OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-06-30-accounts

CONTENTS:
Pages
Reference and administrative
information
Report ofthe Trustees 4-6
Independent
Examiners
Report
Statement
of Financial Activities
Balance Sheet and Statement ofCash Flows
Notes Forming
Part ofthe Financial Statements
10-11

OF F INANCIA L ACTIVITIES FOR THE YE AR ENDED 30
JUNE 20
22
Unrestricted
Funds
Restricted
Funds
Total Unrestricted
Funds
Restricted
Funds
Total
Note 2022 2022 2022 2021 2021 2021
Income and
Endowments
from:-
Donations
and
K f
legacies
Funds received
2,121 23,193 25,314 15743 10326 26069
from activities
Income from
113960
116,081
0
23,193
113960
139,274
5182
20925
0
10326
5182
31251
investments
Total income
0 0 0 0 0
and endowments 116081 23,193 139,274 20925 10326 31251
Expenditure
on:-
Expenditure
on
raising funds
Expenditure
on
Charitable
activities
Donations
paid
Just giving costs
Total Resources
81,363
30,211
0
22,897
81.363
53,108
2110
22572
152
0
11064
0
2110
33636
152
Expended 111,574 22,897 134,471 24834 11064 35898
Net movement
in
funds
Funds brought
4,507 295 4,802 (3909) (738) (4647)
forward
Funds carried
25,050 248 25,298 28959 986 29945
forward 30th
June 2022 29,557 543 30,100 25050 248 25298

2022 2021
Note
Current Assets:
Debtors
Cash at bank and in hand
0
45,459
150
37534
Creditors: 45,459 37684
Amount
falling due within
1
year
Net Assets
15,359
30100
12386
25298
CharityFunds
Unrestricted
reserves
Restricted Reserves
Total Reserves
29,557
543
30,100
25050
248
25298
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30TH
JUNE 2020
Funds brought
forward
Funds as at 30th June 2022
Net movement
in funds
2022
37,534
45,459
7,925
2021
42239
37534
4705
Decrease
/ (increase)
in debtors
Increase / (decrease)
in creditors
Net cash generated
by activities
Total cash equivalent
generated
150
2,973
4,802
7,925
0
(58)
(4647)
4705
Cash and cash equivalents
carried
forward 30th June 2022 45,459 37534
The Financial Statements
were approved
and signed on its behalf by:
by the Board ofTrustees on .+S.... . .. ...dtthttrbth. . ..2023

2022 2022
Moldova Project
Kool carers
Unrestricted
2252
Restricted
7452
Kazoo Kids 1000
Kids Out 2880
Ramsden
Hall Academy
Shelter Box
BOSP
1000
1500
1000
Basildon Mind 2260
Basildon Hospital Radio 1200
Early Childhood
Project SA
St Lukes Hospice
3380
1093