The Purple Elephant Project
Trustees’ Annual Report and Unaudited Financial Statements
to 30 November 2023
Registered Charity number 1186434
,•)
3
Contents
| Contents | |
|---|---|
| A message from our Chair | 6 |
| Trustees’ report | 7 |
| Independent Examiner’s report | 28 |
| Statement of fnancial activities | 29 |
| Balance sheet | 30 |
| Notes to the fnancial statements | 32 |
I feel honoured to head up this incredibly important charity. As child mental health continues to be such a significant problem in our society, I am frequently moved to hear about the positive transformations children can make when we have been able to offer them the help they have needed. I am continually grateful for the commitment of the team to make a positive difference to children’s lives and am dedicated to do all I can to ensure more children are heard.
Jenny Haylock
CEO
Looking ahead to the coming year, our vision remains focused on expanding the therapy services we provide to support children and young people
A message from our Chair
It is with great pleasure that I present the annual review of The Purple Elephant Project. As we reflect on the previous year, it becomes evident that supporting children’s mental health has never been more crucial. I am delighted to share the remarkable successes achieved by our charity during this time.
The choice of ‘climate change’ as the Children’s Word of the Year, with ‘war’ ranking second, serves as a poignant reminder of the profound concerns young people face. The mental health landscape for children is shaped by multiple factors, including these existential issues, as well as rapid technological advancements and the complexities of our evolving social environment.
From the pervasive influence of social media to the pressures of academic expectations, these factors are having a profound influence on the growth and development of our children. We witness the ramifications in poor school attendance, which is yet to fully recover from the pandemic’s impact. Moreover, we are only just beginning to comprehend the deeper, often hidden effects that need addressing.
At The Purple Elephant Project, we firmly believe that children’s voices must be heard, and listening lies at the core of everything we do. The positive impact of our therapy services is evident, thanks to the skilled efforts of our Chief Executive Officer, Chief Operations Officer, therapists, fundraisers, and trustees. Each person has played a crucial role in enabling us to deliver excellent and highly valued services. We extend our heartfelt gratitude to all.
Looking ahead to the coming year, our vision remains focused on expanding the therapy services we provide to support children and young people. Our aim is to empower them, fostering confidence and resilience as they navigate their path towards a brighter future. Together, we will embrace the challenges that await us.
Your ongoing support makes our mission possible, and together, we can create a lasting impact in the lives of children and young people.
Ali Newman
Chair of The Purple Elephant Project
5
Trustees’ report
The trustees present their annual report and financial statements for the year ending 30 November 2023.
The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity’s governing document, the Charities Act 2011 and “Accounting and Reporting by Charities: Statement of Recommended Practice applicable to Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102, effective 1 January 2019)”.
Activities
Statutory declaration on public benefit
The trustees declare that they have complied with their duty to have due regard to the guidance on public benefit published by the Charity Commission in exercising their powers or duties and deciding what activities the CIO should undertake.
An overview of The Purple Elephant Project
The Purple Elephant Project has demonstrated remarkable growth since its inception at the end of 2019. This year has been no exception. Throughout 2022-2023 we have continued to make significant achievements despite the ongoing challenges in the charity sector, the economy, and across child mental health services in general.
With a steady increase in the number of referrals for our services, we have broadened our reach. We have increased support for families who are unable to afford therapy, we have developed staffing structures, and we have raised awareness about our work in the local community.
Over 4,200 therapy sessions have been delivered this year alone, with over 30% of these being subsidized or award-funded. This is an incredible achievement for The Purple Elephant Project. It is a reflection of the growth we have experienced and the commitment from all the staff, therapists and trustees. However, in the last year a poll in schools has revealed that there are still many more children who would benefit from our services. At least eight percent of children who are in need of therapeutic support are still unable to access help.
Within our team and wider community there is a growing sense of support and collaboration, along with a shared enthusiasm to take the charity to its next stages of growth and development. In 2023 we held our first public event, a local sponsored walk, named, “The Purple Parade”. We have also been fortunate to have been involved in other wonderful activities such as “The Big Help Out Day” in May. More details of these and other fundraising activities can be found later in this report.
This year, we have reflected further on the needs of families in our community. Our ambition is to increase the delivery of both subsidized and free interventions, to ensure costs are not a barrier for children accessing mental health support. We recognise that more children need to be heard. We have also continued to improve the quality of our listening by offering free continuous professional development (CPD) for our therapists. This enables our team to respond with increased understanding and skill in the areas of need and support each other to do so.
The introduction of our first three-year strategy plan reflects our dedication to meeting these needs and we remain committed to delivering our plans for 20232026 as follows:
-
We will transform young lives through the delivery of high-quality therapeutic services to children and support for their families
-
We will reach more children in need of mental health support
-
We will further develop our integrated approach to child mental health to ensure sustainable outcomes for children.
Objectives and activities
The Purple Elephant Project provides short-term and long-term therapy to children and young people. Using creative therapies such as play and art therapies, as well as offering a listening ear, understanding, and support to the child’s family, we are dedicated to providing an individual approach to each child’s needs.
We believe that every child has a right to be heard and we are committed to transforming their future, helping them to overcome difficulties such as lack of confidence or self-esteem, as well as coping with sadness or anxiety resulting from challenging life events or more complex traumas.
Throughout 2022-2023 we have successfully achieved many of our set objectives, reaching more children in need than ever before through both outreach work in local schools and services from our hub in Twickenham. The space at our hub continues to be an integral part of the support we offer, providing a sanctuary for parents and carers to rest and recharge whilst we work with their child.
We truly understand the importance of working with the adults around the child. This may involve taking time to listen to a parent or carer to help alleviate some of their stress or worries, sometimes signposting them to other specialist services, or sitting with a teacher to suggest tips and strategies to better support the child in their class. We know this leads to better overall outcomes for the child and we never underestimate the power of being available to simply listen.
Our Mission: Our Mission at The Purple Elephant Project is to support children to transform their lives through the provision of high-quality, accessible and integrated therapy services.
7
The support we have received has been life changing.
Parent of a child in Therapy
Key services and activities this year include:
-
Outreach and hub-based play and art therapy services
-
Long term interventions as needed, tailored to the complexity of the referral
-
Therapeutic Life Story Work services
-
Theraplay services
-
Parent/ carer support and advice
-
Art Therapy groups
-
Family groups
-
Parent consultancy services
-
School consultancy and supervision sessions
-
School training sessions on understanding attachment and developmental trauma in children
-
School training sessions on understanding the impact of bereavement
-
Collaboration with Hampton and Hampton Hill Voluntary Care at The Greenwood Centre, and “Counselling Initiatives” who provide therapy services to adults
-
Launch of Volunteer Programme
-
Participation in Child Mental Health Week; raising awareness of The Purple Elephant Project with local parents and local Rotary Clubs
-
Supporting a work experience placement for a young person
-
Supporting five student Play Therapists to complete their placements with us, three of whom subsequently “joined the Herd”
-
Participation in ‘The Big Help Out Day’ in May, supported by a team of volunteers from local Rotary clubs
-
Launch of our first public event; The Purple Parade, a sponsored walk for families raising funds and awareness.
4,278
313
255
therapy sessions delivered this year – an increase of 24% from last year
families supported this year (many receiving long-term support) – an increase of 36% from last year
volunteer hours
Achievements and performance
Our impact at a glance in the year December 2022 - November 2023
2
art therapy groups delivered (6 children attending each group) 1,062
visits to our hub – an increase of 18% from last year
1,304
subsidised/ free sessions – an increase of 86% from last year 32
hours teacher training
family groups delivered (6 families attending each group) 1,072
hours of therapist-led parent support through consultancy, training and review meetings
5
9
96%
96%
parents/ carers rated that they strongly agreed or agreed that their hopes for therapy for their child had been fulfilled
94%
of referrers reported a reduction in the child’s presenting behaviours following one of our interventions
of parent/ carers reported a reduction in the child’s presenting behaviours following one of our interventions
of children experienced a reduction in emotional symptoms following one of our interventions
92%
The Purple Elephant Project monitors and evaluates intervention progress on a caseby-case basis, depending on the needs of the child, using a range of monitoring tools.
of children experienced a reduction in behavioural symptoms following one of our interventions
75%
I didn’t expect to feel so supported as a parent during this process. I am so grateful to the therapist for listening and showing such empathy to me and my family. Thank you so much.
Parent of a child in Therapy
79% 84%
of children experienced a reduction in issues with peer relationships following one of our interventions
of children experienced an improvement in social interactions with peers following one of our interventions
88%
of children had a reduction in overall impact of presenting symptoms on their lives following one of our interventions
(Data collected from an range of 199 evaluation forms returned in the year Dec 2022 - Nov 2023)
Feedback on our services
Child/young person feedback:
“Just to say thank you for getting me through and making me believe in myself”
Child in therapy
“She understood me. She helped me manage my emotions” Child talking about her therapist
Professional service user feedback:
“Thank you, the sessions are making such a difference”
School Deputy Head Teacher
“Heartfelt thanks”
School Deputy Head Teacher
“Thank you for all that you do for the children in this area - you are amazing!”
Social Worker
It is great to come over and feel relaxed and listened to by all the staff at the centre
Parent of a child in Therapy
11
A case study - The importance of puppets; Emma’s story[*]
When Louise first contacted The Purple Elephant Project, she was really concerned about her eleven-year-old daughter, Emma who was coming to the end of an unhappy time in primary school.
Repeated difficulties with friendships and bullying had left Emma feeling low and vulnerable;
“Towards the end of year six we felt very unsupported and decided we needed some sort of therapy for Emma. She’d had a lot of school-based trauma that needed to be addressed. She was very low and in a bad place at the time.”
The family were struggling to find any support available which would be suitable for Emma, who Louise described as being highly anxious, chewing her hair and the skin around her fingers, and feeling very lonely. At times this anxiety would present as “angry meltdowns”, and sadly, Emma had begun self-harming too, as she tried to process all that was going on for her.
Emma described herself as feeling really alone and having no friends;
” I just didn’t like school any more. I started to feel really tired, and just started to hate it so much.”
It was through a friend, whose own child had benefitted from coming to The Purple Elephant Project, that Louise first found out about our support services.
Neither Louise nor Emma had ever heard of play therapy, but from the first call to the charity, they felt their needs were acknowledged and listened to;
“The Purple Elephant Project felt very personal. It had a really personal touch to it…
I found the sessions really fun… at the beginning I still had lots of worries, but when we started the puppets, it made my worries go away...
A case study... (continued)
The family was allocated to one of The Purple Elephant Project’s play therapists, and following a detailed assessment to gain a wider understanding of Emma’s needs, she began weekly therapy sessions which were held at her school.
Emma is still receiving support through The Purple Elephant Project, but both Louise and her daughter feel she has made significant progress. Emma reports;
“It makes me happy and now, although I have worries, I don’t worry too much. I haven’t been self-harming and I haven’t been thinking about things too much, and even if I do I can brush it away more quickly. Even when I got a tooth removed from the dentist, I didn’t cry! I’m braver now, I look forward to seeing my therapist each week. It’s the main reason Wednesday is my favourite day, because I get to have play therapy!”
Emma described herself as feeling nervous at first;
“because it was basically meeting a stranger for the first time, but then I got into it”
Soon Emma started to feel more relaxed in her sessions as she began to build a safe and trusting relationship with her therapist. She made good use of the toys and materials in the room, particularly the puppets, and soon started to feel some benefits:
Louise can also see the benefits and reports that Emma is now happy going to school;
“To see her so happy – it’s been amazing… I have noticed a massive, massive difference. From being in a really low place to being absolutely amazing and thriving – flourishing, self-confident, self-assured – It’s brilliant!
“I found the sessions really fun… at the beginning I still had lots of worries, but when we started the puppets, it made my worries go away”. The therapy began to have an impact in other areas of Emma’s life too. As her confidence and self-esteem grew, she started to enjoy school again and was also able to build her friendships;
”I didn’t like the friend groups at school, but when I started play therapy, I don’t know how, but I started to join in with this really lovely group which I am still in now”.
To see her so happy – it’s been amazing… I have noticed a massive, massive difference.
13
I think she’s a much happier and contented child. Her confidence had been knocked so much and she was in a very, very low and vulnerable place. She felt very unsupported. The therapist has really supported her in that growth mindset, and now she knows where she is and she feels confident in herself”.
When asked the impact on her own life, Louise stated:
“It’s so much better. Emma was very, very low and it would come out in anger and meltdowns at home. She’s now coming back from school happy. It makes home life so much easier now to have this child who’s happy again….to see her flourishing and coming back from school and telling me lovely stories – It’s just really nice!
Emma has made wonderful progress in her sessions and knows she will miss them, her therapist and the puppets when the therapy comes to an end. However, both she and her mum know they can always reach out to us for more support if they need to.
When Emma was asked what she would say to any other child who was finding things difficult, or to any family considering asking for help, Emma responded;
“I would tell them to tell their parents to go to Purple Elephant and start to have sessions with a therapist and see how it goes for them. And I recommend the games I was playing – they’ve been really fun. It’s really fun and it’s changed most of my worries into happy thoughts”.
It’s been life changing for our family as a whole – because we were really struggling. We didn’t know where to turn to, or who to turn to. To have a charity that’s local and could provide therapies which are not so direct, like Play Therapy, ….it was the perfect therapy for her to have. I think it’s a wonderful charity that can offer support to the family as a whole and not just the child individually. It’s brilliant!”
*Names and identifying details have been changed to protect anonymity
The Herd
Leadership and staffing
As always, we give our thanks to all the team for all their dedication to making a difference to the lives of so many children, young people, and their families.
Our therapists have continued to deliver highly professional services throughout the year, under the guidance of our dedicated, senior management team led by Jenny Haylock, CEO and founder of The Purple Elephant Project.
We would also like to acknowledge and thank our board of trustees who are committed to supporting us by providing advice and direction. Our particular thanks go to Ed Duncan and Alan Knowles, both of whom resigned during this accounting period, and Andrew King for stepping into the role of Interim Chair.
We would also especially like to mention and acknowledge the ongoing support received from Hank Williams and Jan Fishwick, both of whom dedicate their time and wisdom in an advisory and mentoring capacity to our CEO.
A Spotlight on two members of our ‘Herd’
them feel welcome, nurtured, and importantly, listening to them. In addition to this, I also support the therapists with anything they need for their sessions, sometimes just being there for them too. I am about to take on a new aspect of my role to develop our social media. It’s exciting to be able to apply my previous business skills to The Purple Elephant Project. My mind is already buzzing!
An interview with Rebecca:
Rebecca first joined The Purple Elephant Project in 2023 and is a highly valued member of our team in her role as centre co-ordinator. In this interview, we find out a little more about her and hear about how rewarding her role is.
What first interested you about joining The Purple Elephant Project?
What is the most enjoyable aspect of your role?
Having started a course in counselling, I wanted to explore if this was going to suit me. I was looking for a role in a therapeutic setting where I could soak up the environment and experience what it was all like. I saw the job advertised and thought it was perfect!
I really enjoy listening to the parents and supporting them. I think it’s because the hub is such a nice environment. What our CEO and the team have created feels like a very natural space in which to be able to provide this support. Even if it’s just a for a chat, it’s nice to be able to make someone a cuppa. Often, I have parents say they feel like they have had a therapy session themselves, just because they have been listened to. So many people come in here and they are tired and rushing around.
Tell us a little more about your role with us?
I generally run the hub and the administration side of things, but primarily my role is about supporting parents of children who come for therapy; making
15
For them to come to the hub and be able to stop, and for me to be able to provide that time for them is really rewarding.
or running a cake sale the next! There are never two days the same, which keeps it interesting.
The biggest compliment for me was when one parent fell asleep whilst they were waiting. She felt so comfortable and safe that she was able to sleep. I felt that was something special. I found it really moving.
What would you say to anyone else who would be interested in joining The Purple Elephant Project – either as a volunteer or a member of staff?
I love working here! I love learning from the therapists and being able to connect with the parents and see their journey as well. It’s a really lovely place to work. The people that work here are lovely and it’s such a nice environment. I think it’s incredibly rewarding.
Having time and the right space for people also means that when a parent finds it harder to open up, they can simply relax. They might not say anything for a while, then suddenly they feel comfortable enough to talk. They feel safe in your presence and have built enough trust. It’s the familiarity of coming here and feeling comfortable and safe which is so important and unique.
If you are interested in joining our Herd as a volunteer, we would love to hear from you, so please do get in touch. E: info@thepurpleelephantproject.org
There’s never a day which is the same. It’s always varied. You can be at your desk one minute, talking to a parent the next,
----- Start of picture text -----
am...
te
ur
t
o
ee
M
----- End of picture text -----
A Spotlight... (continued)
Interview with a therapist
Our therapists are an integral part of our Charity, delivering high quality, child centred therapy services for many children on a weekly basis. We sat down with one member of our Herd, Tracey Harrison, to find out a little more about her.
What first interested you about joining The Purple Elephant Project?
I joined The Purple Elephant Project in April 2022 and was excited about working with families in my local area. I knew from personal experience how challenging it can be to find appropriate support for your child’s mental wellbeing. I have always believed early intervention is key to help a child to overcome their difficulties and make the most of their opportunities. The team were so friendly, and I wanted to be part of this warm and welcoming community who were so committed to helping vulnerable children and their families.
What is your role with The Purple Elephant Project?
I am primarily a play therapist but I am also a Theraplay-based practitioner as well as being trained to offer therapeutic life story work. I have the opportunity to work at the hub in Twickenham as well as supporting children in local schools.
What sort of children are you supporting in your role?
I support a variety of children who are all vulnerable in some way, experiencing a difficulty that is preventing them from living their life fully. For some this may be about learning to manage their feelings, so they do not become overwhelmed by
emotions such as anxiety and anger. I may be working with a family who are dealing with divorce, or the death of a loved one. I may be supporting a child to process adverse early life experiences or providing an opportunity to process a more recent difficult event or trauma.
What is the most enjoyable aspect of your role?
I enjoy making a relationship with a child and their family. I never tire of being alongside a child as we both learn more about the person they are, what motivates them, what their needs are, and how these needs can be expressed and met. I also enjoy being curious with the child and their carers and experiencing moments of insight into behaviour patterns.
Do you have a favourite toy or resource that you use?
This really differs with each child. It is more about the experiences I have with resources and how they are used. I really enjoy a variety of games and resources because of the connection they offer with a child.
What impacts do you see in the children you have worked with?
We always say we cannot guarantee the impact an intervention will have on a child, but I can honestly say I have never worked with a child who has not benefitted. Observing a child’s growing confidence and self-belief is an amazing experience, as they work hard to overcome difficulties and gain in resilience and selfunderstanding. For some children it can be truly life changing. I love my job!
17
Fundraising and Events over the year
Our main source of fundraised income continues to be grants from charitable trusts and foundations. We would like to thank the following organisations for their generosity in supporting the development and delivery of the vital services provided by The Purple Elephant Project:
Trusts and foundations ongoing awards:
City Bridge Foundation Trust Hampton fund Postcode Society Trust National Lottery’s Reaching Community Fund Kelly Family Charitable Trust Thriving Communities Fund, Hounslow Little lives UK
Trusts and foundations new awards:
Richmond Parish Lands Charity Edward Gostling Foundation Theodore Maxxy Charitable Trust Inspire Hounslow London Borough of Richmond upon Thames Civic Pride Fund
This project has made a HUGE difference to our lives, and we are the stronger because of it
Parent of a child in Therapy
Corporate, community and individual fundraising
We have been supported by a growing number of people in this last year and are incredibly grateful to them all for their time and their efforts to ensure our services are accessible to all families in need. Here are a few highlights from the year:
Support from our Community
To mark the King’s Coronation, “The Big Help Out” day in May saw thousands of people volunteering for local causes. We were delighted to welcome 21 volunteers from the Rotary Clubs of Kew Gardens, Twickenham, Shepperton Aurora, Chertsey and Hounslow . Between them they donated 99 hours of volunteering work, giving the centre a deep clean and sorting all our games and art supplies. They also worked wonders in our therapy garden, giving it a thorough tidy up to get it ready for use in the summer months.
In addition to “The Big Help Out”, we are grateful to John from Teddington Rotary Club for his help with photography this year, and to the members of Twickenham Rotary Club for their fundraising.
The Stragglers and The Cabbage Patch 10
The Stragglers running club selected The Purple Elephant Project as one of their beneficiaries for their annual Cabbage Patch 10 race, a significant fixture in the local running calendar. We were gifted guaranteed places in the run, and our amazing runners, Kelly Pace, Ruth Choat and Steve Gaiger raised an incredible £3,694 between them. The Stragglers gave a further generous donation of £2,500 and we look forward to working with them in further partnership next year.
Thank you for helping my son feel more confident
Parent of a child in Therapy
The Purple Parade
In June we held our inaugural annual sponsored four-mile walk, and were joined by 25 walkers for this family-friendly event. It was a wonderful day, and it was lovely to meet some of our
supporters in person. The day culminated with ice creams and a chance for families to relax in our garden and meet each other. Our walkers raised over £1,000 together and we look forward to a repeat of this event this year. (include some photos)
The Ability to Choose
This year, long term supporter Hank Williams published his own book, “The Ability to Choose”, a fascinating exploration of how we make choices and how we can control our choice making. Hank kindly pledged to donate income raised to two charities he is closely involved in: PACT and The Purple Elephant Project. So far he has raised an incredible £1,555 for us through book sales and we are very grateful for his ongoing support.
In addition to all of these, we would like to express our thanks to: Bullion Vault, CAMRA Richmond and Hounslow Branch, Yuejia Peng, Cath Bates, Charlotte Cowley, Co-op Local Community Fund, Elements Hairdressers, Purple Dragon Play, and The St Margarets Fair Committee , all of whom are
generous regular donors, and of course to everyone who has made donations throughout the year.
Future plans
The Purple Elephant Project continues to evidence that it is filling a gap for child mental health services in the local community. Demand for our services remains high and we continue to demonstrate growth and sustainable development. We remain committed to our overall vision;
“For children to feel heard and supported towards happier lives” , and we are working to transform young lives through the delivery of high-quality therapy services. We uphold our ethos and USP, which we identify as follows:
We provide a safe space for families to seek support
We offer a personal, integrated and community-based approach
Our future plans for 2023-2024 are designed to closely align our activities with our ethos and strategic plan. Our aim is to transform, reach and integrate , whilst ensuring greater strength, stability, and efficiency across the organisation as a whole.
Transform
We will transform young lives through the delivery of high-quality therapeutic services to children and support for their families.
By listening to our beneficiaries, we can continue to develop our systems, processes and provision to ensure that we deliver high-quality, therapeutic services and help transform the lives of the children and families we support.
Reach
We will reach more children in need of mental health support.
By increasing our capacity to deliver low-cost therapeutic services, we will ensure that costs are not a barrier for children in need of mental health support.
Integrate
We will integrate our approach to child metal health with strong family and community liaison to ensure sustainable outcomes for children.
By providing an integrated approach through training and collaboration with all who are connected to the care of the child. This will include our team, parents and carers, schools and any other agencies supporting the child. This will promote shared understanding of needs, and consistency in how the children are heard, understood and responded to, and thus ultimately leading to more qualitative and sustainable outcomes.
21
Safeguarding
The Purple Elephant Project recognises that safeguarding and child protection is everyone’s responsibility and acknowledges its moral and statutory responsibility to safeguard and promote the welfare of all children.
We believe that all children, regardless of age, gender, culture, language, race, ability, sexual identity, or religion have equal rights to protection, safeguarding and opportunities.
The Purple Elephant Project aims to ensure that:
-
Appropriate action is taken in a timely manner to safeguard and promote children’s welfare
-
All staff, volunteers and trustees are aware of their statutory responsibilitie with respect to safeguarding
-
Staff, volunteers and trustees are properly trained in recognising and reporting safeguarding issues
We recognise that all adults in our organisation have a full and active part to play in protecting children from harm and have an equal responsibility to act on any suspicion or disclosure that may suggest a child is at risk of harm. The welfare of the children in our care is paramount and we are committed to providing a safe, welcoming and vigilant environment for children where they feel valued and are respected.
We have a comprehensive Safeguarding Policy in place which applies to all staff, volunteers and trustees in the charity. Our policy is updated annually and modified throughout the year as necessary, which is in line with local safeguarding board recommendations. Our Designated Safeguarding Lead is our CEO, Jenny Haylock. Our safeguarding processes are overseen by our Trustee Safeguarding lead, Andrew King. Safeguarding is a standing item at all trustee meetings. All staff, therapists, trustees and volunteers are DBS checked.
Risk management
The Purple Elephant Project recognises the importance of understanding and monitoring any risks to our organisational strategy, our day-to-day operations and our projects. This ensures we can consistently meet our objectives and the needs of our community.
We therefore implement an active risk management strategy into the day-to-day running of The Purple Elephant Project. All our policies, procedures, and controls are in place within a structured risk management and compliant framework in line with the Charity Commission guidelines. Potential risks are identified and regularly reviewed by senior management and the trustees to determine how they can be mitigated, managedor accepted. Risks are monitored in the following key areas:
-
Governance and Compliance
-
Operational (including cyber related risks and reputational risks)
-
Financial (including levels of unrestricted reserves)
-
External
Throughout the year we have continued to monitor our principal risks. These relate to staff resources and wellbeing, operations, fundraising activities, income, and service provision. We strive to maintain limited expenditure where possible and have thus been able to protect our growing level of reserves.
Financial review
Reserves position at 30 November 2023
The Charity’s income has continued on a positive trajectory despite challenges within the fundraising sector and other national issues such as the cost-of-living crisis.
Unrestricted Reserves and the Restricted Reserves at 30 November 2023 are £67,368 and (£2,378)[*] respectively. This is an uplift of 67% of unrestricted reserves from the previous year.
The trustees are committed to building the Charity’s unrestricted reserves further to help create a position whereby:
a) the financial viability of the Charity can be sustained in the longer term in the event of unforeseen and/or unavoidable circumstances
b) In the interests of meeting the charity’s evolving objectives, we can experiment with the setting up of innovative, small-scale pilot projects. By doing this, we can explore the viability and potential benefits of developing new service streams and gain an understanding of larger scale costs. This will provide important evidence and information when looking to secure the external funding necessary to continue or expand any such successful pilot schemes.
Consequently, the charity will continue to generate and maintain unrestricted reserves. Our target is to achieve reserves of at least 50% of our annual adjusted expenditure, although we recognise that this is likely to take some time to achieve.
Total incoming resources for this period was: £518,045 . Of this, £135,537 was Restricted funding (some of which is still allocated for ongoing projects) and £382,508 was Unrestricted funding.
Of the Unrestricted funding, £46,344 income was generated through corporate fundraising events and donations and £329,477 contracts for sale of services.
Gift Aid is reclaimed on donations where the donor indicates that is their wish.
We just feel extremely lucky to have found out about The Purple Elephant Project, a first-class charity offering such important support. Everyone we have encountered has made us feel welcome
Parent of a child in Therapy
*due to retrospective payment of funding award
23
Expenditure
The Purple Elephant Project’s principal expenditure continues to be the payment of fees for the therapists and the senior staff, as well as expenses associated with the use of our premises. These are fundamental aspects for the delivery of services.
Total expenses for this period were £497,622 , of which £303,617 was for Therapist fees for delivery of services and £80,244 were fees to senior staff.
All other administrative costs were minimal.
Remuneration of trustees
All trustees act in a voluntary capacity and receive no remuneration or other material benefits from their services to the charity. Out-of-pocket expenses necessarily and reasonably incurred by trustees in promoting the purposes of the charity are reimbursed at cost in line with The Purple Elephant Project Expenses Policy.
Financial status
The trustees are confident that the charity’s current income stream projections and cash resources are sufficient to meet its expenditure as costs are due. Our ongoing strategic fundraising plans provide a positive outlook as they ensure a continual pipeline of award applications.
We have confidence in the future sustainability of the charity based on the evidence of consistent sales of our services.
Statutory statements on liabilities
Particulars of any outstanding guarantee given by the Charity
The trustees declare that the charity has given no guarantee where potential liability is outstanding at the date of the statement of assets and liabilities.
Particulars of any outstanding debt
The trustees declare that the charity has no outstanding debts which are secured by an express charge on any of the assets of the charity at the date of the statement of assets and liabilities.
The trustees have recognised and accounted for the donated services provided to support the ongoing growth of the charity (refer to Note 8).
Reference and administration details
Charity details
Name: The Purple Elephant Project
Number: 1186434
Address: The School House, Chase Bridge Primary School, Kneller Road, Twickenham, Middlesex, TW2 7DE
Charity trustees
| Charity trustees | ||
|---|---|---|
| Name | Ofce | Appointed |
| Ali Newman | Chair | 31.01.24 |
| Andrew King | Interim Chair | 17.05.22 |
| Aysen Norton | Trustee | 15.02.22 |
| Yuejia Peng | Trustee | 23.05.23 |
| Jane Pickerden | Trustee | 18.09.23 |
| Kate Walker | Trustee | 17.01.24 |
| Ed Duncan | Chair | 05.12.22 – Resigned 06.07.23 |
| Alan Knowles | Trustee, Treasurer | 23.10.23 – Resigned 23.10.23 |
We regularly conduct a trustee skills audit to ensure that the Board of Trustees maintains a broad mix of experience and skills relevant to the work of The Purple Elephant Project
Advisors
| Advisors | ||
|---|---|---|
| Name | Role | Address |
| Frances Wilde FCCA DChA | Independent Examiner | Warner Wilde, 4 Marigold Drive, |
| Bisley, Surrey GU24 9SF | ||
| Bankers | ||
| Name | Address | |
| Metro Bank | 1 Southampton Row, London WC1B 5HA |
| Senior staf and consultants | |
|---|---|
| Name |
Role |
| Jenny Haylock |
Chief Executive |
| Anita Sheehan |
Acting Chief Operations Ofcer |
25
Structure, governance and management
The Purple Elephant Project is a Charitable Incorporated Organisation, (herein referred to as CIO) registration No: 1186434, registered with the Charity Commission on 19 November 2019.
The constitution is based on the Charity Commission’s model governing document for Foundation Charitable Incorporated Organisations, ie: where the trustees are the only members of the Charity.
Charitable objectives:
The Charity’s objectives are as follows: For the public benefit to preserve and protect good health among children and young people aged 0-16 resident in the Greater London area who have been affected by traumatic life experiences, attachment or developmental trauma, in particular but not exclusively, by providing subsidised Play Therapy and other therapeutic services, emotional support and training to parents, carers and school staff.
Trustee selection:
There must be at least three Charity trustees. If the number falls below this minimum, the remaining trustee or trustees may act only to call a meeting of the board or appoint a new Charity
trustee. There is no maximum number of Charity trustees that may be appointed to the CIO. In accordance with the constitution, trustees are appointed or re-appointed by a resolution passed at a properly convened meeting of the Charity trustees.
In selecting individuals for appointment as Charity trustees, due consideration is given to ensuring that the trustees must have, between them, the skills, knowledge and experience needed for the effective administration and management of the CIO in accordance with Charity law.
A trustee skills audit is regularly completed to ensure we retain a varied range of experience and skills on our board to support our work at The Purple Elephant Project.
This report was approved by trustees and signed on behalf of the board by:
Ali Newman
Chair of The Purple Elephant Project
Date: 03.06.2024
Independent Examiner’s report to the trustees of The Purple Elephant Project
I report to the Trustees on my examination of the financial statements of The Purple Elephant Project (the Charity) for the year ended 30 November 2023.
Responsibilities and basis of report
As the Trustees of the Charity you are responsible for the preparation of the financial statements in accordance with the requirements of the Charities Act 2011 (the 2011 Act). I report in respect of my examination of the Charity’s financial statements carried out under section 145 of the 2011 Act. In carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent Examiner’s statement
Since the Charity’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of the Asssociation of Chartered Certified Accountants, which is one of the listed bodies. Your attention is drawn to the fact that the charity has prepared financial statements in accordance with Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) in preference to the Accounting and Reporting by Charities: Statement of Recommended Practice issued on 1 April 2005 which is referred to in the extant regulations but has now been withdrawn. I understand that this has been done in order for financial statements to provide a true and fair view
in accordance with Generally Accepted Accounting Practice effective for reporting periods beginning on or after 1 January 2015.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the Charity as required by section 130 of the 2011 Act; or
-
the financial statements do not accord with those records; or
-
the financial statements do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.
F J Wilde FCCA MBA DChA
Warner Wilde
4 Marigold Drive, Bisley, Surrey GU24 9SF Date: 03.06.2024
27
Statement of financial activities including income and expenditure account For the year ended 30 November 2023
| Notes 3 4 5 6 7 11 |
Income from Unrestricted funds 2023 £ Restricted funds 2023 £ Total 2023 £ Unrestricted funds 2022 £ Restricted funds 2022 £ Total 2022 £ |
|---|---|
| Donations and legacies 46,344 - 46,344 42,528 - 42,528 |
|
| Charitable activities 329,477 135,537 465,014 241,286 123,420 364,706 |
|
| Other trading activities 6,687 - 6,687 1,574 - 1,574 |
|
| Total income 382,508 135,537 518,045 285,388 123,420 408,808 |
|
| Expenditure on | |
| Raising funds 29,517 6,339 35,856 20,285 7,212 27,497 |
|
| Charitable activities 325,783 135,983 461,766 250,068 123,600 373,668 |
|
| Other expenditure - - - 974 - 974 |
|
| Total expenditure 355,300 142,322 497,622 271,327 130,812 402,139 |
|
| Net income/ (expenditure) 27,208 (6,785) 20,423 14,061 (7,392) 6,669 |
|
| Transfers between funds - - - 254 (254) - |
|
| Net movement in funds 27,208 (6,785) 20,423 14,315 (7,646) 6,669 |
|
| Reconciliation of funds: | |
| Fund balances at 1 December 2022 40,160 4,407 44,567 25,845 12,053 37,898 |
|
| Fund balances at 30 November 2023 67,368 (2,378) 64,990 40,160 4,407 44,567 |
The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.
Balance sheet
As at 30 November 2023
----- Start of picture text -----
2023 2023 2022 2022
Notes Fixed assets £ £ £ £
13 Tangible assets 707 1,826
Current assets
14 Debtors 73,331 44,857
Cash at bank and in hand 31,342 39,207
104,673 84,064
Creditors: amounts
falling due within
15 one year 40,390 41,323
Net current assets 64,283 42,741
Total assets less
current liabilities 64,990 44,567
The funds of the Charity
17 Restricted income funds (2,378) 4,407
Unrestricted funds 67,368 40,160
64,990 44,567
----- End of picture text -----
The financial statements were approved by the trustees on 23.04.2024
Ali Newman
Trustee
29
Statement of cash flows For the year ended 30 November 2023
| Notes 21 |
Cash fows from operating activities 2023 £ 2023 £ 2022 £ 2022 £ |
|---|---|
| Cash absorbed by operations (7,865) (16,779) |
|
| Investing activities | |
| Purchase of tangible fxed assets - (1,329) |
|
| Net cash used in investing activities - (1,329) |
|
| Net cash used in fnancing activities - - |
|
| Net decrease in cash and cash equivalents (7,865) (18,108) |
|
| Cash and cash equivalents at beginning of year 39,207 57,315 |
|
| Cash and cash equivalents at end of year 31,342 39,207 |
Notes to the financial statements For the year ended 30 November 2023
1 Accounting policies
Charity information
The Purple Elephant Project is a Charitable Incorporated Organisation.
1.1 Accounting convention
The financial statements have been prepared in accordance with the Charity’s governing document, the Charities Act 2011, FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the Charities SORP “Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)” (effective 1 January 2019). The Charity is a Public Benefit Entity as defined by FRS 102.
The financial statements have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a true and fair view. This departure has involved following the Statement of Recommended Practice for charities applying FRS 102 rather than the version of the Statement of Recommended Practice which is referred to in the Regulations but which has since been withdrawn.
The financial statements are prepared in sterling, which is the functional currency of the Charity. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2 Going concern
At the time of approving the financial statements, the trustees have a reasonable expectation that the Charity has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3 Charitable funds
Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.
Restricted funds are subject to specific conditions by donors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.
Endowment funds are subject to specific conditions by donors that the capital must be maintained by the Charity.
1.4 Income
Income is recognised when the Charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.
Cash donations are recognised on receipt. Other donations are recognised once the Charity has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.
31
Legacies are recognised on receipt or otherwise if the Charity has been notified of an impending distribution, the amount is known, and receipt is expected. If the amount is not known, the legacy is treated as a contingent asset.
1.5 Expenditure
Liabilities and the resulting expenditure are recognised when either a legal or constructive obligation is recognised.
1.6 Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Fixtures, fittings and equipment 4 years straight line Computers 3 years straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.
1.7 Impairment of fixed assets
At each reporting end date, the Charity reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
1.8 Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.9 Financial instruments
The Charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments. Financial instruments are recognised in the Charity’s balance sheet when the Charity becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Notes to the financial statements (continued)
For the year ended 30 November 2023
Basic financial liabilities
Basic financial liabilities, including creditors and bank balances are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised. Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the Charity’s contractual obligations expire or are discharged or cancelled.
1.10 Employee benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the Charity is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.11 Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.12 Donated goods and services
Donated goods and services are professional services and donated facilities which are recognised as income when the Charity has control over the item, any conditions associated with the donated item have been met, the receipt of economic benefit from the use by the Charity of the item is probable and that economic benefit can be measured reliably.
On receipt, donated goods and services are recognised on the basis of the value of the gift to the Charity which is the amount the Charity would have been willing to pay to obtain services or facilities of equivalent economic benefit on the open market; a corresponding amount is then recognised in expenditure in the same period.
2 Critical accounting estimates and judgements
In the application of the Charity’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources.
33
The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3 Donations and legacies
| Unrestricted funds 2023 £ |
Unrestricted funds 2022 £ |
|
|---|---|---|
| Donations and gifts | 38,944 | 18,738 |
| Grants | 2,000 | - |
| Donated goods and services | 5,400 | 23,790 |
| 46,344 | 42,528 |
In the financial statements the value of donated goods and services is £5,400 (2022: £23,790) as shown in Donations and Legacies in the table above. The corresponding costs are disclosed in Support Costs, in note 8 of the financial statements.
4 Charitable activities
| 2023 £ |
2022 £ |
|
|---|---|---|
| Sale of goods | 329,477 | 236,536 |
| Performance related grants | 135,537 | 123,420 |
| Other income | - | 4,750 |
| 465,014 | 364,706 | |
| Analysis by fund Unrestricted funds |
329,477 | 241,286 |
| Restricted funds | 135,537 | 123,420 |
| 465,014 | 364,706 | |
| Performance related grants | ||
| National Lottery's Reaching Communities Fund | 43,543 | 43,879 |
| National Lottery's Awards for All | - | 9,600 |
| Thriving Communities Fund, Hounslow | 8,075 | 11,680 |
| City Bridge Foundation Trust | 22,667 | 6,000 |
| Postcode Society Trust | 7,860 | 11,063 |
| Kelly Family Charitable Trust | 1,668 | 3,333 |
| Heathrow Community Trust | - | 4,074 |
| The Albert Hunt Trust | - | 2,000 |
| Hampton Fund | 1,650 | 18,150 |
| Inspire Hounslow | 23,955 | 9,411 |
| Edward Gostling Foundation | 10,000 | - |
| Richmond Parish Lands Charity | 13,579 | - |
| Theodore Maxxy Charitable Trust | 1,000 | - |
| London Borough of Richmond upon Thames | ||
| Civic Pride Fund | 1,185 | - |
| Little Lives UK | 355 | - |
| Other (small grants under £1500) | - | 4,230 |
| 135,537 | 123,420 |
35
Notes to the financial statements (continued)
For the year ended 30 November 2023
5 Income from other trading activities
| Unrestricted funds | 2023 £ |
2022 £ |
|---|---|---|
| Fundraising events | 6,687 | 1,574 |
6 Raising funds
| Fundraising and publicity 2023 £ Unrestricted funds |
Fundraising and publicity 2023 £ Unrestricted funds |
2023 £ Restricted funds |
2023 £ Total |
2022 £ Unrestricted funds |
2022 £ Restricted funds |
2022 £ Total |
|---|---|---|---|---|---|---|
| Fundraising consultants | 4,161 | 6,339 | 10,500 | 16,688 | 7,212 | 23,900 |
| Advertising | 1,677 | - | 1,677 | 1,826 | - | 1,826 |
| Other fundraising costs | 716 | - | 716 | 598 | - | 598 |
| Staf costs | 22,963 | - | 22,963 | 1,173 | - | 1,173 |
| 29,517 | 6,339 | 35,856 | 20,285 | 7,212 | 27,497 |
Notes to the financial statements (continued)
For the year ended 30 November 2023
7 Expenditure on charitable activities
----- Start of picture text -----
2023 2022
Direct costs £ £
Staff costs 19,740 14,020
Depreciation and impairment 1,118 1,093
Subcontractors/Therapists 303,617 219,232
Rent 17,992 17,000
Printing, postage and stationery 936 1,314
Toys and materials 2,095 2,821
Insurance 1,239 1,052
Centre costs 3,709 1,944
IT software and consumables 2,261 1,387
Telephone and internet 1,325 841
Staff training and recruitment 5,198 8,873
Travel 321 75
Other staff expenses 890 3,017
Sundry expenses 596 1,333
361,037 274,002
Share of support and governance costs (see note 8)
Support 22,723 6,730
Governance 78,006 92,936
461,766 373,668
Analysis by fund
Unrestricted funds 325,783 250,068
Restricted funds 135,983 123,600
461,766 373,668
----- End of picture text -----
37
8 Support costs
----- Start of picture text -----
Support Governance 2023 Support Governance 2022
costs costs costs costs
£ £ £ £ £ £
-
Staff costs 22,723 62,921 85,644 79,277 79,277
COO costs - - - 6,730 - 6,730
Legal and
- - - -
professional 2,756 2,756
Independent
Examiners fees -- 1,398 1,398 - 1,392 1,392
-
Accountancy 13,418 13,418 9,238 9,238
Bank and other
finance charges - 269 269 - 273 273
22,723 78,006 100,729 6,730 92,936 99,666
Analysed Support Governance 2023 Support Governance 2022
between charitable costs costs costs costs
activities £ £ £ £ £ £
22,723 78,006 100,729 6,730 92,936 99,666
----- End of picture text -----
In 2022, COO costs were invoiced but in 2023, these were payrolled and are included in Staff costs. The above Staff costs figure also includes £5,400 donated HR Advisor time (2022: £23,790 donated CEO time).
9 Trustees
None of the trustees (or any persons connected with them) received any remuneration or benefits from the Charity during the year.
Notes to the financial statements (continued)
For the year ended 30 November 2023
10 Employees
| The full-time equivalent average monthly number of employees during the year was: |
2023 | 2022 |
|---|---|---|
| 3 | 2 | |
| Employment costs: | £ | £ |
| Wages and salaries | 120,520 | 92,625 |
| Social security costs | 5,424 | 376 |
| Other pension costs | 2,403 | 1,469 |
| 128,347 | 94,470 |
There were no employees whose annual remuneration was more than £60,000.
Remuneration of key management personnel
Key Management Personnel is defined as the CEO role. Total remuneration of Key Management Personnel in the year, including employer’s pension and national insurance contributions, was £63,714 (2022: £55,394). In 2022, additional CEO support to the value of £23,790 was also donated as a gift in kind.
11 Other
| Unrestricted funds | 2023 £ |
2022 £ |
|---|---|---|
| Bad debts | - | 974 |
| - | 974 |
39
12 Taxation
The charity is exempt from taxation on its activities because all its income is applied for charitable purposes.
13 Tangible fixed assets
----- Start of picture text -----
Fixtures,
fittings and
equipment Computers Total
Cost: £ £ £
At 1 December 2022 3,151 1,540 4,691
At 30 November 2023 3,151 1,540 4,691
Depreciation and impairment:
At 1 December 2022 2,151 715 2,866
Depreciation charged in the year 788 330 1,118
At 30 November 2023 2,939 1,045 3,984
Carrying amount:
At 30 November 2023 212 495 707
At 30 November 2022 1,000 826 1,826
----- End of picture text -----
Notes to the financial statements (continued)
For the year ended 30 November 2023
14 Debtors
| Amounts falling due within one year: | 2023 £ |
2022 £ |
|---|---|---|
| Trade debtors | 64,613 | 36,147 |
| Other debtors | 7,526 | 6,264 |
| Prepayments | 1,192 | 2,446 |
| 73,331 | 44,857 |
15 Creditors
----- Start of picture text -----
2023 2022
Amounts falling due within one year £ £
----- End of picture text -----
| Other taxation and social security | 774 | - |
|---|---|---|
| Deferred income | 16,215 | 28,110 |
| Trade creditors | 10,413 | 6,394 |
| Other creditors | 1,716 | 358 |
| Accruals | 11,272 | 6,461 |
| 40,390 | 41,323 |
41
16 Deferred income
| 2023 £ |
2022 £ |
|
|---|---|---|
| Other deferred income | 16,215 | 28,110 |
Deferred income is included in the financial statements as follows:
| Deferred income is included within: | 2023 £ |
2022 £ |
|---|---|---|
| Current liabilities | 16,215 | 28,110 |
| Movements in the year | 2023 £ |
2022 £ |
| Deferred income at 1 December 2022 | 28,110 | 16,134 |
| Released from previous periods | (28,110) | (16,134) |
| Resources deferred in the year | 16,215 | 28,110 |
| Deferred income at 30 November 2023 | 16,215 | 28,110 |
Deferred income consists of grant income that is for use in subsequent periods of account.
Notes to the financial statements (continued) For the year ended 30 November 2023
17. Restricted funds
The restricted funds of the charity comprise the unexpended balances of donations and grants held on trust subject to specific conditions by donors as to how they may be used.
----- Start of picture text -----
Movement in funds
Balance at 1 Incoming Resources
December resources expended
2021 Transfers
£ £ £
----- End of picture text -----
| Tesco Community Grants | 254 | 1,000 | (78) | (254) |
|---|---|---|---|---|
| London Borough of Richmond upon | ||||
| Thames Civic Pride | - | - | - | - |
| National Lottery’s Reaching | ||||
| Communities Fund | 5,732 | 43,879 | (46,634) | - |
| Thriving Communities Fund, Hounslow | - | 11,680 | (7,803) | - |
| The Screwfx Foundation | 487 | - | (243) | - |
| The Edward Gostling Foundation | - | - | - | - |
| Richmond Parish Lands Charity | - | - | - | - |
| Postcode Society Trust | - | 11,063 | (10,546) | - |
| The Mrs Smith & Mount Trust | 3,510 | - | (3,510) | - |
| Heathrow Community Trust | 2,070 | 4,074 | (5,239) | - |
| Theodore Maxxy Charitable Trust | - | - | - | - |
| The Albert Hunt Trust | - | 2,000 | (1,198) | - |
| Arnold Clark Community Fund | - | 1,000 | (1,000) | - |
| City Bridge Foundation Trust | - | 6,000 | (6,000) | - |
| Hampton Fund | - | 18,150 | (17,271) | - |
| Inspire Hounslow | - | 9,411 | (17,499) | - |
| Kelly Family Charitable Trust | - | 3,333 | (3,333) | - |
| Kew Fete | - | 500 | (228) | - |
| Little Lives UK | - | 1,730 | (1,730) | - |
| National Lottery ‘s Awards for All | - | 9,600 | (8,500) | - |
| 12,053 | 123,420 | (130,812) | (254) |
43
17. Restricted funds
----- Start of picture text -----
Movement in funds
Balance at 1 Incoming Resources Balance at 30
December resources expended November
2022 2023
£ £ £ £
----- End of picture text -----
| Tesco Community Grants | 922 | - | (922) | - |
|---|---|---|---|---|
| London Borough of Richmond upon | ||||
| Thames Civic Pride | - | 1,185 | (1,185) | - |
| National Lottery’s Reaching | ||||
| Communities Fund | 2,977 | 43,543 | (43,377) | 3,143 |
| Thriving Communities Fund, Hounslow | 3,877 | 8,075 | (9,173) | 2,779 |
| The Screwfx Foundation | 244 | - | (244) | - |
| The Edward Gostling Foundation | - | 10,000 | (10,000) | - |
| Richmond Parish Lands Charity | - | 13,579 | (13,579) | - |
| Postcode Society Trust | 517 | 7,860 | (8,377) | - |
| The Mrs Smith & Mount Trust | - | - | - | - |
| Heathrow Community Trust | 905 | - | (415) | 490 |
| Theodore Maxxy Charitable Trust | - | 1,000 | (1,000) | - |
| The Albert Hunt Trust | 802 | - | (726) | 76 |
| Arnold Clark Community Fund | - | - | - | - |
| City Bridge Foundation Trust | - | 22,667 | (22,667) | - |
| Hampton Fund | 879 | 1,650 | (2,159) | 370 |
| Inspire Hounslow | (8,088) | 23,955 | (25,336) | (9,469) |
| Kelly Family Charitable Trust | - | 1,668 | (1,668) | - |
| Kew Fete | 272 | - | (43) | 229 |
| Little Lives UK | - | 355 | (351) | 4 |
| National Lottery ‘s Awards for All | 1,100 | - | (1,100) | - |
| 4,407 | 135,537 | (142,322) | (2,378) |
Notes to the financial statements (continued)
For the year ended 30 November 2023
17. Restricted funds (continued)
Tesco Community Grants: Funding awarded for the development and maintenance of the therapy garden with equipment and resources
National Lottery’s Reaching Communities Fund: For core costs including, wages, rent, materials and provision of 8 play therapy interventions.
Thriving Communities Fund: To support the delivery of 4 x family groups.
National Lottery’s Awards for All: For 6 months rent at our centre and support to develop IT system for case record-keeping.
Postcode Society Trust: Payment for core costs, including wages and overheads.
Kelly Family Charitable Trust: A contribution to staff wages.
Arnold Clark Community Fund: For development of our therapy garden with equipment and resources.
Heathrow Community Trust: To deliver four 20-week therapeutic interventions for children in the Hillingdon borough in need of mental health support following the Covid-19 pandemic.
City Bridge Foundation Trust: For core costs and CEO salary.
Little Lives UK: To deliver 2 x art therapy groups.
The Mrs Smith and Mount Trust: Support to cover our therapists’ supervision costs.
The Screwfix Foundation: To support the transformation of an ex-caretakers house from an office building into a welcoming and safe place for children, young people and their families to access vital therapeutic support.
Midas Plus 1 and Midas Plus 2: Supporting 2 children with a 12 week, outreach Play Therapy intervention.
45
Hampton Fund: For core costs, development and delivery of 2 x family group and 3 x Play Therapy interventions.
The Albert Hunt Trust: Contribution to our bursary pot to support subsidised interventions.
Inspire Hounslow: For delivery of Play and Art Therapy interventions. The fund is in deficit at the year end because the charity is required to deliver the project and provide evidence before funding is released retrospectively. The deficit balance is due to be reimbursed after the year-end.
Kew Fete: For materials and resources.
London Borough of Richmond upon Thames Civic Pride Fund: Funding towards the Big Help Out project to refresh the therapeutic hub and garden.
Edward Gostling: Funding for operating costs.
Richmond Parish Lands Charity: To provide play therapy interventions to children.
Theodore Maxxy Charitable Trust: Funding towards the rent of the therapeutic hub in Twickenham.
Notes to the financial statements (continued) For the year ended 30 November 2023
18 Unrestricted funds
The unrestricted funds of the charity comprise the unexpended balances of donations and grants which are not subject to specific conditions by donors and grantors as to how they may be used. These include designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes.
| Balance at 1 December 2022 £ |
Incoming resources £ Resources expended £ Movement in funds |
Incoming resources £ Resources expended £ Movement in funds |
Transfers £ Balance at 30 November 2023 £ Movement in funds |
Transfers £ Balance at 30 November 2023 £ Movement in funds |
|
|---|---|---|---|---|---|
| In memoriam | 1,500 | - | - | - | 1,500 |
| General funds | 38,660 | 382,508 | (355,300) | - | 65,868 |
| 40,160 | 382,508 | (355,300) | - | 67,368 |
| In memoriam | Balance at 1 December 2021 £ - |
Incoming resources £ 1,500 |
Resources expended £ - |
Transfers £ - |
Balance at 30 November 2022 £ 1,500 |
|---|---|---|---|---|---|
| General funds | 25,845 | 283,888 | (271,327) | 254 | 38,660 |
| 25,845 | 285,388 | (271,327) | (254) | 40,160 |
47
19 Analysis of net assets between funds
| Fund balances at 30 November are represented by: |
Unrestricted funds 2023 £ |
Restricted funds 2023 £ |
Total 2023 £ |
Unrestricted funds 2022 £ |
Restricted funds 2022 £ |
Total 2022 £ |
|---|---|---|---|---|---|---|
| Tangible assets | 217 | 490 | 707 | 460 | 1,366 | 1,826 |
| Current assets/ | ||||||
| (liabilities) | 67,151 | (2,868) | 64,283 | 39,700 | 3,041 | 42,741 |
| 67,368 | (2,378) | 64,990 | 40,160 | 4,407 | 44,567 |
Notes to the financial statements (continued) For the year ended 30 November 2023
20 Related party transactions
Transactions with related parties
During the year the Charity entered into the following transactions with related parties:
----- Start of picture text -----
Reimbursement of equipment and resources
2023 2022
£ £
Key management personnel - 5,402
-
5,402
Services provided
2023 2022
£ £
Key management personnel 63,714 55,394
63,714 55,394
The following amounts were outstanding at the reporting end date:
Amounts owed to related parties
2023 2022
£ £
- -
----- End of picture text -----
49
21 Cash generated from operations
----- Start of picture text -----
2023 2022
£ £
----- End of picture text -----
| Surplus for the year | 20,423 | 6,669 |
|---|---|---|
| Adjustments for: | ||
| Depreciation and impairment of tangible fxed assets | 1,118 | 1,093 |
| Movements in working capital: | ||
| (Increase) in debtors | (28,473) | (10,985) |
| Increase/(decrease) in creditors | 10,962 | (25,532) |
| (Decrease)/increase in deferred income | (11,895) | 11,976 |
| Cash absorbed by operations | (7,865) | (16,779) |
It’s been a privilege that my son was offered sessions and he has benefitted from them greatly. I wish The Purple Elephant Project would be available in all schools as so many children could benefit from this service. Thanks for all your help.
Parent of a child in Therapy
Can you help us support more children and families in need? Find out how you can help support our Herd 0208 744 1733 info@thepurpleelephantproject.org www.thepurpleelephantproject.org The Purple Elephant Project because children Should be heard Registered Charlty number 1186434