| Page | |||
|---|---|---|---|
| Trustees' report |
1-4 | ||
| Statement oftrustees' | responsibilities | ||
| Independent examiner's |
report | ||
| Statement offinancial |
activities | ||
| Balance sheet | |||
| Notes to the financial | statements | 9-15 |
| Unrestricted | Restricted | Total | |||||
|---|---|---|---|---|---|---|---|
| funds | funds | ||||||
| 2020 | 2020 | 2020 | |||||
| Notes | 6 | 6 | |||||
| Income from: | |||||||
| Donations and |
legacies | 3 | 114,480 | 114,480 | |||
| Charitable activities |
4 | 53,119 | 53,119 | ||||
| Investments | 5 | 13,620 | 13,631 | ||||
| Total income | 181,219 | 181,230 | |||||
| ~EEt | |||||||
| Raising funds | 6 | 37,462 | 37,462 | ||||
| Charitable activities |
7 | 187,964 | 187,964 | ||||
| Total resources expended | 225,426 | 225,426 | |||||
| Net gains/(losses) | on investments | 10 | 14,223 | 172 | 14,395 | ||
| Net movement | in | funds | (29,984) | 183 | (29,801) | ||
| Fund balances | at 1 January 2020 | ||||||
| Assets introduced upon formation |
of charity | 594,641 | 17,857 | 612,498 | |||
| Fund balances | at | 31 December | 2020 | 564,657 | 18,040 | 582,697 |
| 2020 | |||||
|---|---|---|---|---|---|
| Notes | f | ||||
| Fixed assets | |||||
| Tangible assets Investments |
11 12 |
7,756 535,150 |
|||
| 542,906 | |||||
| Current assets | |||||
| Cash at bank and in | hand | 49,469 | |||
| Creditors: amounts | falling due within one year | 13 | (9,678) | ||
| Net current assets | 39,791 | ||||
| Total assets less current | liabilities | 582,697 | |||
| Income funds | |||||
| Restricted funds Unrestricted funds |
14 | 18,040 564,657 |
|||
| 582,697 |
| Unrestricted | |||
|---|---|---|---|
| funds | |||
| 2020f | |||
| Donations and Grants including |
gifts recurring |
and one-off | 95,372 19,108 |
| 114,480 | |||
| Donations and |
gifts | ||
| Stewardship Other Planned Giving Collections at Services All other Giving & Voluntary Gift Aid recovered |
receipts | 40,456 4,890 3,881 27,718 18,427 |
|
| 95,372 |
| 2020 | |||
|---|---|---|---|
| Weddings and funeral Fundraising activities Social events income |
income | 3,355 48,225 1,539 |
|
| 53,119 |
| Unrestdicted | Restdicted | Total |
|---|---|---|
| funds | funds | |
| 2020 | 2020 | 2020 |
| 6 | ||
| 13,620 | 13,631 |
| Unrestricted | |||
|---|---|---|---|
| funds | |||
| 2020 | |||
| Fundraisin | and | ublicit | |
| Fundraising costs Social events costs |
36,444 1,018 |
||
| 37,462 |
| 2020f | |
|---|---|
| Staff costs | |
| Depreciation and impairment Donations to home charities Contributions to Diocese Clergy and staff expenses Mission and evangelism Church running expenditure Utility charges Weddings and funeral fees Accountancy fees |
53,529 1,369 10,317 71,598 2,800 1,256 39,747 4,470 1,678 1,200 |
| 187,964 | |
| 187,964 |
| Employment | costs | 2020 |
|---|---|---|
| Wages and | salaries | 53,529 |
| Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|
| funds | funds | ||||
| 2020 | 2020 | 2020 | |||
| F | |||||
| Revaluation ofinvestments |
14,223 | 172 | 14,395 | ||
| 11 | Tangible fixed assets | ||||
| Audio equipment | |||||
| Cost | |||||
| Additions | 9,125 | ||||
| At 31 December 2020 | 9,125 | ||||
| Depreciation and impairment |
|||||
| Depreciation charged |
in the year | 1,369 | |||
| At 31 December 2020 | 1,369 | ||||
| Carrying amount |
|||||
| At 31 December 2020 | 7,756 | ||||
| 12 | Fixed asset investments | ||||
| Investment | |||||
| funds | |||||
| Cost or valuation | 2 | ||||
| At 1 January 2020 | |||||
| Additions Valuation changes Disposals |
550,755 14,395 (30,000) |
||||
| At 31 December 2020 | 535,150 | ||||
| Carrying amount |
|||||
| At 31 December 2020 | 535,150 |
| Other creditors | ||
|---|---|---|
| Accruals and deferred | income | 3,586 |
| 6,092 | ||
| 9,678 |
| Movement | in funds | |||||
|---|---|---|---|---|---|---|
| Assets introduced |
incoming resources |
Revaluations, gains and |
Balance at 31 December |
|||
| upon formation of |
losses | 2020 | ||||
| char'ity | ||||||
| 130CBFOrgan Fund Churchyard Fund Iyl&G Investments |
2,486 2,871 12,500 |
172 | 2,658 2,882 12,500 |
|||
| 17,857 | 11 | 172 | 18,040 | |||
| Analysis ofnet assets between | funds | |||||
| Unrestricted | Restricted | Total | ||||
| funds | funds | |||||
| 2020 | 2020 | 2020 | ||||
| Fund balances at 31 December 2020 are represented | by: | 8 | ||||
| Tangible assets Investments Current assets/(liabilities) |
7,756 517,110 39,791 |
18,040 | 7,756 535,150 39,791 |
|||
| 564,657 | 18,040 | 582,697 |