St Edmund's Church & St Helen's Church Costessey, Norwich 

Annual  Report 

and 

Financial Statement of The Receipts & Payments Account 

of the 

Parochial Church Council 

for the year ending 31st December 2023 

Priest in Charge: Revd James Pinto 11 Breydon Drive Old Costessey Norwich 

Bank: NatWest Bank PLC 21 Gentleman's Walk Norwich  NR2 1NA 

Independent Examiner: Mrs M-A Edwards MAE Bookkeeping & Accounts 156 Fakenham Road Briston Melton Constable  NR24 2DH 



**Costessey PCC** 

## **Financial Statements for the Year Ended 31st December 2023** 

## **Financial Report** 

## **Overview** 

2023 has new people joining the church which in turn has boosted our income. 

Expenditure has also increased (See below). 

Stay & Play is going from strength to strength and remains self-sufficient all thanks to Jackie and the team . In September John Price (Youth and Family Worker) commenced his employment which is being funded via 

generous donations, the Gift Day and a grant from the Diocese. This was the 3rd and final year of CPR Funding and all the fund was spent by the deadline. Refurbishment of St Helens  has begun with the installation of heaters, new doors and work in the car park. 

## **Receipts** 

Total Income for 2023 showed a 42.5% increase in comparison to 2022 (£119497-83878). Planned Giving was £47573 (2022 - £24050) and Gift Aid received £6242 (2022 - £4801). 

£33757 was received in gifts and Gift Aid to cover Salary Costs and this was transferred to the Deposit Account. A £1200 gift was received for Education and this too was transferred to the Deposit Account. The deposit Account balance at 31/12/23 is £78304. 

There was a Gift Day in April which raised £22330 to be used to fund the Children & Family worker's employment costs. The fund for the refurbishment of St Helens stands at £11268. £3210 was received from the Diocese to help towards energy costs and this has been offset agasinst the energy bills for both churches (see below). 

## **Payments** 

Total expenditure was £93452 

The parish share request for 2023 was £37956. £35000 was paid towards it during the year, leaving a shortfall of £2956. The parish Share for 2024 is set at £39861 and the Direct Debit has been increased to £3000pcm. 

Services and Events Expenditure increased due mainly to the printing of flyers, cards etc for services. 

IT expenditure of £1521 relates to Church Suite, Quickbooks, Proclaim software, Church Website and Broadband costs. Staff payroll costs were £9609. 

## **St Edmunds** 

Heat Light and Water expenditure was £1969, this included the energy grant of £1476. Insurance expenditure was £1992 (2022 - £1801). 

Maintenance expenditure of £3319 included £1272 for signage. 

We are grateful again to the Friends of St Edmunds (FOSE) for gifts of £1632 to cover other maintenance costs . 

## **St Helen's** 

Heat, Light and Water costs total £3240 (including an energy grant of £1734). Insurance expenditure was £820. 

Payments to the cleaner were £1700. 

Maintenance expenditure of £12224 includes £5910 for heaters in the church and hall. The total cost for these was £9910 but £4000 was covered by the CPR Grant. 

The Maintenance expenditure also includes £2545 for signage, £998 for tree work and cleaning the gutters and £725 for repairs to the gas boiler. 

## **Magazine** 

Costessey News is now selling for £1. 

We received a gift to cover the cost of printing the cover in colour for a year. Magazine sales have increased as a result of colour printing. Total income for the year is £6177 (Advertising £3685 Sales £2492). Total expenditure £3646 making a profit of £2531. 

Thanks again to Lynda and Eddie for photos for all their hard work this year in making the Costessey News a success. 

## **Gifts to Mission & Charities.** 

The following collections were made in the year. 

Christian Aid 126.15 British Legion 132.50 

This report has been prepared by Michael Gill. 



## Costessey PCC 

## Financial Statements for the Year Ended 31st December 2023 

Receipts and Payments Accounts 

|Receipts and Payments Accounts||
|---|---|
|**Receipts**|General  Fund<br>Unrestricted<br>Restricted<br>Total<br>Total<br>Total<br>Total<br>Total<br>General<br>Designated<br>Funds<br>2023<br>2022<br>2021<br>2020<br>2019<br>£<br>£<br>£<br>£<br>£<br>£<br>£<br>£|
|Planned Giving<br>Contactless Giving<br>Plate Collectons<br>Donatons<br>Gif Aid Rebate<br>Fees (Gross)<br>Admin Fees<br>**Fund Raising Actvites**<br>Magazine Adverts<br>Magazine Sales/Misc<br>Hall Letngs<br>Other Fund Raising (book Sales)<br>Social Functons<br>Children & Youth<br>Play & Stay<br>Flowers<br>Sunday Cofee<br>Endowment Dividends<br>Bank Interest<br>Legacies/Bequests<br>Grants - CPR<br>Funds towards St Helens Refurbishment<br>Gifs Day<br>Transfer of Funds<br>Sundry<br>Totals|47573<br>47573<br>24050<br>19405<br>18959<br>18752<br>132<br>132<br>229<br>476<br>5632<br>5632<br>6538<br>4490<br>5775<br>6140<br>496<br>496<br>375<br>857<br>9054<br>6741<br>6242<br>6242<br>4801<br>4901<br>4526<br>3540<br>6245<br>6245<br>8070<br>7726<br>6936<br>6364<br>323<br>323<br>510<br>3685<br>3685<br>3313<br>0<br>1415<br>4553<br>2492<br>2492<br>1055<br>0<br>741<br>1684<br>2887<br>2887<br>1583<br>755<br>169<br>6041<br>330<br>330<br>0<br>2986<br>0<br>0<br>32<br>32<br>426<br>138<br>100<br>1454<br>20<br>20<br>120<br>0<br>0<br>780<br>780<br>477<br>0<br>130<br>113<br>113<br>243<br>31<br>65<br>370<br>312<br>312<br>518<br>20<br>152<br>282<br>512<br>973<br>1485<br>310<br>300<br>290<br>366<br>0<br>0<br>0<br>0<br>0<br>34757<br>34757<br>2841<br>2250<br>0<br>20913<br>7960<br>7960<br>3098<br>1000<br>0<br>19487<br>11268<br>11268<br>0<br>0<br>0<br>0<br>22330<br>22330<br>23820<br>0<br>0<br>0<br>800<br>800<br>1125<br>0<br>0<br>13788<br>157<br>157<br>366<br>19<br>505<br>1853|
||119497<br>35269<br>1285<br>0<br>156051<br>83878<br>45474<br>48687<br>112328|



|Mission/Charites 2023<br>Collected|£<br>Forwarded<br>£|
|---|---|
|Mar-23 Christan Aid<br>Nov-23 Britsh Legion<br>Totals|126.15<br>Mar-23<br>126.15<br>132.50<br>Nov-23<br>132.50|
||258.65<br>258.65|





## Costessey PCC 

Financial Statements for the Year Ended 31st December 2023 

|Receipts and Payments Accounts<br>Payments|General Fund<br>Unrestricted<br>Restricted<br>Total<br>Total<br>Total<br>Total<br>Total<br>General<br>Designated<br>Funds<br>2023<br>2022<br>2021<br>2020<br>2019<br>£<br>£<br>£<br>£<br>£<br>£<br>£<br>£|
|---|---|
|Parish Share<br>Clergy Expenses<br>Fees to Diocese<br>**Church Running Costs**|35000<br>35000<br>31500<br>18000<br>24000<br>25000<br>588<br>588<br>241<br>569<br>2173<br>856<br>3208<br>3208<br>4494<br>5023<br>5152<br>2112<br>1753<br>1753<br>1070<br>773<br>89<br>89<br>3<br>247<br>1686<br>1686<br>434<br>714<br>714<br>0<br>0<br>28<br>180<br>124<br>124<br>775<br>254<br>1295<br>1514<br>1521<br>1521<br>102<br>102<br>681<br>681<br>100<br>100<br>100<br>100<br>149<br>50<br>0<br>0<br>839<br>839<br>673<br>296<br>516<br>446<br>5740<br>5740<br>4902<br>0<br>21692<br>1969<br>1969<br>2491<br>1446<br>1647<br>1721<br>3319<br>3319<br>20<br>172<br>1215<br>289<br>20<br>20<br>0<br>10<br>10<br>10<br>0<br>0<br>0<br>273<br>118<br>194<br>1992<br>1992<br>1801<br>1729<br>1549<br>1647<br>730<br>730<br>620<br>790<br>240<br>1241<br>350<br>350<br>520<br>439<br>0<br>1416<br>3240<br>3240<br>4549<br>1451<br>1276<br>3777<br>12224<br>12224<br>2079<br>5871<br>665<br>369<br>1700<br>1700<br>1413<br>216<br>300<br>1216<br>263<br>263<br>114<br>209<br>484<br>84<br>820<br>820<br>817<br>781<br>697<br>742<br>117<br>117<br>468<br>1009<br>1009<br>309<br>9609<br>9609<br>3646<br>3646<br>2920<br>0<br>541<br>1479<br>0<br>245<br>0<br>0<br>545<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>18945<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>3401<br>0<br>0<br>0<br>0<br>2469<br>0<br>0<br>0<br>0<br>3539<br>0<br>0<br>0<br>0<br>36319<br>0<br>0<br>0<br>0<br>900<br>199<br>199<br>3151<br>0<br>0<br>13788<br>0<br>0<br>2983<br>315<br>1373<br>4297|
|Services & Events<br>Worship Resources<br>Resources & Educaton<br>Altar Requisites<br>General Admin<br>IT Costs<br>Mobile Phone<br>Printng Postage and Statonery<br>External Examiner Fees<br>Flowers<br>Subs/Licences<br>CPR Expenses<br>Exp covered by gifs<br>St Edmund's<br>Heat,Light & Water<br>Maintenance<br>Car Park Rent<br>Supplies<br>Insurance<br>Organists<br>Organ/Piano Maint<br>St Helen's<br>Heat,Light & Water<br>Maintenance<br>Caretaker<br>Supplies<br>Insurance<br>**Youth and Family Expenses**||
|Youth Events<br>Play & Stay Expenses<br>Youth Worker Payroll Costs<br>Fund RaisingExpenses||
|Magazine Expenses<br>Social Functons<br>Hall Management<br>St Edmund's Bell Project<br>St Edmund's HLF Project<br>St Edmund's Chancel Wall Project<br>St Edmund's Heatng Project<br>St Edmund's Oak Cupboard Project<br>St Helen's Hall Roof/Refurb Project<br>Michael Richardson/Alpha 2020<br>Transfer of Funds<br>Sundry<br>Totals||
||93253<br>199<br>0<br>0<br>0<br>93452<br>89965<br>39382<br>43279<br>128496|





Costessey PCC 

## Financial Statements for the Year Ended 31st December 2023 

Movement within Funds & Balance 

|Endowment Funds|984<br>3276<br>436<br>3711<br>Opening<br>Balance<br>01/01/23|Receipts<br>Payments<br>0<br>90<br>1074<br>331<br>3607<br>42<br>478<br>116<br>3827<br>579<br>0<br>8986<br>46<br>1493<br>7<br>223<br>12<br>384<br>40<br>1339<br>36<br>1199<br>1<br>36<br>273<br>9031<br>261<br>8633<br>32<br>1054<br>0<br>708<br>0<br>23392<br>1<br>29<br>6<br>190<br>9<br>299<br>15<br>511<br>2<br>82<br>119<br>3927<br>22<br>731<br>8<br>275<br>21<br>199<br>479<br>32<br>1052<br>14<br>471<br>14<br>460<br>1721<br>495<br>1226<br>9622<br>12037<br>24157<br>24157<br>35763<br>694<br>45926<br>119497<br>93253<br>38946<br>Closing<br>Balance<br>31/12/23|0<br>0<br>0<br>984<br>913<br>856<br>3276<br>3011<br>2793<br>436<br>403<br>375<br>3711<br>3664<br>3662<br>Closing<br>Balance<br>31/12/22<br>Closing<br>Balance<br>31/12/21<br>Closing<br>Balance<br>31/12/20|
|---|---|---|---|
|Chancel<br>Churchyard<br>Clive James<br>St Helen's Fabric<br>Sub-Total<br>Restricted Funds||||
||8407<br>1447<br>216<br>372<br>1299<br>1163<br>35<br>8758<br>8372<br>1022<br>0||8408<br>7991<br>7686<br>1447<br>1429<br>1428<br>216<br>213<br>213<br>373<br>368<br>368<br>1300<br>1283<br>1282<br>1163<br>1148<br>148<br>35<br>359<br>359<br>8759<br>8647<br>8642<br>8372<br>8265<br>8261<br>1021<br>1008<br>1008<br>0<br>0<br>0|
|Bells<br>Choir (St E)<br>Choir (St H)<br>Curson Legacy<br>Fabric (St E)<br>Organ Maintenance<br>M H Richardson Family<br>M H Richardson St H Roof & Boiler<br>Curson Bequest re G & M Munday<br>Sub-Total<br>Unrestricted Funds<br>Designated||||
||22684<br>28<br>184<br>290<br>496<br>80<br>3808<br>709<br>267<br>657<br>1020<br>457<br>446<br>2415||22684<br>22720<br>21709<br>27<br>27<br>57<br>184<br>182<br>182<br>290<br>286<br>285<br>496<br>490<br>490<br>80<br>79<br>79<br>3808<br>3760<br>3758<br>709<br>700<br>700<br>266<br>263<br>263<br>657<br>649<br>649<br>1020<br>1007<br>1006<br>457<br>1250<br>446<br>2415|
|Bell Fund<br>Church Linen (St E)<br>Educaton<br>Equipment (St E)<br>Equipment (St H)<br>Fabric (St E)<br>Fabric (St H)<br>N.Chamberlain (St H)<br>Printer/Copier<br>Muriel Webb (St H)<br>N&J Vitkovich re Youth and Children<br>R Rouse Community/Outreach/Projects<br>R Piesse - Gif for Educaton<br>M Hulme - Gif re Mission<br>J Price salary Funding<br>Sub-Total<br>General Fund<br>Total All Funds<br>Total Funds Represented By||||
||10857<br>12702||10857<br>8693<br>7469<br>44751<br>19607<br>16085|
||54650|156547<br>93947<br>117250|86700<br>59011<br>52949|
||unt<br>t|£<br>38946<br>78304<br>117250<br>0||
|Natwest Current Acco<br>CCLA Deposit Accoun||||



Approval of Financial Statements. 

The 2023 Financial Statements and Balance Sheet  were approved at a meeting of the PCC, held on 30/04/24 Revd James Pinto, Priest in Charge Libby Glover, Churchwarden Kevin Payne, Churchwarden 



## Costessey PCC 

## Financial Statements for the Year Ended 31st December 2023 

## Statement of Assets and Liabilities 

|Unrestricted|Unrestricted|Restricted|Total||Total|Total|Total|Total|Total|
|---|---|---|---|---|---|---|---|---|---|
|General|Designated|Funds|2023||2022|2021|2020|2019|2018|
|£|£|£|£||£|£|£|£|£|
|Cash Funds:|||-||50|300|250|250||
|Bank Current Account<br>38,946||-|38,946||12702|19307|15809|11,732|12,087|
|Bank Deposit Account|45,926|32,378|78,304||41949|39404|36864|35,561|51,624|
|38,946|45,926|32,378|117,250||54701|59011|52923|47,543|63,711|
|Other MonetaryAssets||||||||||
|Liabilites||||||||||
|Charity Donaton to|-|-|||||20||-|
|be forwarded.||||||||||
|Investment Funds Market Value|||2023||2022|2021|2020|2019|2018|
|at 31st December 2023|||£|£||£|£|£|_£_|
|**Chancel Fund - CB3011395-001**||||||||||
|94.92 income shares in the CBF of the|Cof E Investment Fund||2146||1961|2223|1945|1,820|1,533|
|**Churchyard Fund - CB3011301-001**||||||||||
|365 income shares in the CBF of the Cof E Investment Fund|||8251||7541|8548|7478|6,997|5,894|
|**Clive James Memorial Fund - Cb3011388-001**||||||||||
|45.37 income shares in the CBF of the|Cof E Investment Fund||1026||937|1062|930|870|733|





St Edmund's Church & St Helen's Church Costessey, Norwich 

Annual  Report 

and 

Financial Statement of The Receipts & Payments Account 

of the 

Parochial Church Council 

for the year ending 31st December 2023 

Priest in Charge: Revd James Pinto 11 Breydon Drive Old Costessey Norwich 

Bank: NatWest Bank PLC 21 Gentleman's Walk Norwich  NR2 1NA 

Independent Examiner: Mrs M-A Edwards MAE Bookkeeping & Accounts 156 Fakenham Road Briston Melton Constable  NR24 2DH 



**Costessey PCC** 

## **Financial Statements for the Year Ended 31st December 2023** 

## **Financial Report** 

## **Overview** 

2023 has new people joining the church which in turn has boosted our income. 

Expenditure has also increased (See below). 

Stay & Play is going from strength to strength and remains self-sufficient all thanks to Jackie and the team . In September John Price (Youth and Family Worker) commenced his employment which is being funded via 

generous donations, the Gift Day and a grant from the Diocese. This was the 3rd and final year of CPR Funding and all the fund was spent by the deadline. Refurbishment of St Helens  has begun with the installation of heaters, new doors and work in the car park. 

## **Receipts** 

Total Income for 2023 showed a 42.5% increase in comparison to 2022 (£119497-83878). Planned Giving was £47573 (2022 - £24050) and Gift Aid received £6242 (2022 - £4801). 

£33757 was received in gifts and Gift Aid to cover Salary Costs and this was transferred to the Deposit Account. A £1200 gift was received for Education and this too was transferred to the Deposit Account. The deposit Account balance at 31/12/23 is £78304. 

There was a Gift Day in April which raised £22330 to be used to fund the Children & Family worker's employment costs. The fund for the refurbishment of St Helens stands at £11268. £3210 was received from the Diocese to help towards energy costs and this has been offset agasinst the energy bills for both churches (see below). 

## **Payments** 

Total expenditure was £93452 

The parish share request for 2023 was £37956. £35000 was paid towards it during the year, leaving a shortfall of £2956. The parish Share for 2024 is set at £39861 and the Direct Debit has been increased to £3000pcm. 

Services and Events Expenditure increased due mainly to the printing of flyers, cards etc for services. 

IT expenditure of £1521 relates to Church Suite, Quickbooks, Proclaim software, Church Website and Broadband costs. Staff payroll costs were £9609. 

## **St Edmunds** 

Heat Light and Water expenditure was £1969, this included the energy grant of £1476. Insurance expenditure was £1992 (2022 - £1801). 

Maintenance expenditure of £3319 included £1272 for signage. 

We are grateful again to the Friends of St Edmunds (FOSE) for gifts of £1632 to cover other maintenance costs . 

## **St Helen's** 

Heat, Light and Water costs total £3240 (including an energy grant of £1734). Insurance expenditure was £820. 

Payments to the cleaner were £1700. 

Maintenance expenditure of £12224 includes £5910 for heaters in the church and hall. The total cost for these was £9910 but £4000 was covered by the CPR Grant. 

The Maintenance expenditure also includes £2545 for signage, £998 for tree work and cleaning the gutters and £725 for repairs to the gas boiler. 

## **Magazine** 

Costessey News is now selling for £1. 

We received a gift to cover the cost of printing the cover in colour for a year. Magazine sales have increased as a result of colour printing. Total income for the year is £6177 (Advertising £3685 Sales £2492). Total expenditure £3646 making a profit of £2531. 

Thanks again to Lynda and Eddie for photos for all their hard work this year in making the Costessey News a success. 

## **Gifts to Mission & Charities.** 

The following collections were made in the year. 

Christian Aid 126.15 British Legion 132.50 

This report has been prepared by Michael Gill. 



## Costessey PCC 

## Financial Statements for the Year Ended 31st December 2023 

Receipts and Payments Accounts 

|Receipts and Payments Accounts||
|---|---|
|**Receipts**|General  Fund<br>Unrestricted<br>Restricted<br>Total<br>Total<br>Total<br>Total<br>Total<br>General<br>Designated<br>Funds<br>2023<br>2022<br>2021<br>2020<br>2019<br>£<br>£<br>£<br>£<br>£<br>£<br>£<br>£|
|Planned Giving<br>Contactless Giving<br>Plate Collectons<br>Donatons<br>Gif Aid Rebate<br>Fees (Gross)<br>Admin Fees<br>**Fund Raising Actvites**<br>Magazine Adverts<br>Magazine Sales/Misc<br>Hall Letngs<br>Other Fund Raising (book Sales)<br>Social Functons<br>Children & Youth<br>Play & Stay<br>Flowers<br>Sunday Cofee<br>Endowment Dividends<br>Bank Interest<br>Legacies/Bequests<br>Grants - CPR<br>Funds towards St Helens Refurbishment<br>Gifs Day<br>Transfer of Funds<br>Sundry<br>Totals|47573<br>47573<br>24050<br>19405<br>18959<br>18752<br>132<br>132<br>229<br>476<br>5632<br>5632<br>6538<br>4490<br>5775<br>6140<br>496<br>496<br>375<br>857<br>9054<br>6741<br>6242<br>6242<br>4801<br>4901<br>4526<br>3540<br>6245<br>6245<br>8070<br>7726<br>6936<br>6364<br>323<br>323<br>510<br>3685<br>3685<br>3313<br>0<br>1415<br>4553<br>2492<br>2492<br>1055<br>0<br>741<br>1684<br>2887<br>2887<br>1583<br>755<br>169<br>6041<br>330<br>330<br>0<br>2986<br>0<br>0<br>32<br>32<br>426<br>138<br>100<br>1454<br>20<br>20<br>120<br>0<br>0<br>780<br>780<br>477<br>0<br>130<br>113<br>113<br>243<br>31<br>65<br>370<br>312<br>312<br>518<br>20<br>152<br>282<br>512<br>973<br>1485<br>310<br>300<br>290<br>366<br>0<br>0<br>0<br>0<br>0<br>34757<br>34757<br>2841<br>2250<br>0<br>20913<br>7960<br>7960<br>3098<br>1000<br>0<br>19487<br>11268<br>11268<br>0<br>0<br>0<br>0<br>22330<br>22330<br>23820<br>0<br>0<br>0<br>800<br>800<br>1125<br>0<br>0<br>13788<br>157<br>157<br>366<br>19<br>505<br>1853|
||119497<br>35269<br>1285<br>0<br>156051<br>83878<br>45474<br>48687<br>112328|



|Mission/Charites 2023<br>Collected|£<br>Forwarded<br>£|
|---|---|
|Mar-23 Christan Aid<br>Nov-23 Britsh Legion<br>Totals|126.15<br>Mar-23<br>126.15<br>132.50<br>Nov-23<br>132.50|
||258.65<br>258.65|





## Costessey PCC 

Financial Statements for the Year Ended 31st December 2023 

|Receipts and Payments Accounts<br>Payments|General Fund<br>Unrestricted<br>Restricted<br>Total<br>Total<br>Total<br>Total<br>Total<br>General<br>Designated<br>Funds<br>2023<br>2022<br>2021<br>2020<br>2019<br>£<br>£<br>£<br>£<br>£<br>£<br>£<br>£|
|---|---|
|Parish Share<br>Clergy Expenses<br>Fees to Diocese<br>**Church Running Costs**|35000<br>35000<br>31500<br>18000<br>24000<br>25000<br>588<br>588<br>241<br>569<br>2173<br>856<br>3208<br>3208<br>4494<br>5023<br>5152<br>2112<br>1753<br>1753<br>1070<br>773<br>89<br>89<br>3<br>247<br>1686<br>1686<br>434<br>714<br>714<br>0<br>0<br>28<br>180<br>124<br>124<br>775<br>254<br>1295<br>1514<br>1521<br>1521<br>102<br>102<br>681<br>681<br>100<br>100<br>100<br>100<br>149<br>50<br>0<br>0<br>839<br>839<br>673<br>296<br>516<br>446<br>5740<br>5740<br>4902<br>0<br>21692<br>1969<br>1969<br>2491<br>1446<br>1647<br>1721<br>3319<br>3319<br>20<br>172<br>1215<br>289<br>20<br>20<br>0<br>10<br>10<br>10<br>0<br>0<br>0<br>273<br>118<br>194<br>1992<br>1992<br>1801<br>1729<br>1549<br>1647<br>730<br>730<br>620<br>790<br>240<br>1241<br>350<br>350<br>520<br>439<br>0<br>1416<br>3240<br>3240<br>4549<br>1451<br>1276<br>3777<br>12224<br>12224<br>2079<br>5871<br>665<br>369<br>1700<br>1700<br>1413<br>216<br>300<br>1216<br>263<br>263<br>114<br>209<br>484<br>84<br>820<br>820<br>817<br>781<br>697<br>742<br>117<br>117<br>468<br>1009<br>1009<br>309<br>9609<br>9609<br>3646<br>3646<br>2920<br>0<br>541<br>1479<br>0<br>245<br>0<br>0<br>545<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>18945<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>0<br>3401<br>0<br>0<br>0<br>0<br>2469<br>0<br>0<br>0<br>0<br>3539<br>0<br>0<br>0<br>0<br>36319<br>0<br>0<br>0<br>0<br>900<br>199<br>199<br>3151<br>0<br>0<br>13788<br>0<br>0<br>2983<br>315<br>1373<br>4297|
|Services & Events<br>Worship Resources<br>Resources & Educaton<br>Altar Requisites<br>General Admin<br>IT Costs<br>Mobile Phone<br>Printng Postage and Statonery<br>External Examiner Fees<br>Flowers<br>Subs/Licences<br>CPR Expenses<br>Exp covered by gifs<br>St Edmund's<br>Heat,Light & Water<br>Maintenance<br>Car Park Rent<br>Supplies<br>Insurance<br>Organists<br>Organ/Piano Maint<br>St Helen's<br>Heat,Light & Water<br>Maintenance<br>Caretaker<br>Supplies<br>Insurance<br>**Youth and Family Expenses**||
|Youth Events<br>Play & Stay Expenses<br>Youth Worker Payroll Costs<br>Fund RaisingExpenses||
|Magazine Expenses<br>Social Functons<br>Hall Management<br>St Edmund's Bell Project<br>St Edmund's HLF Project<br>St Edmund's Chancel Wall Project<br>St Edmund's Heatng Project<br>St Edmund's Oak Cupboard Project<br>St Helen's Hall Roof/Refurb Project<br>Michael Richardson/Alpha 2020<br>Transfer of Funds<br>Sundry<br>Totals||
||93253<br>199<br>0<br>0<br>0<br>93452<br>89965<br>39382<br>43279<br>128496|





Costessey PCC 

## Financial Statements for the Year Ended 31st December 2023 

Movement within Funds & Balance 

|Endowment Funds|984<br>3276<br>436<br>3711<br>Opening<br>Balance<br>01/01/23|Receipts<br>Payments<br>0<br>90<br>1074<br>331<br>3607<br>42<br>478<br>116<br>3827<br>579<br>0<br>8986<br>46<br>1493<br>7<br>223<br>12<br>384<br>40<br>1339<br>36<br>1199<br>1<br>36<br>273<br>9031<br>261<br>8633<br>32<br>1054<br>0<br>708<br>0<br>23392<br>1<br>29<br>6<br>190<br>9<br>299<br>15<br>511<br>2<br>82<br>119<br>3927<br>22<br>731<br>8<br>275<br>21<br>199<br>479<br>32<br>1052<br>14<br>471<br>14<br>460<br>1721<br>495<br>1226<br>9622<br>12037<br>24157<br>24157<br>35763<br>694<br>45926<br>119497<br>93253<br>38946<br>Closing<br>Balance<br>31/12/23|0<br>0<br>0<br>984<br>913<br>856<br>3276<br>3011<br>2793<br>436<br>403<br>375<br>3711<br>3664<br>3662<br>Closing<br>Balance<br>31/12/22<br>Closing<br>Balance<br>31/12/21<br>Closing<br>Balance<br>31/12/20|
|---|---|---|---|
|Chancel<br>Churchyard<br>Clive James<br>St Helen's Fabric<br>Sub-Total<br>Restricted Funds||||
||8407<br>1447<br>216<br>372<br>1299<br>1163<br>35<br>8758<br>8372<br>1022<br>0||8408<br>7991<br>7686<br>1447<br>1429<br>1428<br>216<br>213<br>213<br>373<br>368<br>368<br>1300<br>1283<br>1282<br>1163<br>1148<br>148<br>35<br>359<br>359<br>8759<br>8647<br>8642<br>8372<br>8265<br>8261<br>1021<br>1008<br>1008<br>0<br>0<br>0|
|Bells<br>Choir (St E)<br>Choir (St H)<br>Curson Legacy<br>Fabric (St E)<br>Organ Maintenance<br>M H Richardson Family<br>M H Richardson St H Roof & Boiler<br>Curson Bequest re G & M Munday<br>Sub-Total<br>Unrestricted Funds<br>Designated||||
||22684<br>28<br>184<br>290<br>496<br>80<br>3808<br>709<br>267<br>657<br>1020<br>457<br>446<br>2415||22684<br>22720<br>21709<br>27<br>27<br>57<br>184<br>182<br>182<br>290<br>286<br>285<br>496<br>490<br>490<br>80<br>79<br>79<br>3808<br>3760<br>3758<br>709<br>700<br>700<br>266<br>263<br>263<br>657<br>649<br>649<br>1020<br>1007<br>1006<br>457<br>1250<br>446<br>2415|
|Bell Fund<br>Church Linen (St E)<br>Educaton<br>Equipment (St E)<br>Equipment (St H)<br>Fabric (St E)<br>Fabric (St H)<br>N.Chamberlain (St H)<br>Printer/Copier<br>Muriel Webb (St H)<br>N&J Vitkovich re Youth and Children<br>R Rouse Community/Outreach/Projects<br>R Piesse - Gif for Educaton<br>M Hulme - Gif re Mission<br>J Price salary Funding<br>Sub-Total<br>General Fund<br>Total All Funds<br>Total Funds Represented By||||
||10857<br>12702||10857<br>8693<br>7469<br>44751<br>19607<br>16085|
||54650|156547<br>93947<br>117250|86700<br>59011<br>52949|
||unt<br>t|£<br>38946<br>78304<br>117250<br>0||
|Natwest Current Acco<br>CCLA Deposit Accoun||||



Approval of Financial Statements. 

The 2023 Financial Statements and Balance Sheet  were approved at a meeting of the PCC, held on 30/04/24 Revd James Pinto, Priest in Charge Libby Glover, Churchwarden Kevin Payne, Churchwarden 



## Costessey PCC 

## Financial Statements for the Year Ended 31st December 2023 

## Statement of Assets and Liabilities 

|Unrestricted|Unrestricted|Restricted|Total||Total|Total|Total|Total|Total|
|---|---|---|---|---|---|---|---|---|---|
|General|Designated|Funds|2023||2022|2021|2020|2019|2018|
|£|£|£|£||£|£|£|£|£|
|Cash Funds:|||-||50|300|250|250||
|Bank Current Account<br>38,946||-|38,946||12702|19307|15809|11,732|12,087|
|Bank Deposit Account|45,926|32,378|78,304||41949|39404|36864|35,561|51,624|
|38,946|45,926|32,378|117,250||54701|59011|52923|47,543|63,711|
|Other MonetaryAssets||||||||||
|Liabilites||||||||||
|Charity Donaton to|-|-|||||20||-|
|be forwarded.||||||||||
|Investment Funds Market Value|||2023||2022|2021|2020|2019|2018|
|at 31st December 2023|||£|£||£|£|£|_£_|
|**Chancel Fund - CB3011395-001**||||||||||
|94.92 income shares in the CBF of the|Cof E Investment Fund||2146||1961|2223|1945|1,820|1,533|
|**Churchyard Fund - CB3011301-001**||||||||||
|365 income shares in the CBF of the Cof E Investment Fund|||8251||7541|8548|7478|6,997|5,894|
|**Clive James Memorial Fund - Cb3011388-001**||||||||||
|45.37 income shares in the CBF of the|Cof E Investment Fund||1026||937|1062|930|870|733|





THE CHURCH
OF ENGLAND
Diocese of Norwich
Independent Examiners Certificate
Report to tho trust•g$1 momb•rn ofr.
st Edmund's Church & St Helen's Church
On accounts for tho year onded:
31 De￿rnber 2023
Charlty no Ilf any):
I18ts￿l
I report to the trustees on my examinat￿ ofth8 acx*wnts of the aiM)v8 tharity fthe Tn￿ for the
year ended 3111212023
Responslbllltles and basls of report
As the charivs truslees, you are restwxtsit4e for the preparalv)n of the accounts in aco)rdance with
the requirements of the Charities Act 2011 (Ihe ALf).
I report in wpect of my examination of the T￿￿rS acs)unts (arTied under sedion 145 01 the 2011
Acl and in Carrying oui my examinalion. I have followed all the applicabl8 Directions given by the
Charity Commlssion under ￿tIOn 145(5)(b} of the Act
Independent •xaminorf$ staternrt
I have completed my examinati(￿. l ￿)n￿rni that no material matters have come to my attention in
connection wth the examinat￿ wthich gives me cause to believe that in, any material respect..
• the accounting reu)rds were not kept in aOxKda￿8 wilh 130 of the Charib8s Art or
• the accounts dhj not acwrd with the aLXY)untiTrJ rerA)rds,'
• the acc4)unts did not comply with the applubje rwuiremerrts ￿nCernIng the form and content of
accounts sel out in the Chartties (Accounts aThJ ReFQrtsl Regukl1￿S 2008 other than any
quirement that the accounts gNe 8 Irue and fairf view vthi¢h not a matter considered as part of an
independent e￿MInatiOn.
I have no concenL8 and have come across no olher matters in connection with the examination to
which attentr'on should be drawn in this report in order to enable a proper undefstanding of the
accounts to be react￿j.
Sign&Y:
Date:
2PA0312024
Name:
Mrs M.A EtslNards
Relevant profèssional
qualificationls) or body
{rf any)
A4T
Address..
156 Fakenham Roads, Brlston, Norfdk. NR24 2DH
IER
Oct 2018