Registered Charity No. 1186457
Company No. 12124874
ST AUGusllNE'S COMMUNITY
CARE TRUST
TRADING NAME
HOMELINK
TRusfEES' REPORT
AND FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2022

**ST AUGUSTINE’S COMMUNITY CARE TRUST FOR THE PERIOD ENDED 31 DECEMBER 2022** 

## **CHARITY INFORMATION** 

Permanent Trustees The Ven. Richard Frank Revd Canon John Kafwanka Kaoma Lay Trustees/Directors Ms Lesley Low – Appointed 15[th] March 2023 Mary Mellor- Resigned 18[th] January 2023 Dr Rita Harris – Appointed 18[th] January 2023 Steve Monaghan Alnoor Samji Dr Lesley Seddon (Chair) Michael Horsley Carolyn McCombe John Lord Roubina De Winton Chief Executive Officer Jacqui Parris Charity Number 1186457 Company Number 12124874 Registered address Homelink Day Respite Care Centre Hospital Bridge Road Twickenham Middlesex TW2 6DE Independent Examiner Stephen B McAlpine SBM Associates Limited, trading as SBM & Co 24 Wandsworth Road London SW8 2JW 



Homelink Trustees. Annual Re
ort for the Year Endin
31¢ December 2022
l. Ob ectives and Activities
Based in Whitton. Twickenh3m. Homelink was started In 1997 in a church hall. by members of the
congregation of St. Augustine's of Canterbury Church. who sawtherewas a need for a day respitefacility
offering family carers a mLJch-needed break from their caring duties. Twenty-six years later we now have
a purpose-built centre, setving the wider community, where we offer three main services: day respite
care and support in the centre, respite support in people's homes, and direct SUPPOrt for carers.
Our income in 2022 was £385.220. we employed 4 full time and 21 part time staff and were supported
by around 44 volunteers.
The charitvs overall objective and defining purpose is to provide support and care to local people with a
long-term illness, disability, or mental health issue, thereby giving respite to their carers.
2. Achievements and Performance in 2022
We are proud ofthe waywe supported our clients and carersthroughout Covid and duringthe aftermath,
which is still being felt. A summary of our main achievements since 2021 include..
Establishing direct support for carers and raising funding for this,.
Receiving consistently excellent feedback from carers and clients;
Achieving glowing results in Investors in People accreditation for the fourth time:
Da
Centre
Across the year. 104 clients benefitted from the care and support offered in our day centre, giving carers
regular respite. safe in the knowledge that the person they cared for was being looked after in 3 safe,
stimulating, and person-centred environment by a team of trained staff and volunteers.
The feedback we received demonstrated that the social interaction at the centre led to reduced feelings
of isolation and an improvement in the wellbeing of the people we cared for and their carers.
Clients recelved a home cooked meal and a varied programme of enjoyable and stimulating artivities
which included music therapy, reminiscence exercises, inter-generational work, movement classes, craft
sessions, virtual reality, quizzes, gardenin& cookery, musical entertainment. singin& dancin& discussion
groups, poetry, and Platinum Jubilee tea parties. We worked with a range of partners to provide activities
and entertainment including Otakar Kraus MusicTrust, BrighterTogether, Richmond Music Trust and local
schools.

2022 continued to be a challenging year for the centre with client numbers lower than before the
pandemic. We also saw a higher level of need amongst new referrals to the service and consequently a
higher client turnover than before the pandemic.
Carer Su
ort Service
Homelinws Carer Support Service gave direct help and support to 91 individual carers throughout 2022,
thanks in part to funding given bythe Hampton Fund. The seNice offered regular meetings, information.
signpostin& one-to-one advice, informal emotional and practical support, to carers of people with
dementia. Additionally, we ran several social events and activities for carers, including coffee momings,
afternoon teas, and craft sessions, providing opportunities for carer5 to 50cialise whilst receiving peer
support. Carers were also able to attend regular music therapy, thanks to our collaboration with Otakar
Kraus Music Trust.
IX.
In December, we were delighted to receive confirmation of funding from the Reaching Communities
Lottery Fund, enabling usto expand and continue to offerthis support beyond 2022.
Throughout the year, we continued to work in partnership with Richmond Carerfs centre as part of the
Richmond Carerfs Hub, to deliver fortnightly support groups to those caring for a partner or a parent with
dementia. This ongoing work is part of a 3-yearsub-contract funded by Richmond Council.
Homelink at Home
Homelink provided respite support at home to 12 clients who were unable to attend the centre. During
these visits our clients benefited from an individualised and engaging artivity programme including
reminiscence. games. qui22es, arts and crafts. and seasonal. themed attivities as well as emotional
support.

3. Financial Review
Flnancial Statements
The financial statements, including the notes. have been prepared in compliance with the Statement of
Recommended Practice ISORPI "Accounting and Reporting by Charitie5" 2015 IFRS 1021. The analysis of
income and expenditure reflects the classification of activtties. together with costs relating to
administration.
statement of Financlal Activities
The Statement of Financial Artivities is shown on page 12. with a more detailed analysis of income and
expenditure within the notes to the financial statements.
The total income for the year was £385,22012021: £340,295). Incorne from client fees increased by
£83,602, however this was offset by falls in grants of £23.020 ond HMRC Furlough grant of £20,002.
Total expenditure for the year increased slightly to £439,313 12021: £434,901). The main itern of
expenditure is Staff Costs which were £28S,689, £728 lower than 2021. Homelink has an excellent record
of managing and controlling its Costs. and this is of paramount importance as Homelink emerges from
Covid with lower client numbers.
Principal funding sources
The charity is largely dependent upon client fees and grants which made up 87.5% of total income. Thi5
income was supplemented by the small contract with Richmond Carers for carer 5UPPOrt services. and
donations from individual donors and companie5. A full list of grants and donations received is set out in
notes 2, 3 and 5 to the accounts.
2022 continued to be a challenging year for Homelink, resulting in a net loss of £58,27212021 £86,214).
The main driver of this loss was client numbers which did not recover to the pre covid levels.
Balance Sheet
The above result led to a reduction in net assets of £58.27212021: reduction of £86,214), which produced
a combined fund balance of £1,192,26712021.' £1,250.5391 at year end. The analysis of the funds can be
found in note 17, with the movements within each fund detailed in note 18.
Overview
In 2022 the Homelink centre was fully opened with no restrictions, however client attendance numbers
of around 82 per week were still well below pre-covid levels of 125 per week. The pandemic resulted in
people with dementia and their carers feeling more vulnerable, and this made it difficult for both existing
and new clients to rnake the decision to attend Homelink. A financial break-even position for Homelink is
around 100 client attendances per week lassuming all other income sources remain constantl. Client
numbers are gradually rising and we are hoping to achieve 100 client attendances per week in the latter
stages of 2023. The charity has been assessed by the independent examiner as a going concern and we
are confident that in 2023 we will be much closer to our objective of breaking-even. Homelink is
determined to overcome the challenge of clients, reluctance to leave home and is focused on reaching
out through multiple channels to the many vulnerable and socially isolated people in our locale.
Our income and its sources
Homelink's total income increased by 13.2% to £385,220 in 2022.12021- £340,295}. The main income
source supporting Homelink's operations continued to be Client Fees. Hornelink experienced a steady and
significant increase in client numbers, and consequently an increase in fees of 52.5% to £242,930 in 2022
(2021= £159,328).

Grants income continued to be an extremely important source of income for Homelink, however it fell by
nearly 20% to £94,264 in 202212021- £117,284) when Covid emergency grants were no longer available.
Grants in 2022 included income from Hampton Fund 1£35,0001, Mercers (£5,000), Richmond Council
{£17.1661, Morris Beneficent1£4,OOJI and Garfield Weston1£20,0001.
Homelink continued to receive great support from people and organisations that were touched by our
mission. Total donations in 2022 were £29.033, a slight reduction of £1,171 compared to 2021.
Income from investments increased marginally to £4.02612021: £3,482)
Managed cost
Total costs had a sm211 Increase of 1% or £4.412 to a total spend of £439.313 comparing to £434,901 in
2021. Overall costs are very well managed with the total spend being consistent over 2021 and 2022.
Higher levels of cleanliness due to Covid resulted in cleaning costs rising by 20% to £15,163 in 2022 from
£12,567 in 2021.
Investment policy
The Trust Deed states, "Any part of the capital or income of the Trust Fund which may not for some time
be imrnediately required for the purposes aforesaid, may until so required be invested by the Trustees in
or upon any investments for the time being authorized by Law." It also states that all property and funds
shall be applied to the objerts of the Trust. At the 31st of December 2022 Homelink had a cash balance of
£49.264 to fund current expenditure and a cushion to deal with any shortfall. Homelink ha5 a further
reserve of £66.940 Iwdlued as at 3111212022} invested in M&G Charifunds. a unit-based fund investing in
mainly UK equities designed specificalty for charities. Homelink could sell these funds and receive cash in
less than 10 days if needed. The funds invested with M&G Charifunds receive a variable yield dependent
on the dividends of the equities within the fund. These investments are market valued at 31st December
and any gain or loss is recognised In the Statement of Financial Activities. All deptssit moneys (but not
Charifundsl are protected by the FSCS up to the current limit of £85.000 per deposit.
Reserves Policy
Our policy is to maintain unrestricted reserves of approximately 3 to 6 months of operating costs Wtthin
the General Fund. This will allow the Charity to have the option of developing new services or expanding
current ones in line wrf(h the changing needs of the community. It will also ensure that delays in receipt of
expected income do not interrupt services or cause financial difficulty for the Charity- In addition, it
enables the Charity to survive unexpected setbacks and problems arising from internal or external causes
such as Covid. The total of £77.766 {2021- £107.6681 equated to approximately 2 months. This position
is considered to be low and will be monitored c105ely in 2023.
Risk management
The trustees have as5e55ed the major risks to which the charity is exposed, in particular those relating to
the operation and finance5 of the charity- Systems are in place to minimise exposure to the major risks,
with a risk management register in place and reviewed at least annually by the trustees.
The charity operates planning and budgeting systems within an annual budget approved by the Trustees.
Any significant changes are subject to Trustees, approval. Comparison of artual performance to approved
budgets is undertaken on a monthly basis.

4. Governance
St. Augustine's Community Care Trust {trading as Homelinkl is a charitsble company limited by guarantee.
th
The organisation was incorporated and registered as a new charity on 25 July 2019 and remained
dormant until l January 2020. Prior to this, St. Augustine's Community Care Trust (Homelink) was trading
as unincorporated charity number 1047856.
A Memorandum of Association sets out the object5 and powers of the organisation and it is governed
under the Articles of Association. The Directors of Homelink are also the Charity Trustees in accordance
with charity law. The Board consists of a minimum of 3 and a maximum of 12 members, comprised as
follows:
2 x Ex-officio Trustees:
The Vicar of the church of St. Augustine's of Canterbury. situated in Whitton, Middlesex.
o The Archdeacon of Middlesex in the Diocese of London {Kensington Episcopal Areal.
Up to I person nominated by the PCC and appointed by re501ution of the Board.
Up to 9 other people appointed by resolLrtion of the Board.
Vacancies are advertised locally, and candidates are interviewed by a panel of 2-3 Trustees and the CEO.
Trustees come from a range of backgrounds including adult social care. finar¢ce, law and commerce, and
many have lived experience as unpaid carers.
We conduct regular surveys and consult clients and carers daily. Our person-centred activity programme
is designed in accordance with the individual needs and interests of our clients and carers.
All trustees are required to attend training on the role of the trustee and have had regard to the Charity
Commission's guidance on public benefit. There were no changes to trustee membership during the
period.
The Board is required to meet a minimum of 6 times per year and the quorum for a board meeting is 6
trustees. During 2022. the board met 10 times.
5. Mana
ement and Staffin Structure
Day to day running of the charity is delegated to the Chief Executive Officer who leads a Management
Tearn representing the key functions of the organisation.
Following the departure of the Care Lead in April 2022. the management structure was revised to rneet
the changing needs of the service, in particular the urgent priority to increase client numbers, the
coordination and management of volunteers, activity plannin& and leadership of the day-to-day sessions
within the centre itself.

The previous structu￿. detailed in Figure I was created in response to the pandemic when we had a
significantly redU￿d number of volunteers. no entertainers and were introducing the Homelink at Home
service. The new structure, detailed in Figure 2, better inte8rates our service offer, glving responsibility
for the management of both the centre and the carer support services to one Care and Support Manager.
The introduttion of a Centre Coordinator role provides leadership on the centre floor. thereby improving
coordination of the day. and ensuring that the activity programme better reflects individual client needs.
The introdurtion of a Client Engagement and Volunteer Manager enables us to improve upon the
recruitment. management and coordination of volunteers.
urel-
revious Structu
Cdre Lead.
Office
nager.
Respite
Mana8er-
Inante
MHnagÈr
5upwrt
Cwrdinator
Staff Nurses
Health CèrE
Stants
Chefxl
ome
volunteer5
Js Es¢orts
areT
WO￿
ure 2- cunent strurture
Ca* and
Support
Mènager
andVoluntÈer
Man4er
Coordinator
Manaier
Cer)tre
Coordinètor
lealth Care
A$￿stants
Chfersupport
Worker
qome Respiti
Worke<s
Chèf
BUS E5COrts
Care
A$51Stants

6. Volunteers
We are hugely appreciative of the contribution that volunteers make in supporting Homelink to achieve
our purpose. Volunteers play a Crucial role in the running of the service, for example, by chatting with
clients, running conversation groups. planning and leading activity sessions and games. helping with
refreshments, washing up ortran5POrting clients to and from the centre. We are also fortunate to have a
pool of volunteers who help with tasks such a5 gardening, fundraising events and social opportunities far
clients and carers. Trustees of the charity play a key role in defining strategy and supporting the CEO to
achieve the objectives of the organisation.
During 2022, we were 5UPPOrted by 44 volunteers for an estimated total of 5.389 hours. This would
equate to a financial benefit of £59.548 using the London Living Wage of £11.05 as a guide.
7. Future Plans
Our priority objectives for 2023 are as follows:
Continue to increase and retain the number of clients attending the day Service.
Continue to raise charitable funds for the delivery of the service.
Introduce efficiency improvements including the implementation of a client database.
Review our service delivery model and implement identified changes.
Build upon our partnerships with statutory and voluntary sertor providers and the wider
community to expand our service offer.
The Trustee's report was approved by the Board of the Trustee on
signed by order
Dr Lesley Seddon {Chairl-Trustee
John Lo
surerl-Trustee

STATEMENT OF DIREcfoRS' RESPONSIBILITIES
The directors Iwho are also the trustees under charity lawl are responsible for preparing the Trustees,
Report and the financial statements in accordance with applicable law and regulations.
Company law requires the dirertors to prepare financial statements for each financial year. Under that
law, the directors have elected to prepare the financial statements in accordance with United Kingdom
Generally Accepted Accounting Practice (United Kingdom Accounting 5t3ndards and applicable lawl.
Under company law the dirertors must not approve the financial statements unless they are satisfied
that they give a true and fair view of the state of affairs of the charitable company and of the profit or
loss of the company for that period.
In preparing these financial statements, the directors are required to..
•select suitable accountin8 policies and then apply them con515tently,
•make judgments and estimatesthat are reasonable and prudent. and
'prepare the financial statements on the going concern basis unless it is inappropriate to presume that
the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and
explain the charitable companws transactions and disclose with reasonable accuracy at any time the
financial position of the company and enable them to ensure that the financial statements comply with
the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable tornpany
and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

io
INDEPENDENT EXAMINERS, REPORT TO THE TRUSTEES OF ST AUGUSTINE'S COMMUNITY CARE
TRUST
I report to the charitytrustees on my examination of the accounts of the companyforthe year ended
31 December 2022, which are set out on pages 11 to 21.
Responsibilities and basis of report
As the charity's trustees of the company land 3150 Its directors for the purposes of company lawl you are
responsible for the preparation of the accounts in accordance with the requirements of the Companies
Act 20061 the 2006 Art"}.
Having satisfied myself that the accounts of the company are not required to be audited under Part 16 of
the 2006 Act and are eligible for independent examination, I report in respect of my examination. In
carrying out my examination I have followed the Dirertions given by the Charity Commission under
section 1451Sllbl of the 2011 Act.
Independent Examinels Report- matter of material slgnificances identified
Since the Companvsgross income exceeded £250,000 your examiner must be a member of a body listed
in section 145 of the 2011 Act. I confirm that l am qualified to undertake the examination because l am a
member of the Institute of Chartered Accountants in England and Wale5, which is one of the listed bodies.
I have completed my examination. I confirm that no material matters have come to my attention in
connection with the examination which gives me cause to believe that in, any material respect..
the accounting records were not kept in accordance with section 386 of the Companies Act 2006-
or
the accounts did not accord with the accounting records- or
the accounts did not comply with the applicable requirements concerning the form and content
of accounts set out under section 396 of the Companies Act other than any requirement that the
accounts give a 'true and fairf view which is not a matter considered as part of an independent
examination.
the accounts have not been prepared in accordance with the methods and principles of the
Statement of Recommended Practice for accounting and reporting by charities applicable to
charities preparing their accounts in accordance with the Financial Reporting Standard applitable
in the UK and Republic of Ireland IFRS 1021.
I have no concerns and have come across no other matters in connection with the examination to
which attention should be drawn in this report in order to enable a proper understanding of the
accounts to be reached.
Stephen B McAlpine BAIEconl FCA
SBM Associates Limited, trading as SBM & Co
24 Wandsworth Road
London
SW8 2JW
2023

BALANCE SHEET AS AT 31 DECEMBER 2022
Note
Unrestrirted
Funds
Re5trirted
Funds
Total
Funds
2022
Total
Funds
2021
FIXED ASSETS
Tangible Assets
Investments
13
14
13.096
66,940
1.114,501
1.127.597
66.940
1,160,013
71.119
80,036
1,114,501
1,194,537
1.231.132
CuRRETr￿ ASSETS
Debtors/Prepayment5
Cash at Bank and In Hand
15
6.924
3,925
6.924
49,264
6,383
69,347
45,339
10,849
45,339
56.188
75,730
CREDITORS
Amounts falling due within one year
16
113.119}
145.339)
158,4581
156,3231
NET CURRENT ASSErs
{2,2701
12.2701
19,407
TOTAL A5SEfs LESS CURRENT
LIABILITIES
77,766
1.114,501
1.192.267
1,250,539
NET ASSETS
77,766
1,114,501
1,192,267
1.250,539
CHARITY FUNDS
18
Unrestricted Funds
Restritted Funds
77.766
1.114.501
107,668
1,142,871
Total Funds
1,192,267
1,250,539
For the financial year in question the company was entitled to exemption under section 477 of the
Companies Act 2006 relating to small companies.
No members have required the company to obtain an audit of its accounts for the year in question in
accordance with sertion 476 of the Companies Act 2006.
The directors acknowledge their responsibility for complying with the requirements of the Act with
respert to accounting records and for the preparation of accounts.
These accounts have been prepared in accordance with the provisions applicable to companies subject
to the small companies, regime.
These accountswere approved bytheTrustees on..... ........
nd are signed on their behalf
by:
Dr Lesley Seddon (Chairl-Trustee
John L
reasurerl-T
stee

12
STATEMENT OF FINANCIAL AcrivinES
FOR THE PERIOD ENDED 310ECEMBER 2022
Unre5trirted
Funds
Restricted
Funds
Total
Funds
2022
Total
Funds
2021
INCOME AND ENDOWMENT FROM:
Oonations and Legacies
29,033
29.033
30.204
Charitsble Artivities
Grants
Client Fees
Carer Support Group
Transport Fee
HMRC Grant
31,666
242,930
8,081
4,605
62,598
94,264
242,930
8,081
4.605
117,284
159,328
3,653
3,410
20,002
Other Trading Activities
Investments
2,281
4,026
2.281
4,026
2,932
3,482
Total Incoming Resources
322.622
62.598
385,220
340,295
EXPENDITURE
Raising Funds
Charitsble Artivities
Core ArtiVFties
12.321
12.321
9.686
336,024
90,968
426,992
425,215
Total Outgoing ReSoUr￿S
348,345
90,968
439,313
434,901
Net (Expenditure) before Gains/(Losses)
(25,723)
128,3701
154,0931
194,606)
Net {Lossesl/Gains on Investments
{4.1791
14,179)
8,392
Net {Expenditure)/lncome after Net
{Losses)/Gain5
(29,902)
128,3701
{58,272}
{86,214}
Transfer Between Funds
Net Movement in Funds
129.9021
{28,3701
158,2721
186,2141
Totsl Funds Brought forward
£107.668 £1,142.871 £1,250,539
1.336,753
TOTAL FUNDS carried forward
£77,766 £1,114,501 £1,192,267
1,250,539

13
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 310ECEMBER 2022
I. ACCOiINTING POUCIES
1.1 The financial statements are prepared under the historic cost convention. They have been
prepared to comply with the Statement of Recommended Practice- "A¢countin8 and Reporting
by Charities" {applicable to charities preparin8 accounts in accordance with the Financial
Reporting Standard applicable in the UK and the Republic of Ireland IFRS 102 Section IA) and
relevant charities legislation. The charity has taken advantage of disclosure exemption available
for small entities.
The accounts are presented in sterlin& which is the functional currency, rounded to the nearest
whole pound.
1.2 Golng concern
The trustees/director5 have considered the resources available to the Trust to enable tt to
continue in operational existence for the foreseeable future. Consequently, the
trustees/directors concluded that the Trust is a going concern, and the accounts are prepared
on a going concern basis.
1.3 Income
Revenue grants are recognised on the earlier date of when they are received or when they are
receivable. unless they relate to a specific future period, in which case they are included on the
Balance Sheet as deferred income to be recognised in the future accounting period.
Grants received for specific purposes are accounted for as restricted funds in the Statement of
Financial Activities.
1.4 Restricted Funds
Restricted funds are to be used for purposes specified by the donors. Expenditure, which meets
these criteria. is applied to the fund, together with a fair allocation of management and support
costs.
1.5 Unrestrirted Funds
Unrestricted funds are donations and other incomes received or generated for the objects of
the charity without further specified purpose and are available for general use.
1.6 Investment Income
Credit is taken for interest when the interest falls due for payment. Investment income
generated in respect of restrirted funds is allocated to the restricted fund.
1.7 Judgement5 aftd key sources of estimation Un￿rtaInty
The preparation of the financial statements requires management to make judgements,
estimates and assumptions that affect the amounts reported. These estimates and judgements
are continually reviewed and are based on experience and other factors, including expectations
of future events that are believed to be reasonable under the circuMstan￿s.

14
1.8 Contingent Uability
During the year, the Charity received notrfication from the London Borough of Richmond upon
Thames that the Chariws building did not conform to building regulations. and that certain
remedial work was required. At this time the Trustees are unable to ascertain the full scope of
work required and the associated costs. and so Consequently no provision has been made in
these financial statements.
1.9 Tangible fixed assets
Assets for use by the charity are tapitalised if costing more than £1,000 otherwise cost of such
assets is written off in the year acquisition.
Tangible fixed assets are stated at cost less depreciation.
Depreciation is provided at the rates calculated to write off the cost of valuation of fixed assets,
less their estimated residual value. over their expected useful lives on the following bases=
Leasehold bL5ildings
Leasehold improvements
Furniture, Fixtures & Fittings
Computer equipment
Over the life of the lease on a straight-line basis
Over 3 years on a straight-line basis
Over 3 years on a straight-line basis
Over 3 years on a strai8ht-line basi5
The gain or loss arising on the disposal of an asset is determined as the difference between
the sale proceeds and the carrying value of the asset and is recognised in the net
incomellexpenditurel for the year.

15
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2021 lcontinued)
INCOMING FROM OONATIONS AND LEGACIES
2022
2021
Captain Tom
The Big Give
Gift Aid claimed
The Grand Charity
Hampton Masonic
Bishop Perrin School
Kew Fete Communion
Army Rugby Union
Whitton Church
Other Donation5 and Legacies
9.733
2,115
2,361
9,699
3,176
450
500
572
700
2,000
2,500
I,ioo
11,823
12,508
£29,033
£30,204
OTHER TRADING AcfivffiES
Other Local Fundraising Events
Christma5 Draw
1.093
1,188
1.587
1.344
£2.281
£2,932
INVESTMENT INCOME
Investment Income
£4,026
£3,482
INCOME FROM CHARITABLE AcfiviTIES
2022
2021
Activity
Core Activities
Core Attivities
Core Activities
Core Activities
Core Activities
Grants
Carer Support
Client Fees
HMRC Furlough Grant
Transport Fee
94,264
8,081
242,930
117,284
3.653
159,328
20,002
3,410
4.605
£349.880
£303.677

16
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2022 (continued)
INCOME FROM CHARITABLE AcfiviTIES convd
2022
2021
Grants received for Core Artivities included in the
above, are as follows:
The City Bridge Trust
Independent Age
Morris Beneficent Fund
Mercers Company
Garfield Weston
One Richmond
National Lottery Community Fund
Openwork Foundation
Hampton Fund
Richmond Council
Richmond Infection Control
William Grant- Entertaining
Sir Jules Thorn Charitable Trust
8,900
14,651
4,000
5,000
20,000
20,768
5,000
10,000
4,883
6,915
35,000
17,166
2,754
11.482
4,495
31X)
1,000
£94,264
£117,284
RAISING FUNDS EXPENDITURE
Fundraising
£12,321
£9,686
CHARITABLE A￿1VITIEs EXPENDrruRE
Repairs
Operational Care Supplies
IT and Communication
Cleaning
Insurance
Catering
Staff Salaries
Employerfs National Insurance
Pension Costs
Subscriptions and Licenses
Accountancy and Payroll
Heat, Light and Water
Clients Entertainment Costs
Staff Training
DBS Costs
Printing, Postage and Stationery
Transport
Staff Travel
Small Equipment
Sundry
Staff Recruitment Costs
12.276
1,715
3,864
15,163
5,903
10,828
285,689
16,687
7.868
4,483
552
7,013
6,650
2,565
1,048
1,515
3,577
881
813
1,076
728
11.892
3,988
5,094
12,567
7.127
6.373
286,417
17.148
8,424
1,513
885
7,195
2,364
3,989
586
1,660
3.570
771
947
2,073
275

17
NOTES TO THE FINANCIAL STATEMENT5
FOR THE PERIOD ENDED 31 DECEMBER 2022 (continued)
Depreciation
Consultancy and other professionol fees
Independent Examination Fees
Bank Charges
32,416
475
1,140
2,068
32.438
5.207
1.140
1.572
£426.992
£425,215
GOVERNANCE COSTS
2022
2021
Independent Examination Fees
£1,140
£1,140
TRUSTEES, REMUNERATION AND BENEFITS
There were no trustees, remuneration or other benefits for the years ended 31 December
2022.
Trustees are not remunerated for their time given to the Charity. which is on a voluntary
basis. However, the Trustees have reclaimed for the reimbursement of certain expenditure
incurred by them personally on behalf of the Charity.
Trustees, expenses
During the year, Trustees can be reimbursed for various operating costs. In 2022 there w35
NIL expense-12021- £670). Such expenditure related wholly and exclusively to the running
cost5 of the charity and not for any personal or group benefit.
10. STAFF COSTS
2022
2021
Wages and Salaries
N3tional Insurance Costs
Other Pension Costs
285.689
16,687
7.868
286,417
17,148
8,424
£310.243
£311,989
No employees received remuneration amounting to more than £60,000 in eitheryear.
During 2022, the key management personnel of the charity comprised of the Board of Trustees,
CEO, Office Manager, Finance Coordinator. Care Lead, Carer Support Coordinator. and Home
Respite Manager. As described in section 5 above. the structure was reviewed duringtheyear and
the Care Lead, Carersupport Coordinator and Home Respite Managerwere replaced bya Care and
Support Manager and a Client Engagement and Volunteer Man2ger. The employee benefits of the
key management personnel of the Charity were £173,75812021- £160,609).
The average monthly number of employees duringthe year was as follows:
2022
2021
Direct charitable14 f/t and 21 p/t staff)
25
21

18
NOTES TO THE FINANCIAL STATEMErirs
FOR THE PERIOD ENDED 31 DECEMBER 2022 (continued)
11. TRANSAcnoNS AND RELATED PAKllES
There were no related party transactions during the year.
12. PENSION COSTS
The Charity has a defined contribution pension scherne, which all employees are entitled to
join. In accordance with UK Government regulations. the company contributes 3% of salary
and employees 5% of their salary.
During the year ended 31 December 2022 the Charitvs total contributions amounted to
£7,86812021- £8,424).

19
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 20221continuedl
13. TANGIBLE FIXED ASSErs
Fumiture
Leasehold Leasehold
Fixtures & Computer Land and Improve
Fittings Equipment Buildings ments
Total
COST
At l January 2022
Additions
Disposals
42,029
12.964 1,318,429
23,106
1,396,528
At 31 December 2022
42,029
12.964 1.318.429
23,106
1,396,528
DEPRECIATION
At l January 2022
Charge for year
Disposals
38,033
2.984
11,659
753
178,559
26,369
8,264
2,310
236,515
32,416
41,017
12,412
204,928
10,574
268,931
NET BOOK VALUE
At 31 December 2021
£3.996
£1,305 £1,139,870
£14.842 £1,160.013
At 31 Oecember 2022
£1,012
£552 £1,113.501
£12,532 £1,127,597
14. INVESTMENTS
2022
2021
Market Value
At l January 2021
Additlons
Net gain/lloss) on revaluation
71.119
62,727
{4.1791
8,392
At 31 December 2022
£66,940
£71.119
There were no investment assets outside the UK. The revaluation in the year for the unlisted
investment5 15 3 result of an unrealised loss. The above investments are unlimited M & G
Equities Investment Fund for charities Units Icharifundl.
15. DEBTORS: amounts falling due within one year
Other Debtors and Prepayments
2022
2021
£6,924
£6,383
16. CREDITORS: amountsfalllng due wlthin one year
Trade Creditors
Deferred Income
Other Creditors and Accrued Expenses
2,530
46,769
9.158
3,272
42,461
10,590
£58.458
£56,323

20
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2022 (continued)
17. ANALYSIS OF NEf ASSEtS BETWEEN FUNDS
Total
Funds
2022
Total
Funds
2021
Unrestricted Restrirted
Fund5
Funds
Fixed Assets
Investments
Current Assets
Current Liabilities
13,096
66,940
10.849
113,119)
1.114.SOI 1,127.597
1.160,013
66.940
71,119
45.339
56,188
75.730
(45,339) {58,4581 {56,323)
£77.766
£1.114.501 £1,192.267 £1,250,539
Net Transfers
Movement between
in Funds
Funds At 31112122
18. MOVEME￿ IN FUNDS
At 111122
Unrestricted Funds
General Fund
Designated Building Improvement Fund
Designated Operatlons Fund
22,663
25.603
59.402
129,903}
59,402
52.163
25,603
{59,4021
107,668
129,9031
77,766
Restricted Fund5
Building
Fixtures and Furniture
1,139,871
3,000
{26,369)
{2,0001
1,113,501
1,000
1,142,871
128,3691
£NIL
1,114,501
TOTAL FUNDS
£1,250,539
{£58,2721
£NIL £1.192,267
Net movement in funds, included in the above are as follows:_
Net Gainsl Movement
Losses
In Funds
Income
Expenses
Unrestrirted Funds
General Fund
Designated Building Improvement Fund
322,622
1348,3451
{4,1791
129,9031
322,622
1348,345)
14,1791
129.9031
Restrirted Funds
Operational
New Building Depreciation
Fixtures and Fittings Depreciation
62,599
(62,5991
(26.3691
{2.0001
(26,369)
12,0001
62.599
190,9681
128.3691
TOTAL FUNDS
£385,221 1£439,3131 [£4,179) 1£58,2721

21
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2022 (continued)
19. FUND DESCRIPTION
Unre5trirted Funds
General Fund
General Purpose Fund lunrestritted} £ 52,163 (2021 £22,633). This fund is held to meet the
day-to-day activitie5 of the Charity in line with the Charity's objectives.
Restricted Funds
Operational
Operational Funds {restrictedl representing grants given by donors for specific operational
spend- e.g. staff salaries. disclosed as required by the conditions of various grants obtsined.
20. INCORPORATION
On 1st January 2020, the acttvities. 3ssets and liabilities of the unincorporated Charity, St
Augustine's Community Care Trust were transferred to the company.