| Notes | Unrestricted | Restricted | Total | Total | ||
|---|---|---|---|---|---|---|
| Funds | Funds | 2021 | 2020 | |||
| 6 | 6 | 8 | ||||
| Incomin Resources |
||||||
| Donations | 43,249 | 4,210 | 47,459 | 40,375 | ||
| Fund-raising Activities |
811 | 811 | 690 | |||
| Interest | 0 | 0 | 10 | |||
| Hall Lettings & Parish Fees etc | 17,510 | 17,510 | 14,443 | |||
| Grants | 0 | 3,500 | ||||
| Church Restoration |
0 | 321 | ||||
| 61,570 | 4,210 | 65,780 | 59,339 | |||
| Resources Ex nded |
||||||
| Church Activities |
50,768 | 5,932 | 56,700 | 67,719 | ||
| Fund Raising costs | 0 | 0 | 264 | |||
| Total Resources Expended | 50,768 | 5,932 | 56,700 | 67,983 | ||
| Net Incoming/(Outgoing) | forthe year | |||||
| Before Recognised Gains | 10,802 | (1,722) | 9,080 | (8,644) | ||
| Funds Brought Forward (01/01/21) | 12,597 | 19,227 | 31,824 | 40,468 | ||
| Funds Carried Forward (31/12/21) | 23,399 | 17,505 | 40,904 | 31,824 |
| As at31stO | ecember 2021 | ||||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Notes | f | 6 | |||
| R wl Asss9 Church Hall Equipmsnt |
1.2 1A |
10,000 0 1D,DDD |
10,000 0 1D,DDD |
||
| Current Assets | |||||
| Current Account Debtors - Tax recoverable |
29,744 8,334 |
27,924 6,969 |
|||
| 38078 | 34,893 | ||||
| C d orsfallin Uflitiss Diocesan Loan |
duewithinone | ear | 4 | 2,294 4,880 7174, |
3,149 5,040 8,189 |
| Nst Current Assets | 30,904 | 26,704 | |||
| Creditors fallin Diocesan Loan |
due alter one | ear | 4,880 | ||
| 0 | 4,880 | ||||
| Total Net Assets | 31,824 | ||||
| PARISH FUNDS | |||||
| Unrestricted Restricted |
23,399 17,505 40,904 |
12,597 19,227 31,824 |
| 2.0 | Incomin Resources |
Incomin Resources |
Unrestricted | Restricted | Total | Total |
|---|---|---|---|---|---|---|
| Funds | Funds | 2021 | 2020 | |||
| f | F | |||||
| Donations | ||||||
| Planned Giving |
30,178 | 2,848 | 33,026 | 26,028 | ||
| Donations | 2,920 | 626 | 3,546 | 4,269 | ||
| Tax recoverable | 8,192 | 692 | 8,884 | 8,073 | ||
| Collections | 1,959 | 44 | 2,003 | 2,005 | ||
| 43,249 | 4,210 | 47,459 | 40,375 | |||
| 3.0 | Resources Ex | nded | ||||
| Donations to Charities | 830 | 830 | 934 | |||
| Diocesan Quota | &Share of Parish Fess | 16,700 | 16,700 | 25,552 | ||
| Other Ministry Costs Note A | 9,600 | 5,480 | 15,080 | 10,991 | ||
| Insurance | 7,337 | 7,337 | 6,997 | |||
| Heating, Lighting etc Church Maintenance |
10,417 3,786 |
10,417 3,786 |
6,468 2,952 |
|||
| Church Hall Maintenance |
2,098 | 2,098 | 1,870 | |||
| Depreciation of |
Sound System | 0 | 9,423 | |||
| Depreciation of |
Other Equipment | 452 | 452 | 2,532 | ||
| ~0,768 | 5,932 | 56,700 | 67,719 |
| 4 | Diocesan Loan | 2020 | 2020 |
|---|---|---|---|
| Balance outstanding at 01/01/21 Repayment during the year Balance outstanding at 31/12/21 |
9,920 ~5,040 4,880 |
14,960 ~5,040 9,920 |
|
| Loan repayment & 1 year |
4,880 | 5,040 | |
| Loan repayment & 1 year |
4,880 | ||
| 4,880 | 9,920 |