OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Report ofthe Trustees 1-4
independent
Examiner's
Report
Statement
of Financial
Activities
Balance Sheet
Notes to the Financial Statements 8-11
Detailed Statement of Financial Activities 12

The charity has raised 632,318(excluding 632,318(excluding 632,318(excluding T-shirt sales):
Bath Spa Art Faculty E899
Run f300
Endless
Digital Birthdays
E1,012
Beaconsfield
High School
E270
Waitrose - Gerrards Cross f718
Pub Quiz E500
Birthday fundraiser f121
Run f705
Cycle to Paris E1,539
Run 8250
Chalfont StGiles Surgery 8293
Beaconsfield Secondary School F1,489
Chesham
Stags
F2,500
Challoners
Girls
f2,223
Waitrose GX - January Community Matters 8300
Oli Penton E1,414
York University 5197
Walk E2,100
Birthday
Fundraiser
f250
Barnett Waddingham Quiz E1,154
Sirrom Charitable
Trust
82,500
21"Birthday
Fundraiser
86,419
Online
Giving
F75
Chesham
Grammar
School K5,090

orthe Period E nded 31 Ma
2
020
Unrestricted Restricted Total
Funds Funds Funds
2020 2020 2020
INCOME AND ENDOWMENTS
FROM:
Donations
and
legacies 15,500 15,500
Other trading
activities
32,848 32,848
Investment
income
Other income 150 150
Total 48,498 48,498
EXPENDITURE ON:
Raising funds 3,223 3,223
Total 3,223 3,223
Net gains/(losses) on
investments
NET INCOME / MOVEMENT IN
FUNDS 45,275 45,275
RECONCILIATION OF FUNDS
Total funds brought forward
TOTAL FUNDS CARRIED
FORWARD 45,275 45,275
Unrestricted Restricted Total
Funds Funds Funds
2020 2020 2020
CURRENT ASSETS
Prepayments
and accrued stcome
6 5,107 5,107
Cash at bank
TOTAL CURRENT ASSETS 45.875 45,875
CREDITORS:
Amounts falkng due wand one (600) (600)
year
NET CURRENT ASSETS 45,275 45,275
TOTAL ASSETSLESS 45,275 45.275
CURRENT LIABILITIES
TOTAL NET ASSETS 45,275
FUNDS OF THE CHARITY
Unrestncted
funds
45,275 45,275
TOTAL FUNDS 45,275 45.275

ANALYSIS OF DONATIONS
AND LEGACIES
2020
Donations 15,500
15,500
OTHER TRADING ACTIVITIES
2020f
T-Shirt Sales 530
Fundraisers 32,318
32,848

6. DEBTORS:A MOUN TS FALLING DUE WITHIN ONE YEAR
2020
6
Accrued fundraising income 5,107
5 107
7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020f
Accruals 600
600
8. MOVEMENT IN FUNDS
Net At
310520
v ment
in funds
Unrestricted funds
General fund 45,275 45,275
TOTAL FUNDS 45,275 45,275
Net movement in funds, included
in the abo
ve are as follows:
Incoming Resources Movement
resources
8
expended in funds
Unrestricted funds
General fund 48,498 3,223 45,275
TOTAL FUNDS 48,498 3,223 45,275

2020
INCOME AND ENDOWMENTS
Donations
and legacies
Donations 15,500
15,500
Other trading activities
Fundraisers
32,318
T-Shirt Sales 530
32,848
Other income
Compensation 150
150
Total incoming
resources
48,498
EXPENDITURE
Raising donations
and
legacies
Accountancy 600
Advertising/Promotional 78
Computer Costs 35
Legal & Professional
Fees
735
1,448
Other trading activities
Cost ofSales - Shipping
Costs 72
Cost ofSales - T-Shirts 1,617
Cost ofSales - Tickets 65
1,754
Other expenditure
Bank fees 21
21
Total resources expended 3,223
Net income 45,275