|4I||CO0|Ctl
CO|||| |VI-|||N
N
CL|||||||||| |N
«C
(I)
IJJ|||'0
Ql
0
N0|Ih
'0
C
Q|Cti
CI
CQ|4l|CD
Ct
Ct
Ct|CO
Ct|CD
CD|ID|CU0
Ql|| ||||CD|||||||||| ||||||||||||'00|| ||a||||||||||N|| ||UJDzI-Z0||||||||||Ol00
Q)
N0
N
th0|N| |||||||||||||Qt| |ZD0
Oz0
IYDZ0
Z UJ
O I-
p 0)
~ Z
c( K
(I. Q
XK
I-0|Io
I-
I-
O
«(
«(
OZ
z
IL
U.0I-
IU
UJ
I-
N|kl
UI
O
UJa
a
UI
I
0
U.|||||N
L
4
C
C
Ql
E)0
E
Nz|C
ID
E
N
1O
CU
CU
Qt
0
Q.|OI
Ct
L
IU
0
IU
IU
N
IDV
tU
N
10L
LL|CQ
CD
Ol
t0
hl
E
0
Ql
CI
lll
Qt
Ql0
UI
IU
'0
L
IL|tU
NC
IUOl
0
N
ID
0E
th
Qt
0
tU
Qt0
IU0
IC
0
N
E
N
NS|0
Ol
C
C
00
E0
0
Ql
1O
N
1OC
N«1
IC
Ql'0L
Qi
E000| ## ## ## ||||2022||2021|| |---|---|---|---|---|---|---| |||Notes|||6|| |Fixed assets||||||| |Tangible assets||11||12,563||6,593| |Investments||12||547,567||612,278| |||||560,130||618,871| |Current assets||||||| |Debtors||13|46||1,779|| |Cash at bank and in|hand||37,709||101,223|| ||||37,755||103,002|| |Creditors: amounts|falling due within|||||| |one year||14|(36,567)||(30,837)|| |Net current assets||||1,188||72,165| |Total assets less current liabilities||||561,318||691,036| |Capital funds||||||| |Endowment
funds -|general|||233,597||| |Income funds||||||| |Restricted funds||||5,576||18,424| |Unrestricted
funds||||322,145||672,612| |||||561,318||691,036| ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ## ||||||Unrestricted|Unrestricted| |---|---|---|---|---|---|---| ||||||funds|funds| ||||||2022f|2021f| |Donations|and|gifts|||83,493|162,578| |Grants
including||recurring||and one-off||18,742| ||||||83,493|181,320| |Donations|and|gifts||||| |Stewardship|||||35,913|40,112| |Other Planned||Giving|||4,400|4,535| |Collections|at Services||||10,969|5,875| |All other Giving||& Voluntary||receipts|8,760|7,321| |Gift Aid recovered|||||12,451|13,103| |Legacies received|||||11,000|90,924| |Other||||||708| ||||||83,493|162,578| |Charitable|activities|||||| ||||||2022|2021| |Weddings|and|funeral|income||10,057|13,363| |Fundraising|activities||||108,826|91,344| |Sccial events income|||||9,491|5,918| ||||||128,374|110,625| |||||Unrestricted|Unrestricted|Restricted|Total| |---|---|---|---|---|---|---|---| |||||funds|funds|funds|| |||||2022|2021|2021|2021| |||||6|f|6|6| |Dividends|and|Trust|income|14,595|14,062|2|14,064| ## ## ## ||||||Unrestricted|Unrestricted| |---|---|---|---|---|---|---| ||||||funds|funds| ||||||2022|2021| ||||||6|6| ||Fun
isin|and|I'|it||| ||Fundraising|costs|||60,533|49,860| ||Social events costs||||3,643|1,823| ||||||64,176|51,683| |7|Charitable|activities||||| ||||||2022|2021| |||||||6| ||Staff costs (see note||9)||54,957|52,501| ||Depreciation|and impairment|||2,217|1,163| ||Donations to home charities||||874|3,874| ||Contributions|to Diocese|||64,592|64,251| ||Clergy and staff expenses||||3,192|2,020| ||Mission and|evangelism|||1,794|1,243| ||Church
running
expenditure||||50,626|43,526| ||Utility charges||||7,247|4,712| ||Weddings
and funeral|||fees|5,618|6,673| ||Accountancy|fees|||1,320|1,200| ||R pairs and|maintenance|||14,190|9,109| ||C fe project||||20,666|10,843| ||P nsion costs|||||22,000| ||||||227,293|223,115| ## ## ## ## |||2022|2021| |---|---|---|---| |||Number|Number| |Employment|costs|2022|2021| |||E|| |Wages and|salaries|54,957|52,501| |||||||||N
CI|Ll| |---|---|---|---|---|---|---|---|---|---| |CiX
R|||||'D
Gl
0|N
C||N
CI
N|Ll| |0|||||NS||||| |O|||||||||| |IY00|||||a
S
U
N|N
'C
E||Cl|Ll| ||||||EC||||| |X0I-X|||||N0
I|||N
CV
CI
CV|Ll| |0
Z
V)|||||L
0
'D|N
'C
C|N
Q
0
Cll|Nl
Cl
C4|lll| ||||||L||||| ||||||LU||||| ||||||'C
0|N
'C||Nl
CV|NI| ||||||0L||||| |OI-|||||N
N||||| |V)c(
Lo|||||'C
N
N|N
'C
LL||Nl
C4
CI
N|4l| |UJ|||||NN||||| |OO||C!|||||||| |LLIZI-
0||UJDKI-Z0
O|||||||| |OKD0
O||IJJI-X
UJ
K
UJ
I-|UI
UJ
Cl
LJ|N|||||| |ORDZO||Io
I
Vx
K|UJ0
0
0|C
Nl
E
N
N
C
LC|||||| |OZ
LIJ
o NZ
CL,'Z
LI. Z
ZZ
I- O||IL
UJxI-0I-
N
IUI-0|LU
I
0
U.|N
N
N
N0
NL
NCI
NZ
CI|||||| ## |11|Tangible fixed assets||| |---|---|---|---| ||||Audio equipment| ||Cost||| ||At 1 January 2022||9,125| ||Additions||8,187| ||At 31 December 2022||17,312| ||Depreciation
and impairment||| ||At 1 January 2022||2,532| ||Depreciation
charged|in the year|2,217| ||At 31 December 2022||4,749| ||Carrying
amount||| ||At 31 December 2022||12,563| ||At 31 December 2021||6,593| ## ## ## ||Investment| |---|---| ||funds| ||6| |Cost or valuation|| |At 1 January 2022|612,278| |Valuation
changes|(64,711)| |At 31 December 2022|547,567| |Carrying
amount|| |At 31 December 2022|547,567| |At 31 December 2021|612,278| ## |13|Debtors|||| |---|---|---|---|---| ||||2022|2021| ||Amounts
falling due|within one year:|f|| ||Other debtors|||1,779| |14|Creditors: amounts|falling due within one year||| ||||2022|2021| ||||6|6| ||Other creditors||30,112|26,238| ||Accruals and deferred|income|6,455|4.599| ||||36,567|30,837| |||||||4I||||IO|ID| |---|---|---|---|---|---|---|---|---|---|---|---| |||||||||||CO|CO| ||||||CO||||||CO| ||||||||||||Ot| ||||||||||||CO| ||||D
0
O|N
D0|iO|4l|||||N| ||||||||||CO||CO| ||||N||||||||| ||||Qt||||||||| ||||D
Qt
O|N
D0|Ot|4l||||IO
CO|CD| |||||||||||N|N| ||||N00||||||||IO| ||||||N|4I|||||| ||||||Ot||||||| ||||||CQ||||||| ||||0
E|Cl
0
0|N
N
CV|W|||||| ||||0D0||||||||| ||||III||||||||| ||||D
0
O
I|N
'00
4|NN
OtN||||||| ||||0||||||||| ||||QlK||||||||| ||||Ql
O
L|N
D|N
Ot|W||CO
IO
N|Ot
CO
CO|CO
IO|IO
NN| ||||Ih||||||IO||CO| ||||Ql||||||||| ||||4D||||||||| |CI|||||||||||| |UJDZI-Z00|||||||'a||||| |fAI-|CtQ
C&||||||Qt||||| ||||||||N||||| |UJ|4I||||||Qt
h.0||||| |UJII-|V
4I|0D0|||||Ql0
N||||| |V)|UJ
CI|400|||||CO
0||||| |0z
Z|Q
CI|QlSl0
Ql0|||||E
QtO0
CI|||N
IO|| |||N|||||||||| |||Ql||||||||IQ|| |ILIXI-0I-|4I
4I|0
0|||||IQ
N
0
O
IQ
0
QO|N
Ql
NN
IQ
0|N
N"
N
L
N
Qt
Ql
E||| |IICJ|||||||C|Ct)|Qt||| |UJI-0Z|U.0||||||IL|Qt|E|CJ|| # ## ## ##