OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Company number 11103657 Charity number 1186473

Wayward Productions Ltd (Limited by Guarantee)

Report and Financial Statements for the year ended 31 March 2021

Breckman & Company Ltd Chartered Certified Accountants 49 South Molton Street London W1K 5LH

Wayward Productions Ltd

(Limited by Guarantee)

Contents

Page
Reference and Administrative Details 1
Trustees’ Report 2 - 5
Independent Examiner’s Report 6
Statement of Financial Activities (including Income and Expenditure Account) 7 - 10
Balance Sheet 11
Cash Flow Statement 12
Notes to the Financial Statements 13 - 19

Wayward Productions Ltd

(Limited by Guarantee)

Reference and Administrative Details

Constitution

The company is a private company limited by guarantee registered in EW - Engalnd and Wales, company number 11103657 and its governing document is its Memorandum and Articles of Association. The company is a registered charity, number 1186473. The company obtained charitable status on 20 November 2019.

Directors and trustees

The directors of the charitable company ("the charity") are its trustees for the purpose of charity law and throughout this report are collectively referred to as the trustees.

As set out in the Articles of Association, the minimum number of trustees shall be 3 and is not subject to any maximum. The charity may by ordinary resolution appoint any person who is willing to act as a director. Directors will serve a maximum term of 3 years in the first instance, after which they can serve another 3 years and then a subsequent further 3 years if carried in a vote at a general meeting. After a director’s 3rd term they must retire.

Policies and procedures adopted for the induction and training of trustees are ongoing and incorporated indirectly into the regular trustees meetings.

The directors and trustees during the year and since the year end, were :

Directors and trustees

Prof Marcus du Sautoy Elizabeth Loudon Keerthi Kollimada

Chief executive/day to day management

Judith Dimant

Independent Examiners

Breckman & Company Ltd, 49 South Molton Street, London W1K 5LH.

Bankers

NatWest, 12 The Broadway, Southgate, London N14 6QF.

Operation address

8 Highwood Road, London N19 4PN.

Registered office

49 South Molton Street, London W1K 5LH.

1

Wayward Productions Ltd

(Limited by Guarantee)

Trustees’ Report

The trustees present their annual report together with the financial statements of the charity for the year ended 31 March 2021 which are also prepared to meet the requirements for a directors’ report and accounts for Companies Act purposes.

The reference and administrative details set out on page 1 forms part of this report. The financial statements comply with Charities Act 2011, the Companies Act 2006, the Memorandum and Articles of Association and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).

Objectives and activities

Wayward is a new charitable production company, working primarily in theatre. Our charitable objectives are:

Wayward’s mission is to transform the UK’s theatrical landscape by bringing work from the fringes into the UK’s most prestigious venues. Wayward develops work from unexpected sources, creating artistic work of excellence and of the utmost relevance, reaching the broadest cross section of the public.

Wayward will develop an imaginative Engagement Programme working with groups not usually involved with the creative arts and challenging social and financial barriers to arts access through education work and subsidised and free ticket schemes.

Our programme incorporates performances, workshops, pre and post show talks, large scale engagement projects and other training and education based activity.

This work is created using the following overarching programming principles:

The programme aims are to present work which:

in order to develop art form understanding and appreciation and provide opportunities for education for the public benefit.

2

Wayward Productions Ltd

(Limited by Guarantee)

Trustees’ Report

In shaping our objectives for the year and planning our activities, the trustees have considered the Charity Commission’s guidance on public benefit, including the guidance ’public benefit: running a charity (PB2).

Achievements and performance

The twelve months up to 31 March 2021 were devastating for the theatre sector. All work lined up for this period was either cancelled or postponed.

After a strong first production in 2019/20 - GRIEF IS THE THING WITH FEATHERS, Wayward was poised and ready for the next production. Wayward had acquired the rights to THE LANGUAGE OF KINDNESS, Christie Watson’s best-selling nursing memoir. Several workshops had taken place in 2019/2020 led by Sasha Milavic Davies with the plan for the production to open in Summer 2020 coinciding with the 200th anniversary of Florence Nightingale’s birth and International Year of the nurse and midwife. Any events and celebrations to mark both these anniversaries were cancelled UK wide. All theatres were closed.

We applied for a BBC Culture in Quarantine award, and were delighted to be awarded one of 25 commissions (out of 1800 applications) and in summer 2020 Judith Dimant worked with radio producer Jules Wilkinson and produced a radio feature for BBC Radio 3. The programme, SHIFTS, was broadcast in August 2020, receiving excellent reviews, included on Pick of the Week and subsequently winning a UK Audio Production Award. It continues to be available on BBC Sounds and has been listened to more than 300,000 times.

During lockdown in October 2020, Wayward continued its relationship with writer Max Porter. Max read his novel GRIEF IS THE THING WITH FEATHERS at the Union Chapel. This was filmed using three cameras and was streamed live all over the world. Over 1000 people watched this live stream and the feedback was excellent. This event was also the start of a relationship with the Union Chapel and also film company, Karma and on-line ticketing and streaming platform TicketCo - both of which we have worked with subsequently. Income from this event went to the charity for the homeless based at the Union Chapel.

During Autumn 2020 we also managed to do another workshop for THE LANGUAGE OF KINDNESS with the plan that we would make the full production in Spring 2021, depending on the pandemic.

Also in Autumn 2020, rehearsals began at the Schaubu?hne, Berlin for MICHAEL KOHLHAAS directed by Annabel Arden and Simon McBurney with Wayward as Associate Producer. Once again, due to the pandemic, the show was postponed and opened in summer 2021.

From summer 2020 we furloughed the Assistant Producer and both Judith and Lucy Williams (finance manager) worked fewer hours. Much of the Autumn was spent raising money for the production of TLOK and we were successful in raising £45,000 from Arts Council Project grants and other smaller grants from several trusts and foundations. We started pulling together the production which went in to rehearsal in March 2021. (It opened in May 2021). In January 2020 we successfully applied to the Culture Recovery Fund 2 covering the period April to June 2021.

The adaptation of PRINCESS SMARTYPANTS by Babette Cole with The Wardrobe Ensemble was postponed until 2022/23.

3

Wayward Productions Ltd

(Limited by Guarantee)

Trustees’ Report

Financial review

During the year to 31st March 2021, as our activities were put on hold, we furloughed one member of staff, and carefully managed other expenditure so that at the year-end Wayward held reserves totalling £246,903 (2020: £248,686). The company ended the financial year in a position to fulfil our designated reserves policy, setting aside funds towards future productions and as a contingency towards overheads. The budget for the following financial year to 31 March 2022 has been updated to reflect the significant changes to our programme of work due to the Coronavirus Pandemic. Full production of The Language of Kindness is now planned for the financial year ending March 2022. The company successfully bid for the second round of the Cultural Recovery Fund from the Arts Council and was awarded £100,000 to be received during 2021 and as a result the company expects to be able to generate a small surplus in the financial year to 31st March 2022.

The Reserves policy has been set by the Trustees to be reviewed on an annual basis. Currently, aside from Restricted Reserves totalling £14,766, funds are held in a designated Production Reserve of £140,000 to underwrite production expenditure commitments on The Language of Kindness and other projects during development in 2021, and a designated fund of £45,000 as a contingency representing six months of budgeted overhead expenditure. The contingency fund will be held on an ongoing basis and reviewed annually by the Trustees against the following year’s budget. The remaining unrestricted funds at year end were £47,137.

Risks

The Trustees acknowledge that for a new organisation there is always an element of risk involved and that their role is to steer the charity to ensure that its objectives are met and that the programme of work ensures the advancement of the arts and education for the public benefit. We monitor the Charity’s finances at every trustees meeting, in order to ensure that the charity remains financially viable, has sufficient funds to deliver its objectives and conducts its financial management in a manner befitting a charity.

A detailed risk register has been drawn up to identify the key areas in which the Trustees must support and guide Wayward’s staff and is used at trustee meetings and sub-group meetings to feed into agendas and to monitor progress.

The main area of risk currently is the fall-out caused by the Coronavirus Pandemic and the subsequent precarious state of live performance and the uncertainty of when things might return to normal. The Company has been remarkably productive during the pandemic and reactive to constantly changing circumstances and while the programme planned for 2020 and 2021 has been significantly impacted, Wayward looks forward to its programme in the next few years.

Plans for future periods

AN ENGLISH SOUNDWOOD - a sound installation and collaboration with Max Porter and musicians Alula Down, will be presented in March 2022 at the Union Chapel, London.

PRINCESS SMARTYPANTS will be produced with the Wardrobe Ensemble in Autumn 2022

Development will begin on ASSEMBLY by Natasha Brown - an award-winning debut novel published in summer 2021.

4

Wayward Productions Ltd

(Limited by Guarantee)

Trustees’ Report

Statement of trustees’ responsibilities

The trustees (who are also directors of Wayward Productions Ltd for the purposes of company law) are responsible for preparing the Trustees’ Annual Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company law requires the trustees to prepare financial statements for each financial year, which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for the year. In preparing these financial statements, the trustees are required to:

· select suitable accounting policies and then apply them consistently;

· observe the methods and principles in the Charities SORP 2015 (FRS 102);

· make judgements and estimates that are reasonable and prudent;

· state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

· prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in operation.

The trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charitable company’s website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

Small company exemptions

This report is prepared in accordance with the provisions of the Companies Act 2006 relating to small companies.

This report was approved by the Board of Trustees on and signed on its behalf by27th December 2021

Elizabeth Loudon

Trustee

5

Independent Examiner’s Report to the Trustees of Wayward Productions Ltd

I report on the accounts of the charity for the year ended 31 March 2021, which are set out on pages 7 to 19

Respective responsibilities of trustees and examiner

The trustees (who are also the directors of the company for the purposes of company law) are responsible for the preparation of the accounts. The trustees consider that an audit is not required for this year under section 144(2) of the Charities Act 2011 (the 2011 Act) and that an independent examination is needed.

Having satisfied myself that the charity is not subject to an audit under company law and is eligible for independent examination, it is my responsibility to:

Basis of independent examiner’s statement

My examination was carried out in accordance with general Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a "true and fair view" and the report is limited to those matters set out in the statement below.

Independent examiner’s statement

In connection with my examination, no matter has come to my attention

  1. which gives me reasonable cause to believe that in, any material respect, the requirements:

  2. to keep accounting records in accordance with section 386 of the Companies Act 2006; and

· to prepare accounts which accord with the accounting records, comply with the accounting requirements of section 396 of the Companies Act 2006 and with the methods and principles of the Statement of Recommended Practice: Accounting and Reporting by Charities

have not been met; or

  1. to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.

Graham Berry F C C A Breckman & Company Ltd Chartered Certified Accountants

49 South Molton Street London W1K 5LH

6

Wayward Productions Ltd

(Limited by Guarantee)

Statement of Financial Activities (including Income and Expenditure Account) for the year ended 31 March 2021

Unrestricted
Restricted
funds
funds
Notes
£
£
Income and endowments from:
2
Donations and legacies - page 8
24,206
-
Charitable activities
Theatre - page 8
40,452
11,370
Investments
419
-
Other
3
-
-
Total
65,077
11,370
Expenditure on:
Raising funds:
Fundraising
1,000
-
Charitable activities:
Theatre - page 9
60,833
16,397
Total
61,833
16,397
Net income/(expenditure)
4
3,244
)
(5,027
Reconciliation of funds:
Total funds brought forward
228,893
19,793
Total funds carried forward
12,13
232,137
14,766		 2021
Unrestricted
Restricted
Total
funds
funds
£
£
£
24,206
47,944
-
51,822
408,611
34,925
419
289
-
-
25,783
-
76,447
482,627
34,925
1,000
-
-
77,230
275,617
15,132
78,230
275,617
15,132
)
(1,783
207,010
19,793
248,686
21,883
-
246,903
228,893
19,793		 2020
Total
£
47,944
443,536
289
25,783
517,552
-
290,749
290,749
226,803
21,883
248,686

The notes on pages 13 to 19 form an integral part of these financial statements.

The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derives from continuing activities.

7

Wayward Productions Ltd
(Limited by Guarantee)
Year ended 31 March 2021
2021
£
Unrestricted funds
Income from donations and legacies
Grants
HMRC Job Retention Scheme
13,620
13,620
Donations
Donations
10,586
GiftAid on donations
-
24,206
Income from charitable activities
Theatre income
Box office/performance fees
40,452
Associated income
-
40,452
Restricted funds
Project specific funding
Grants/donations
Arts Council England
1,370
Newby Trust
-
Empathy Arts
-
Golsoncott Foundation
-
Garrick Charitable Trust
3,000
Individual giving
500
Maria Bjornsen Memorial Fund
2,500
The D Oyly Carte Charitable Foundation
4,000
11,370		 - 2020
£
-
38,913
9,031
47,944
363,754
44,857
408,611
12,325
8,000
10,000
750
-
3,850
-
-
34,925

8

Wayward Productions Ltd

(Limited by Guarantee)

Year ended 31 March 2021

Expenditure on charitable activities
Theatre
Production costs
Actors and directors fees
Other fees
Production costs
Commissions payable
Participation and engagement
Theatre hire
Production travel and accommodation
Marketing
Hire of equipment
Storage and transportation
Royalties
Support costs - page 10
Governance costs - page 10		 2021
£
8,334
9,866
1,681
1,347
2,850
1,965
26
470
490
-
-
27,029
47,401
2,800
77,230		 2020
£
60,008
58,668
13,264
-
1,050
-
2,197
2,072
-
4,947
84,308
226,514
61,485
2,750
290,749

9

Wayward Productions Ltd

(Limited by Guarantee)

Year ended 31 March 2021

Support and governance costs
Support costs
Office overheads
Rent
Telephone
Computer costs
Insurance
Repairs/maintenance
Administration costs
Salaries
Fees
Staff pension costs
Staff training
Staff welfare
Travel/accommodation/subsistence
Entertaining
Printing/postage/stationery
Books/journals
Subscriptions/licences
Website costs
Promotion
Sundry expenses
Charitable donations
Professional/financial
Legal/professional
Bank charges
Governance costs
Accountancy/consultancy
Independent examination		 2021
£
-
498
456
872
337
22,000
17,492
473
50
-
775
131
403
6
83
625
-
237
2,959
-
4
800
2,000		 £
2,163
45,234
4
47,401
2,800
50,201		 2020
£
892
489
-
727
-
11,931
42,225
198
-
125
2,316
-
237
-
360
732
288
222
100
643
-
-
2,750		 £
2,108
58,734
643
61,485
2,750
64,235

10

Wayward Productions Ltd

(Limited by Guarantee)

Notes
Current assets
Debtors
9
Cash at bank and in hand
Liabilities
Creditors: amounts falling
due within one year
10
Net current assets
Total assets less current
liabilities
The funds of the charity
Unrestricted funds
12
- General fund
- Designated funds
Restricted funds
13
Total charity funds		 Balance Sheet
31 March 2021
2021
£
41,649
210,903
252,552
)
(5,649		 £
246,903
246,903
47,137
185,000
232,137
14,766
246,903		 2020
£
34,933
217,467
252,400
)
(3,714		 £
248,686
248,686
43,893
185,000
228,893
19,793
248,686

For the year ending 31 March 2021 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors’ responsibilities:

· The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476;

· The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the provisions of the Companies Act 2006 applicable to companies subject to the small companies regime.

The financial statements were approved by the Board of Trustees on and signed on27th December 2021 its behalf by

Elizabeth Loudon Keerthi Kollimada Trustee Trustee

The notes on pages 13 to 19 form an integral part of these financial statements.

11

Wayward Productions Ltd

(Limited by Guarantee)

Cash Flow Statement for the year ended 31 March 2021

Notes
Cash flows from operating activities
16
Cash flows from investing activities:
Dividends, interest and rents from investments
Net cash provided by investment activities
Change in cash and cash equivalents in the reporting
period
Cash at bank and in hand at the beginning of the
reporting period
Cash at banK and in hand at the end of the
reporting period
Cash at bank and in hand at the end of the
reporting period		 2021
£
)
(6,983
419
419
)
(6,564
217,467
210,903		 2020
£
184,762
289
289
185,051
32,416
Cash at banK and in hand at the end of the
reporting period
Cash at bank and in hand at the end of the
reporting period		 217,467

12

Wayward Productions Ltd

(Limited by Guarantee)

Notes to the Financial Statements for the year ended 31 March 2021

  1. Accounting policies

1.1. Basis of preparing the financial statements

The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019) - (Charities SORP (FRS 102)), and the Companies Act 2006.

The charity meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy note(s).

1.2. Preparation of the accounts on a going concern basis.

The Trustees consider the company to have enough resources to continue operating for the foreseeable future and is therefore considered a going concern.

After having reviewed the accounts and the company activities in the light of the ongoing Covid-19 pandemic, as mentioned previously, reforecasting and remodelling has occurred to take this into account. And on this basis, the Trustees still believe that the accounts should be prepared on a going concern basis.

1.3. Incoming resources

All incoming resources are included in the Statement of Financial Activities when:

- Donations and legacies

Grants/donations are recognised in incoming resources in the year in which they are receivable, except as follows:

13

Wayward Productions Ltd

(Limited by Guarantee)

Notes to the Financial Statements for the year ended 31 March 2021

- Charitable activities

Theatre income - income from box office, performance fees and sundry other theatrical income is included in incoming resources in the period in which the relevant show takes place.

Project specific funding - when donors specify that donations and grants are for particular restricted purposes, which do not amount to pre-conditions regarding entitlement, this income is included in incoming resources of restricted funds when receivable.

- Donated services and facilities

Donated services or facilities are recognised as income when the charity has control over the item, any conditions associated with the donated item have been met, the receipt of economic benefit from the use by the charity of the item is probable and that economic benefit can be measured reliably. On receipt, donated services and facilities are recognised on the basis of the value of the gift to the charity which is the amount the charity would have been willing to pay to obtain services or facilities of equivalent economic benefit on the open market; a corresponding amount is then recognised in expenditure in the period of receipt.

- Investment income

Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity; this is normally upon notification of the interest paid or payable by the Bank.

1.4. Expenditure

All expenditure is included on an accruals basis inclusive of any VAT which cannot be recovered and is recognised when:

- Costs of raising funds

Costs incurred in attracting donations, and those incurred in trading activities that raise funds.

- Charitable activities

Theatre production costs - costs incurred in production and running of productions toured in the year.

- Support costs

The administrative and overhead costs associated with running the office from which the company operates as well as governance costs. Support costs are wholly attributable to theatre production costs.

- Governance costs

Costs associated with the constitutional and statutory requirements of the charity.

1.5. Pensions

The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are recognised as expenditure when due.

14

Wayward Productions Ltd

(Limited by Guarantee)

Notes to the Financial Statements for the year ended 31 March 2021

1.6. Debtors

Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid after taking account of any trade discounts due.

1.7. Cash at bank and in hand

Cash at bank and in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.

1.8. Creditors and provisions

Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.

1.9. Fund accounting

Funds held by the charity are either:

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.

1.10. Financial Instruments

The charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value, and subsequently measured at their settlement value.

In determining the carrying amounts of certain assets and liabilities, the charity makes assumptions of the effects of uncertain future events on those assets and liabilities at the balance sheet date. The charity’s estimates and assumptions are based on historical experience and expectation of future events and are reviewed annually.

2. Incoming resources

The total incoming resources for the year have been derived from the principal activity undertaken wholly in the UK.

15

Wayward Productions Ltd

(Limited by Guarantee)

Notes to the Financial Statements for the year ended 31 March 2021

3.
Other income (TTR)
2021
£
Theatre Tax Relief (TTR)
-
4.
Net income for the year is
2021
stated after charging:
£
Independent examiners fee
- independent examination
2,000
- other services
800
5.
Trustees’emoluments and reimbursed expenses
The trustees received no remuneration during the year.
The aggregated amount reimbursed to trustees during the year was £nil (2020 £nil).
6.
Staff costs and numbers
2021
£
Staff costs
Salaries and wages
22,000
Pension costs
473
22,473
No employee earned £60,000 or more during the year (2020 - nil).		 2020
£
25,783
2020
£
2,750
-
2020
£
11,931
198
12,129

The key management personnel of the charity comprise the Trustees and the Senior Management Team. The total employee benefits of the key management personnel of the charity were £nil (2020 £nil).

Staff numbers

The average numbers of employees (including casual and part time staff) during the year was made up as follows:

up as follows:
2021 2020
Number Number
Support 1 1

16

Wayward Productions Ltd

(Limited by Guarantee)

Notes to the Financial Statements for the year ended 31 March 2021

7. Pension costs

The company operates a defined contribution pension scheme in respect of its employees. The scheme and its assets are held by independent managers. The pension charge represents contributions due from the company and amounted to £473 (2020 - £198).

8. Corporation taxation

The charity is exempt from tax on income and gains falling within section 505 of the Taxes Act 1988 or section 252 of the Taxation of Chargeable Gains Act 1992 to the extent that these are applied to its charitable objects. The company obtained charitable status on 20 November 2019.

9.
Debtors
Other debtors
Prepayments
10.
Creditors: amounts falling due
within one year
Trade creditors
Other taxation/social security
Other creditors
Accruals		 2021
£
35,582
6,067
41,649
2021
£
2,000
849
-
2,800
5,649		 2020
£
34,933
-
34,933
2020
£
-
687
277
2,750
3,714

11. Limited by guarantee

The company is limited by guarantee and does not have a share capital. Each member gives a guarantee to contribute a sum, not exceeding £10, to the company should it be wound up. At 31 March 2021 there were 3 members.

17

Wayward Productions Ltd

(Limited by Guarantee)

Notes to the Financial Statements for the year ended 31 March 2021

12. Unrestricted funds Brought Incoming Outgoing Carried
forward resources resources forward
£ £ £ £
General fund 43,893 65,077 )
(61,833		 47,137
Designated funds:
Production 140,000 - - 140,000
Overhead 45,000 - - 45,000
228,893 65,077 )
(61,833		 232,137

Production

The prodution fund has been designated to underwrite production expenditure on The Language of Kindness and Princess Smartypants.

Overhead

The overhead fund represents 6 months of overhead costs.

13. Restricted funds Brought Incoming Outgoing Carried
forward resources resources forward
£ £ £ £
The Language of Kindness 19,793 11,370 )
(16,397		 14,766

The Language of Kindness

The fund is to finance the Research and Development towards the full production of The Language of Kindness.

14. Analysis of net assets between funds

Analysis of net assets between funds
General
Designated
Restricted
funds
funds
funds
£
£
£
Fund balances at 31 March 2021
are represented by:
Net current assets
47,137
185,000
14,766
47,137
185,000
14,766		 Total
£
246,903
246,903

18

Wayward Productions Ltd

(Limited by Guarantee)

Notes to the Financial Statements for the year ended 31 March 2021

15. Related party transactions

During the year the company paid fees to Judith Dimant totalling £11,800 (2020 £35,785) for artistic services. These were paid at market rate under normal trading terms.

16. Reconciliation of net income/(expenditure) to net cashflow from operating activities

Net income for the reporting period
(as per the statement of financial
activities)
Dividends, interest and rents from investments
(Increase) in debtors
Increase in creditors
Net cash outflow from operating activities		 )
(1,783
)
(419
)
(6,716
1,935
)
(6,983		 226,803
)
(289
)
(34,933
)
(6,819
184,762

19