OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Trustees'
report
1-4
Statement oftrustees' responsibilities
Independent
examiner's
report
Statement
offinancial
activities
Balance sheet
Notes to the financial statements 9-15

Unrestricted Restricted Total
funds funds
2020 2020 2020
Notes 6 6
Income from:
Donations
and
legacies 3 114,480 114,480
Charitable
activities
4 53,119 53,119
Investments 5 13,620 13,631
Total income 181,219 181,230
~EEt
Raising funds 6 37,462 37,462
Charitable
activities
7 187,964 187,964
Total resources expended 225,426 225,426
Net gains/(losses) on investments 10 14,223 172 14,395
Net movement in funds (29,984) 183 (29,801)
Fund balances at 1 January 2020
Assets introduced
upon formation
of charity 594,641 17,857 612,498
Fund balances at 31 December 2020 564,657 18,040 582,697

2020
Notes f
Fixed assets
Tangible assets
Investments
11
12
7,756
535,150
542,906
Current assets
Cash at bank and in hand 49,469
Creditors: amounts falling due within one year 13 (9,678)
Net current assets 39,791
Total assets less current liabilities 582,697
Income funds
Restricted
funds
Unrestricted
funds
14 18,040
564,657
582,697

Unrestricted
funds
2020f
Donations
and
Grants
including
gifts
recurring
and one-off 95,372
19,108
114,480
Donations
and
gifts
Stewardship
Other Planned
Giving
Collections at Services
All other Giving & Voluntary
Gift Aid recovered
receipts 40,456
4,890
3,881
27,718
18,427
95,372

2020
Weddings
and funeral
Fundraising
activities
Social events income
income 3,355
48,225
1,539
53,119

Unrestdicted Restdicted Total
funds funds
2020 2020 2020
6
13,620 13,631
Unrestricted
funds
2020
Fundraisin and ublicit
Fundraising
costs
Social events costs
36,444
1,018
37,462

2020f
Staff costs
Depreciation
and impairment
Donations
to home charities
Contributions
to Diocese
Clergy and staff expenses
Mission and evangelism
Church
running
expenditure
Utility charges
Weddings
and funeral fees
Accountancy
fees
53,529
1,369
10,317
71,598
2,800
1,256
39,747
4,470
1,678
1,200
187,964
187,964

Employment costs 2020
Wages and salaries 53,529

Unrestricted Restricted Total
funds funds
2020 2020 2020
F
Revaluation
ofinvestments
14,223 172 14,395
11 Tangible fixed assets
Audio equipment
Cost
Additions 9,125
At 31 December 2020 9,125
Depreciation
and impairment
Depreciation
charged
in the year 1,369
At 31 December 2020 1,369
Carrying
amount
At 31 December 2020 7,756
12 Fixed asset investments
Investment
funds
Cost or valuation 2
At 1 January 2020
Additions
Valuation
changes
Disposals
550,755
14,395
(30,000)
At 31 December 2020 535,150
Carrying
amount
At 31 December 2020 535,150

Other creditors
Accruals and deferred income 3,586
6,092
9,678

Movement in funds
Assets
introduced
incoming
resources
Revaluations,
gains and
Balance at
31 December
upon
formation
of
losses 2020
char'ity
130CBFOrgan Fund
Churchyard
Fund
Iyl&G Investments
2,486
2,871
12,500
172 2,658
2,882
12,500
17,857 11 172 18,040
Analysis ofnet assets between funds
Unrestricted Restricted Total
funds funds
2020 2020 2020
Fund balances at 31 December 2020 are represented by: 8
Tangible assets
Investments
Current assets/(liabilities)
7,756
517,110
39,791
18,040 7,756
535,150
39,791
564,657 18,040 582,697