1
PCC of St Mary Woolnoth, St Edmund the King and St Clement Eastcheap
TRUSTEES’ REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023
| CONTENTS | PAGE NO |
|---|---|
| References and administrative details of the charity | 2 |
| Trustees Report | 4 |
| Policy Statements | 5 |
| Review of the year | 6 |
| Fabric Report | 7 |
| Electoral roll | 9 |
| Safeguarding Report | 10 |
| Treasurer’s Report | 11 |
| Independent examiners report | 13 |
| Statement of financial activities | 15 |
| Balance sheet | 16 |
| Notes to the financial statements | 17 |
2
PCC of St Mary Woolnoth, St Edmund the King and St Clement Eastcheap
Trustees’ Report for the Year ended 31 December 2023
References and administrative details of the charity
| Trustees | 2023 | |
| Incumbent | Rt Rev Dr Ric Thorpe | |
| Clergy | Revd Wole Agbaje Revd Andrew Baughen Revd Preb Jeremy Crossley Revd Chris Rose (left 1 April 2023) |
|
| Elected Churchwardens |
Ms Bumade Agbaje (from 13 May 2021) Mr Temi Ajilore (from 12 May 2022) |
|
| Deanery Synod representatives |
Mr Zachary James | |
| Elected Members | Ms Bumade Agbaje Mr Temi Ajilore Mr Kem Amafu-Dey Mrs A Bleakley (Secretary, stepped down 18 May 2023) Mr Zachary James (Secretary from 18 May 2023) Mr Samuel Manyumbu Ms Benita Thambipillai Mr Bernard Bannor Mr Tranquilo Dognini Neto (stepped down 8 August 2023) Ms Temi Omooba Mr Aaron Walker Ms Megan Beamish Mr Onkar Hunjan Mrs I M Lannero (co-opted Treasurer) |
|
Charity registered number: 1186263 Principal Office: St Mary Woolnoth, Lombard Street, London EC3V 9AN
3
Investment Managers: Central Board of Finance of the Church of England, CCLA, Senator House,
85 Queen Victoria Street, London, EC4V 4ET.
Independent Examiner: Derek Rodwell, Impact the Future Ltd, Bennett Verby, 7 St Petersgate, Stockport, Cheshire, SK1 1EB.
Bankers: Barclays Bank PLC, 100 Fenchurch Street, London EC3M 5JD
4
PCC of St Edmund the King & Martyr, St Mary Woolnoth and St Clement
Eastcheap
Trustees’ Report
for the Year ended 31 December 2023
The Parochial Church Council of St Mary Woolnoth, St Edmund the King and St Clement Eastcheap (‘the PCC’), as Trustees, present their annual report, together with the financial statements, for the year ended 31 December 2023. The Trustees confirm that the annual report and financial statements of the charity comply with the current statutory requirements.
Background and Mission
The Churchwardens and PCC of St Mary Woolnoth, St Edmund the King and St Clement Eastcheap have the responsibility of working with the Rector in promoting the whole mission of the Church. In 2023 this was expressed through the life and work of Imprint Church, which officially became the Parish congregation on 1 January 2023. The ministry included midweek and weekend church services, discipleship group meetings, Christmas Musical and Gospel Carol events and keeping St Mary Woolnoth church open to the public on weekdays. The PCC is also responsible for maintenance of the three Grade 1 listed parish churches: St Mary Woolnoth, St Edmund King, and St Clement Eastcheap.
Structure, Governance and Management
The method of appointment of PCC members is set out in the Church Representation Rules. At St Mary Woolnoth, St Edmund the King and St Clement Eastcheap, membership of the PCC consists of the licensed clergy, churchwardens, and members who are elected by those on the Electoral Roll. PCC members are responsible for making decisions on all matters of general concern and importance to the parish and on how the funds of the Parish are to be spent.
Administrative Information
The Parish of St Mary Woolnoth, St Edmund the King and St Clement Eastcheap is part of the Two Cities Area of the Diocese of London and within the Archdeaconry of London and Deanery of the City. The PCC is a body corporate under the Parochial Church Councils (Powers) Measure 1956 and the Church Representation Rules (‘the Rules’) and is a Charity (as of 11 November 2019). There are elections every year for the PCC at the Annual Parochial Church Meeting where all those on the electoral roll are eligible to vote; the APCM operates under the Rules.
5
POLICY STATEMENTS
Health and Safety
The PCC has a Health and Safety policy covering the conduct of all activities within the church buildings. During the year policies were re-developed and supervised by Mrs Inger Lannero in collaboration with the incumbent, clergy and churchwardens. Accident and fire incident books are kept in the churches and the Parish has two trained First Aiders: Cliff Radmore and Jacqueline Olaifa. Nive Hall was trained and covered the work of Amos Trust at St Clement Eastcheap until the charity left on 1 April 2023.
Safeguarding
The PCC has adopted the Diocese of London’s safeguarding policy relating to children, young people and vulnerable people. The PCC is committed to the principles of best practice in relation to safeguarding and complies with the duty under section 5 of the Safeguarding and Clergy Discipline Measure 2016 in respect of having due regard to House of Bishops’ guidance on safeguarding children and vulnerable adults. The guidance may be read in full on the Church of England website and a report is included within this annual report. The Safeguarding Officer appointed for the parish is Ms Benita Thambipillai. In 2023 one safeguarding incident was reported.
Equality Act 2010
The parish is aware of its responsibilities under the Act, especially regarding people with disabilities. At St Edmund the King wheelchair users are offered help in accessing the church building via the level access at the rear of the building and toilet facilities are available for wheelchair users. St Clement Eastcheap has wheelchair access. There is currently no option for level access at St Mary Woolnoth. The parish is aware that the flight of steps at the entrance to each of the church buildings may give difficulty to wheelchair users. The Grade 1 listed nature of the church buildings and their physical characteristics have, so far, prevented a full solution but as the Parish continues to move towards the restoration of St Mary Woolnoth, disabled access will be part of the bigger plan.
Committee of the PCC
There are currently no committees other than the full PCC.
6
Objectives and Activities
The Churchwardens and PCC of St Mary Woolnoth, St Edmund and St Clement Eastcheap have the responsibility of working with the Rector in promoting the whole mission of the Church. This was expressed in 2023 through the life and work of Imprint Church and the Amos Trust, until Amos Trust left St Clement Eastcheap on 1 April 2023.
Rt Rev Dr Ric Thorpe, Bishop of Islington, is the Rector of St Mary Woolnoth, St Edmund the King and St Clement Eastcheap. There were four assistant curates in 2023: Revd Wole Agbaje leading Imprint Church; Revd Preb Jeremy Crossley giving advice and supporting the ministry from St Margaret Lothbury; Revd Chris Rose is Director of Amos Trust (based at St Clement Eastcheap until 1 April 2023); and Revd Andrew Baughen using the parish as an informal base working with the business community across the City of London.
Review of the Year
PCC meetings were held regularly in person in 2023, with the option of joining on line when necessary. Mr Zachary James was elected Deanery Synod representative. The two church wardens, Ms Bumade Agbaje and Mr Temi Ajilore continued in these roles in 2023.
Minutes of meetings were received in full by the PCC and discussed where necessary. The subjects discussed in 2023 were Parish ministries, facilities and finances. Regular updates included the ministries in the Parish; building updates included inspections, repairs, maintenance and gaining the permissions necessary. Finance discussions focused on grant applications, regular and on-going finances including accounts and the 2024 budget and considering new missions proposals involving adjustments to the budget, as well as Human Resource questions around the hiring of new staff. An annual report for 2022 was produced and the APCM was held on 18 May 2023.
St Mary Woolnoth is the parish church and St Edmund the King and St Clement Eastcheap are both chapels of ease after St Clement Eastcheap was incorporated into the Parish, through a revised pastoral scheme at the close of 2018.
The Amos Trust, directed by Revd Chris Rose and based at St Clement Eastcheap, promotes the rights of children and young people whose lives revolve around the street, climate justice, promoting full equal rights and a just peace for Palestine and Israel. Amos Trust gave notice in 2022 of their intention to hand back St Clement Eastcheap to the Parish on 1 April 2023.
7
Imprint Church, led by Wole Agbaje, continued to grow and thrive in the Parish. Wole concluded his ordination training at St Mellitus and curacy at Holy Trinity Brompton at the end of the summer in 2023 and moved to overseeing the ministry in the Parish full time from September 2023.
The rich heritage relating to the Abolition of Slavery and John Newton’s story was highlighted from 1 January 2023 throughout the year as it was the 250th Anniversary since the penning of Amazing Grace. There was a full programme in 2023 to commemorate this occasion and draw attention to today’s injustice issues which included an event, two exhibitions and one theatre production on John Newton’s relationship with his wife Polly and journey to becoming a significant abolitionist. The Anniversary coincided with Imprint Church becoming the parish congregation on the same day.
Oversight of day to day operations sits with the PCC.
FABRIC REPORT
St Mary Woolnoth
Quinquennial Inspection and Restoration Project
The external fabric of this church is in need of urgent attention. In 2023 a Buildings Committee was established, including representatives from the Archdeaconry, in order to further the restoration project, which included visiting St Mary le Strand and liaising extensively with Revd Peter Babbington, who was very helpful and took part in a Buildings Committee meeting. A vision document has been drafted in order to prepare for the appointing an architect for the Options Appraisal, which we received CCGC funds for. We are liaising with funders and fundraisers on progressing the project.
Maintenance & Repairs
Heavy summer rains meant that the flat roofs at St Mary Woolnoth failed to cope with the large amounts of water, and spilled into the roof of the Nave and into the bell tower. The Quinquennial Inspector, S Khan from R Mears together with Fullers, was involved in ascertaining the source behind the leak and repairs were finished on the roof, Autumn 2023. This was financed using CCGC Emergency Funds.
8
Inspections and regular services
Inspections were carried out including regular pest control visits, maintenance of the gutters, fire extinguishers were serviced and maintained, the emergency procedure was reviewed and PAT testing was carried out.
St Edmund King and Martyr
Quinquennial Inspection
The 2022 QI report showed that the general building structure is in sound condition but there were a number of items of maintenance and renewal that were likely to become essential before the next inspection. Primarily these concerned repairing external cracking of tiles towards the back of the building, cracks to the glazed lantern and a leak in the kitchen ceiling. The Buildings Project Manager worked closely with the Parish Manager and the Quinquennial Inspector to gain permissions and appoint contractors to repair the leak in the kitchen ceiling and remedy the cracked tiles on the external wall towards the garden. Preparations also took place to repair the glazed lantern in the Nave, but when it became apparent the repairs are complex and risky, the Diocese requested that the Quinquennial Inspector be appointed to apply for permissions and direct the repairs.
Maintenance & Repairs
Permissions were sought and repairs to the Lightning Conductors carried out.
Inspections and services
Inspections were carried out including an electrical inspection, regular pest control visits, maintenance of the gutters, servicing of the boilers and fire extinguishers, the emergency procedure was reviewed and PAT testing was carried out. The insurers, Ecclesiastical Insurance, also inspected St Edmund the King and the required building certificates and requested a list of all the equipment in the building, which has since been provided (apart from some personal equipment stored on site).
St Clement Eastcheap
Quinquennial Inspection
A new Quinquennial inspector, Mr Alex Sherratt, was appointed in April 2023. Required by the Inspection of Churches Measure 1955 as amended by the Care of Churches and Ecclesiastical Exemption Measure 1991 (“the Measure”) a quinquennial inspection of St Clement Eastcheap
9
also took place in 2023. This revealed the need to inspect the ceiling structure, outdoor parapets, broken downpipes, and the forthcoming need to replace the copper roof.
Licence
The Amos Trust occupied St Clement Eastcheap and looked after the daily upkeep of the nonstructural side of the building and the internal structure, while the PCC looked after the external integrity of the building until the building was fully transferred into the care of the Parish on 1 April 2023.
Inspections and services
Inspections were carried out including an electrical inspection, regular pest control visits, maintenance of the gutters, servicing of the boiler and fire extinguishers, the emergency procedure was reviewed and PAT testing was carried out. The insurers, Ecclesiastical Insurance, also inspected St Clement Eastcheap and the required building certificates.
Future Plans
Future plans include redeveloping St Mary Woolnoth, repairs to St Edmund the King and St Clement Eastcheap and starting 1-3 new services over 2024.
Public Benefit Statement
The PCC confirms that it is aware of the Charity Commission’s guidance on public benefit. The requirement to maintain a public benefit is met by the regular provision of church services on weekdays and weekends, the hosting of cultural events such as choirs, concerts and exhibitions and opening the grade 1 listed buildings to visitors on a regular basis.
ELECTORAL ROLL
There were 101 names on the electoral roll in 2023.
STAFF
Operations team
Mrs Inger Lannero, Parish Manager, 2 days/week Mr Cliff Radmore, Parish Verger, 1 day/week
Mr James Price, from July 2022, 3 days/week
10
Mr Kelvin Elorm Atiasé, 2 days/week
Ministry team
Mr Pedro Neto, Assistant Pastor, 5 days/week
Mr Luca Martini, Youth Director, 3 days/week
Mr Jonathan Beecham, 3 days/week
Zero-hour contracts:
Samuel Manyumbu, occasionally
Independent contractors:
Ms Gabrielle Fisher, bookkeeping
SAFEGUARDING REPORT
There was one safeguarding issue to report in the Parish in 2023.
The safeguarding policies of the parish and the policy guidance found at
https://www.london.anglican.org/support/safeguarding/safeguarding-policy has been adopted as the policy of this parish.
In compliance with our safeguarding policies and practices as adopted by the PCC:
Safeguarding information has been properly posted throughout the parish and on the Parish website: https://www.lombardchurches.org/safeguarding
The requirements for DBS disclosures are being met for the appropriate roles.
The parish priest has been kept informed of any concerns, responses and activities relating to safeguarding children and adults at risk.
Lone-working policies have been adopted at each of the sites.
Ms Benita Thambipillai, St Edmund the King, Safeguarding Officer
May 2023
TREASURER’S REPORT
Financial Review
The accounts for 2023 accompany this report. The income from all sources amounted to £438,615 (2022 £370,706) and expenditure totalled £413,360 (2022: £215,541). There was a surplus in 2023 of £141,341 on unrestricted funds (2022: £63,076). The value of the investments
11
increased by £72,805 over the year, less a release of £30,000, to end the year with a total of £621,513 (2022: decreased by £65,328 over the year to a total of £621,513). Total funds at the end of the year came to £1,206,093 of which £865,060 were restricted (2022: 1,108,032 of which £899,951 were restricted).
The PCC Responsibilities in relation to the Financial Statements
Charity law requires the PCC to prepare a statement of financial activities and statement of assets and liabilities for each financial year, which gives a true and fair view of the state of affairs of the church and of its financial activities for that year and adequately distinguishes any material special trust or other restricted fund of the church. In preparing those financial statements the PCC is required to:
· Select suitable accounting policies and then apply them consistently;
· Make judgements and estimates that are reasonable and prudent;
· State whether the policies adopted are in accordance with the appropriate SORP on Accounting by Charities and the Accounting Regulations and with applicable accounting standards; subject to any material departures disclosed and explained in the financial statements;
-
Prepare the accounts on the going concern basis unless it is appropriate to presume that
-
the church will continue to operate.
The PCC is responsible for keeping proper accounting records which disclose, with reasonable accuracy at any time, the financial position of the church, and to enable them to ensure that the financial statements comply with applicable Accounting Standards and Statements of Recommended Practice and the regulations made under the Charities Act 2011. They are also responsible for safeguarding the assets of the church and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Reserves
It is PCC policy to maintain a balance on unrestricted funds (excluding fixed assets) which equates to at least three months’ unrestricted payments, equivalent to around £130,000, to cover emergency situations. At the end of 2023 there were over £310,000 of such reserves.
Signed on behalf of the PCC of St Mary Woolnoth, St Edmund King and St Clement Eastcheap
12 The Rt Revd Dr Ric Thorpe Rector
Independent Examiner's Report to the PCC of St Edmund, King and Martyr, St Mary’s Woolnoth & St Clement Eastcheap
I report on the accounts for the year ended 31st December 2023 that are set out on pages 15 to 22.
Respective responsibilities of the PCC and Independent Examiner
The PCC is responsible for the preparation of the accounts. They consider that an audit is not required for this year under section 144(2) of the Charities Act 2011 (the 2011 Act) and that an independent examination is needed.
Having satisfied myself that the church is not subject to audit and is eligible for independent examination it is my responsibility to:
-
examine the accounts under section 145 of the 2011 Act;
-
follow the procedures laid down in the General Directions given by the Charity Commissioners section 145(5)(b) of the 2011 Act; and
-
state whether particular matters have come to my attention.
This report, including my statement, has been prepared for and only for the PCC as a body. My work has been undertaken so that I might state to the PCC those matters that I am required to state to them in an independent examiner’s report and for no other purpose. To the fullest extent permitted by law, I do not accept or assume responsibility to any other than the church and the PCC as a body for my examination work, for this report or for the statements that I have made.
Basis of Independent Examiner's Statement
My examination was carried out in accordance with the General Directions given by the Charity Commission.
An examination includes a review of the accounting records kept by the church and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you the trustees, concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a ‘true and fair’ view and the report is limited to those matters set out in the statement below.
Independent Examiner's Statement
Since the gross income of the church exceeds the amount provided in section 145(3) of the Act, I confirm that I am qualified to act as Independent Examiner under the provisions of that section of the Act and that my qualification is as shown below.
In connection with my examination, no matters have come to my attention:
-
which give me reasonable cause to believe that in any material respect the requirements
-
to keep accounting records in accordance with s.130 of the 2011 Act; or
-
to prepare accounts which accord with these accounting records have not been met; or
-
to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.
Page 13
Date: 20[th] June 2024 Derek Rodwell FCCA (Fellow of the Chartered Association of Certified Accountants) Impact The Future Ltd, Bennett Verby, 7 St Petersgate, Stockport, Cheshire, SK1 1EB
Page 14
ST EDMUND, KING & MARTYR, ST MARY WOOLNOTH AND ST CLEMENT EASTCHEAP STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2023
| Unrestricted Designated Restricted Total funds funds funds funds 2023 2023 2023 2023 Note £ £ £ £ INCOME FROM: Voluntary income 2(a) 273,097 0 64,725 337,822 Income from Charitable activities 2(b) 98,726 0 0 98,726 Investment income- dividends and interest 3 0 2,065 2,068 TOTAL INCOME 371,826 0 66,790 438,615 EXPENDITURE ON: Expenditure on raising funds 3,523 0 0 3,523 Charitable activities Grants 0 0 0 0 Church activities 3 225,712 38,389 144,486 408,587 Governance costs 5 1,250 0 0 1,250 226,962 38,389 144,486 409,837 TOTAL EXPENDITURE 230,485 38,389 144,486 413,360 NET INCOMING / (OUTGOING) RESOURCES BEFORE INVESTMENT GAINS AND LOSSES 141,341 (38,389) (77,696) 25,256 Gains and losses on revaluations of investment assets 0 0 72,805 72,805 Transfers between funds 3,925 26,075 (30,000) 0 NET MOVEMENT IN FUNDS FOR THE YEAR 145,266 (12,314) (34,891) 98,061 Total funds at 1 January 133,949 74,132 899,951 1,108,032 TOTAL FUNDS AT 31 DECEMBER 279,215 61,818 865,060 1,206,093 |
Unrestricted Designated Restricted Total funds funds funds funds 2023 2023 2023 2023 Note £ £ £ £ INCOME FROM: Voluntary income 2(a) 273,097 0 64,725 337,822 Income from Charitable activities 2(b) 98,726 0 0 98,726 Investment income- dividends and interest 3 0 2,065 2,068 TOTAL INCOME 371,826 0 66,790 438,615 EXPENDITURE ON: Expenditure on raising funds 3,523 0 0 3,523 Charitable activities Grants 0 0 0 0 Church activities 3 225,712 38,389 144,486 408,587 Governance costs 5 1,250 0 0 1,250 226,962 38,389 144,486 409,837 TOTAL EXPENDITURE 230,485 38,389 144,486 413,360 NET INCOMING / (OUTGOING) RESOURCES BEFORE INVESTMENT GAINS AND LOSSES 141,341 (38,389) (77,696) 25,256 Gains and losses on revaluations of investment assets 0 0 72,805 72,805 Transfers between funds 3,925 26,075 (30,000) 0 NET MOVEMENT IN FUNDS FOR THE YEAR 145,266 (12,314) (34,891) 98,061 Total funds at 1 January 133,949 74,132 899,951 1,108,032 TOTAL FUNDS AT 31 DECEMBER 279,215 61,818 865,060 1,206,093 |
Unrestricted Designated Restricted Total funds funds funds funds 2022 2022 2022 2022 £ £ £ £ 50,739 0 205,200 255,939 86,013 26,782 0 112,795 0 0 1,972 1,972 |
|---|---|---|
| 136,752 26,782 207,172 370,706 |
||
| 2,309 0 0 2,309 1,000 0 0 1,000 69,117 30,000 111,866 210,982 1,250 0 0 1,250 |
||
| 226,962 38,389 144,486 409,837 230,485 38,389 144,486 413,360 141,341 (38,389) (77,696) 25,256 0 0 72,805 72,805 3,925 26,075 (30,000) 0 145,266 (12,314) (34,891) 98,061 133,949 74,132 899,951 1,108,032 279,215 61,818 865,060 1,206,093 |
71,367 30,000 111,866 213,232 |
|
| 73,676 30,000 111,866 215,541 |
||
| 63,076 (3,218) 95,306 155,164 0 0 (65,328) (65,328) 0 0 0 0 |
||
| 63,076 (3,218) 29,978 89,836 70,873 77,350 869,973 1,018,196 |
||
| 133,949 74,132 899,951 1,108,032 |
The notes on pages 17 to 22 form part of these financial statements.
Page 15
ST EDMUND, KING & MARTYR, ST MARY WOOLNOTH AND ST CLEMENT EASTCHEAP
BALANCE SHEET AS AT 31 DECEMBER 2023
| Note £ £ FIXED ASSETS Tangible assets 6 79,785 Investments 7 664,318 744,103 CURRENT ASSETS Debtors 8 145,755 Short term deposits with CCLA 5,922 Cash at bank 369,945 521,622 CREDITORS: amounts falling due within 12 months 9 (59,632) (59,632) NET CURRENT ASSETS 461,990 NET ASSETS 1,206,093 STATEMENT OF FUNDS 10,11 Unrestricted funds 279,215 Designated funds 61,818 Restricted funds 865,060 TOTAL FUNDS 1,206,093 2023 |
£ £ 65,044 621,513 686,557 9,705 3,857 471,476 485,039 (63,563) (63,563) 421,476 1,108,032 133,949 74,132 899,951 1,108,032 2022 |
£ £ 65,044 621,513 686,557 9,705 3,857 471,476 485,039 (63,563) (63,563) 421,476 1,108,032 133,949 74,132 899,951 1,108,032 2022 |
|---|---|---|
| 1,108,032 | ||
| 133,949 74,132 899,951 |
||
| 1,108,032 |
The financial statements were approved by the Trustees on and signed on their behalf by:9 May 2024
Rt Rev Ric Thorpe
Page 16
ST EDMUND, KING & MARTYR, ST MARY WOOLNOTH AND ST CLEMENT EASTCHEAP
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023
1. ACCOUNTING POLICIES
The PCC is a public benefit entity within the meaning of FRS 102. The financial statements have been prepared under the Charities Act 2011 and in accordance with the Church Accounting Regulations 2006 governing the individual accounts of PCCs, and with the Regulations’ ‘true and fair view’ provisions, together with FRS 102 (2016) as the applicable accounting standards and the 2016 version of the Statement of Recommended Practice, Accounting and Reporting by Charities (SORP (FRS102)).
The financial statements have been prepared under the historical cost convention except for the valuation of investment assets, which are shown at market value.
These accounts have been prepared under the assumption that the church is a going concern as can be verified by the substantial balance of funds available as shown on these financial statements.
Funds
General funds represent the funds of the PCC that are not subject to any restriction regarding their use and are available for application on the general purposes of the PCC.
The accounts include all transactions, assets and liabilities for which the PCC is responsible in law.
Incoming Resources
Voluntary income and capital resources
Collections are recognized when received by or on behalf of the PCC. Planned giving under Gift Aid is recognized only when received. Income tax recoverable on Gift Aid donations is recognized when the income is recognized.
Grants and legacies to the PCC are accounted for as soon as the PCC is notified of its legal entitlement, the amount due is quantifiable and its ultimate receipt by the PCC is reasonably certain.
Other income
Rental income from letting of church premises is recognized when rental is due.
Income from investments
Dividends are accounted for when due and payable. Interest entitlements are accounted for as they accrue. Tax recoverable on such income is recognized in the same accounting year.
Page 17
Gains and losses on investments
ST EDMUND, KING & MARTYR, ST MARY WOOLNOTH AND ST CLEMENT EASTCHEAP
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023
Realized gains or losses are recognized when investments are sold. Unrealized gains and losses are accounted for on revaluation of investments at 31 December.
Resources Expended
Activities directly relating to the work of the Church
The diocesan parish share is accounted for when paid. Any parish share unpaid at 31 December is provided for in these accounts as an operational (though not a legal) liability and is shown as a creditor.
FIXED ASSETS
Consecrated property and moveable church furnishings
Consecrated and beneficed property of any kind is excluded from the accounts by s.10 of the Charities Act 2011.
Moveable church furnishings held by the Vicar and Churchwardens on special trust for the PCC, and which require a faculty for disposal, are accounted as inalienable property unless consecrated. They are listed in the church’s inventory. For inalienable property acquired prior to year 2000 there is insufficient cost information available and therefore such assets are not valued in the accounts. Items acquired thereafter will be capitalised and depreciated in the accounts over their anticipated useful economic life on a straight line basis; to date no such items have been acquired.
All small expenditure incurred in the year on consecrated or beneficed buildings, individual items under £1000 or on repairs of moveable church furnishings acquired before 1 January 2000 is written off.
Other assets costing over £1,000 are written off over the estimated useful life.
Investments
Investments are valued at mid market value at 31 December.
Current assets
Amounts owing to the PCC at 31 December in respect of fees, rents and other income are shown as debtors less provision for amounts that may prove uncollectable.
Page 18
ST EDMUND, KING & MARTYR, ST MARY WOOLNOTH AND ST CLEMENT EASTCHEAP
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023
| Notes INCOME FROM 2a. Voluntary income Grants including grants from SDVHF 11 Planned giving Gift Aid Annual Parish Rate Sundry donations 2b. Charitable Activities Lettings, rent & wayleaves Scaffolding & rights of lights licenses Service charges Income from coffee stall Events and conferences Weddings & Funerals EXPENDITURE ON 3 Church activities Accounting & bookkeeping Building Project SCEC Café costs (Newtons) Children, youth and students Christmas & Easter expenses Clergy accomodation, stipend & other clergy costs Depreciation Fire prevention & alarm maintenance General Expenses Heat, light, and water (See note below) Hospitality Interns IT, website and broadband Legal Fees Marketing Ministry expenses Ministry: Diocesan common fund Office Costs including printing Music, services and production Parochial Fees Refurbishment project- STEK Rent of Pocklington Walk Repairs and maintenance SCEC Repairs and maintenance SMW Repairs and maintenance STEK Staffing costs 4 Subscriptions Telephone and postage Conferences and events Cleaning, pest control & rubbish clearance |
Unrestricted Designated Restricted Total Unrestricted Designated Restricted Total funds funds funds funds funds funds funds funds 2023 2023 2023 2023 2022 2022 2022 2022 £ £ £ £ £ £ £ £ 30,008 0 64,725 94,732 15,653 0 205,200 220,853 189,356 0 0 189,356 988 0 0 988 24,305 0 0 24,305 18,252 0 0 18,252 28,564 0 0 28,564 11,177 0 0 11,177 5,534 0 0 5,534 |
|---|---|
| 273,097 0 64,725 337,822 50,739 0 205,200 255,939 |
|
| 16,927 0 0 16,927 32,168 0 0 32,168 57,189 0 0 57,189 26,959 26,782 0 53,741 14,188 0 0 14,188 15,750 0 0 15,750 6,853 0 0 6,853 8,608 0 0 8,608 2,935 0 0 2,935 634 0 0 634 2,528 0 0 2,528 |
|
| 98,726 0 0 98,726 86,013 26,782 0 112,794 |
|
| Unrestricted Designated Restricted Total Unrestricted Designated Restricted Total funds funds funds funds funds funds funds funds 2023 2023 2023 2023 2022 2022 2022 2022 £ £ £ £ £ £ £ £ 4,034 2,812 6,846 315 7,098 7,413 0 11,841 11,841 766 766 1,165 1,165 12,749 12,749 6,829 6,829 16,433 16,433 16,457 16,457 16,549 25,200 41,749 0 25,200 25,200 3,292 3,292 10,449 18,704 29,152 4,662 16,558 21,220 1,813 6,822 8,635 1,134 1,134 2,925 2,925 1,669 1,669 27,497 27,497 9,915 9,915 5,224 5,224 2,731 3,712 6,443 2,127 4,006 6,132 743 4,231 4,974 0 0 0 162 0 162 2,111 2,111 101 101 119 119 35,437 11,564 0 47,000 15,000 30,000 45,000 1,449 1,449 912 912 8,825 8,825 1,294 1,294 0 0 1,090 1,090 0 0 0 9,904 9,904 3,525 0 3,525 649 649 1,327 31,482 32,809 1,900 6,907 8,807 12,976 750 1,853 15,579 2,968 2,968 48,629 26,075 38,056 112,761 3,800 41,967 45,767 2,746 0 2,746 182 182 149 149 |
|
| 225,712 38,389 144,486 408,588 69,117 30,000 111,866 210,982 |
Heating, Light & Water : These figures include utilities for the 3 parish churches.
4 STAFF COSTS
In 2023 payroll FTE's, including the cross-charge of part of a staff member from St Margaret's Lothbury, totalled 3.6. Average staff numbers came to 6.5. During 2022 the average number of staff on the payroll was 3.8 with an average FTE of 1.5. No staff members were paid more than £60k pa.
The Revd Andrew Baughan served on the PCC during the year under his capacity as clergy. His rent was paid by the church through grants received by CEME to the total of £25,200.
The church paid costs totalling £15,736 on behalf of the Revd Wole Agbaje covering the cost of his stipend, council tax and rent in 2023.
| Payroll costs were as follows: Gross salaries on payroll Employers pension contribution Employers NI net of employers allowance Staff costs allocated from St Margaret's Lothbury |
2023 2022 £ £ 95,762 34,395 1,595 570 1,085 0 10,503 10,503 |
|---|---|
| 108,944 45,467 |
The key management role is fulfilled by the incumbent, the Rt Revd Ric Thorpe, who receives his stipend from the diocese.
Page 19
5 GOVERNANCE COSTS
| 5 GOVERNANCE COSTS Governance costs consisted of fees for the accounts preparation and independent examination. 6 TANGIBLE FIXED ASSETS Cost of fixed assets- opening balance 1st Jan Additions Disposals Closing balance re cost of fixed assets as at 31st December Depreciation of fixed assets- opening balance 1st January Depreciation charge Closing balance on Depreciation 31st December Opening balance- net assets 1st January Closing balance- net assets 31st December 7 FIXED ASSET INVESTMENTS Market value Opening balance Withdrawn from fund Movement in market value Closing balance These investments consist of the following: Income shares held in the CBF Church of England Investment Fund 623243001S 2658 shares held in the CBF fixed interest securities fund 623240001F 26,179 Income shares held in the CBF Church of England Investment Fund 623240001S 8 DEBTORS Due within one year Accounts receivable Prepayments Accrued Income Short Term loan |
2023 2023 £ £ 1,250 1,250 |
|---|---|
| 2023 2022 £ 122,140 62,049 43,893 60,091 0 0 |
|
| 166,033 122,140 |
|
| 57,096 35,876 29,152 21,220 |
|
| 86,248 57,096 |
|
| 65,044 26,173 |
|
| 79,785 65,044 |
|
| Listed Listed securities 2023 securities 2022 621,513 686,841 (30,000) 0 72,805 (65,328) |
|
| 664,318 621,513 |
|
| Market value Market value 31st Dec 2023 31st Dec 2022 £ £ 67,160 61,385 3,847 3,644 593,310 556,484 |
|
| 664,318 621,513 |
|
| 2023 2022 £ £ 56,058 9,123 8,444 582 78,753 0 2,500 0 |
|
| 145,755 9,705 |
9 CREDITORS
| Amounts falling due within one year Accruals and deferred income Accounts payable STATEMENT OF FUNDS (2023) Unrestricted Funds Designated funds St Mary Woolnoth fabric repair and maintenance St Clement Eastcheap fabric funds St Clement & St Mary's Common Fund St Edmund fabric funds Project Manager salary Restricted Funds Fabric repair fund including spend on STEK & SMW refurb St Edmunds Building Project Gifts for Holland Room refurb A Baughen rent Operations manager support grant (CCGC) (this was spent in 2020) Grant for Fibre broadband (CCGC) Emergency SMW Tower repairs (CCGC) Emergency SMW Tower repairs Options appraisal and fundraising Operations manager grant (CCGC) Summer Musical Innovation Fund |
Brought Incoming forward resources £ £ 133,949 371,826 22,568 0 20,000 0 11,564 0 20,000 0 0 0 |
Resources Gains/losses expended on investmen £ (230,485) 0 |
2023 2022 £ £ 20,867 11,000 38,765 52,563 |
|---|---|---|---|
| 59,632 63,563 |
|||
| Transfers Carried ts forward £ £ 3,925 279,215 |
|||
| 0 0 0 0 (11,564) 0 (750) 0 (26,075) 0 |
0 22,568 0 20,000 0 0 0 19,250 26,075 (0) |
||
| 74,132 0 658,724 2,065 29,240 0 139 0 0 25,200 0 0 7,664 0 93,093 0 30,000 0 23,369 0 0 5,000 1 8,675 0 25,850 842,231 66,789 |
(38,389) 0 26,075 61,818 0 72,805 (30,000) 703,594 (11,841) 0 (7,171) 10,228 0 0 0 139 (25,200) 0 0 0 0 0 0 0 (4,006) 0 (1,160) 2,498 (31,482) 0 0 61,612 0 0 0 30,000 (23,369) 0 0 (0) 0 0 0 5,000 (8,675) 0 0 0 (21,211) 0 0 4,639 |
||
| (125,783) 72,805 (38,331) 817,710 |
10a STATEMENT OF FUNDS (2023)
Page 20
| Restricted funds represented by fixed assets Fabric repair fund assets St Edmunds Building Project Cultural Recovery Fund- SMW Security system Total restricted funds Total Funds |
8,317 0 46,046 0 1,360 0 2,000 0 57,723 0 899,951 66,789 1,108,032 438,614 |
(5,333) 0 0 2,984 (11,717) 0 8,331 42,660 (454) 0 0 906 (1,200) 0 0 800 |
|---|---|---|
| (18,704) 0 8,331 47,351 |
||
| (144,486) 72,805 (30,000) 865,060 |
||
| (413,360) 72,805 0 1,206,093 |
Notes on funds
Designated funds
St Mary Woolnoth fabric repair and maintenance
St Clement Eastcheap fabric funds
St Edmund fabric funds Project Manager salary
We set aside Licence fees received back in 2020-21 to cover maintenance of the 3 churches as we knew we were taking on St Clement Eastcheap, which would involve unknown costs
We set aside Licence fees received back in 2020-21 to cover maintenance of the 3 churches as we knew we were taking on St Clement Eastcheap, which would involve unknown costs
We set aside Licence fees received back in 2020-21 to cover maintenance of the 3 churches as we knew we were taking on St Clement Eastcheap, which would involve unknown costs Sale of shares to cover the Building's PM salary in 2023.
Restricted Funds
Fabric repair fund including spend on STEK & SMW refurb Investments with CCLA St Edmunds Building Project CCGC grant from 2020, for refurb of interior, the remainder of which we were allowed to use for further Tech in the building. Gifts for Holland Room refurb The Holland Family made a donation of around £2000 in 2018 towards the furnishing of the Holland Room. A Baughen rent CEME provided a monthly grant for Andrew Baughen's rent which they sent to the Parish and we paid out. Operations manager support grant (CCGC) CCGC grant from 2017 to cover the Ops Manager Assistant salary. Grant for Fibre broadband (CCGC) CCGC grant in around 2019 for a dedicated Fiber line into St Edmund the King Emergency SMW Tower repairs (CCGC) CCGC Grant of £100k for Emergency Repairs of SMW. Emergency SMW Tower repairs Options appraisal & fundraising CCGC Grant of £30k for an Options Appraisal of SMW Operations manager grant (CCGC) CCGC grant from 2017 to cover the Ops Manager salary. Innovation Fund Innovation Fund grant for IMPRINT ministry to cover Interns, Creative Director and Showcase tour.
10b STATEMENT OF FUNDS (2022)
| Unrestricted Funds Designated funds St Mary Woolnoth fabric repair and maintenance St Clement Eastcheap fabric funds St Clement & St Mary's Common Fund St Edmund fabric funds Restricted Funds Fabric repair fund including spend on STEK & SMW refurb St Edmunds Building Project Gifts for Holland Room refurb A Baughen rent Operations manager support grant (CCGC) (this was spent in 2020) Grant for Fibre broadband (CCGC) Emergency SMW Tower repairs (CCGC) Emergency SMW Tower repairs Options appraisal and fundraising Operations manager grant (CCGC) Restricted funds represented by fixed assets Fabric repair fund assets St Edmunds Building Project Cultural Recovery Fund- SMW Security system Total restricted funds Total Funds |
Brought Incoming forward resources £ £ 70,873 136,752 22,568 0 20,000 0 14,782 26,782 20,000 0 77,350 26,782 722,080 1,972 94,761 0 139 0 0 25,200 5,891 0 11,895 0 0 100,000 0 30,000 16,543 50,000 |
Resources Gains/losses Transfers Carried expended on investments forward £ £ £ (73,676) 0 0 133,949 |
|---|---|---|
| 0 0 0 22,568 0 0 0 20,000 (30,000) 0 0 11,564 0 0 0 20,000 |
||
| (30,000) 0 0 74,132 0 (65,328) 0 658,724 (9,904) 0 (55,617) 29,240 0 0 0 139 (25,200) 0 0 0 (5,891) 0 0 0 (4,231) 0 0 7,664 (6,907) 0 0 93,093 0 0 0 30,000 (43,174) 0 0 23,369 |
||
| 851,310 207,172 13,650 0 0 0 1,814 0 3,200 0 18,664 0 869,974 207,172 1,018,195 370,705 |
(95,308) (65,328) (55,617) 842,229 (5,333) 0 0 8,317 (9,571) 0 55,617 46,046 (454) 0 0 1,360 (1,200) 0 0 2,000 (16,558) 0 55,617 57,723 |
|
| (111,866) (65,328) 0 899,951 |
||
| (215,541) (65,328) 0 1,108,032 |
11 ANALYSIS OF NET ASSETS BETWEEN FUNDS
| Fixed assets Current assets Creditors due within one year NET ASSETS |
Unrestricted Designated Restricted Total funds funds funds funds 2023 2023 2023 2023 £ £ £ £ 30,965 0 713,138 744,103 307,882 61,818 151,922 521,622 (59,632) 0 0 (59,632) 279,215 61,818 865,060 1,206,093 |
Unrestricted Designated Restricted Total funds funds funds funds 2022 2022 2022 2022 £ £ £ £ 7,320 0 679,237 686,557 190,192 74,132 220,714 485,039 (63,563) 0 0 (63,563) |
|---|---|---|
| 133,949 74,132 899,951 1,108,032 |
12 RELATED PARTIES
There were £28.6k (2022 nil) identifiable gifts during the year from members of the PCC.
The priest-in-charge and the church wardens are also trustees of the St Dionis Vestry Hall Fund. Grants were received by the PCC as follows (see 2a above):
2023 2022 £ £
Page 21
Annual contribution to PCC Grant towards works at St Edmunds
| 9,963 | 9,908 | |
|---|---|---|
| 8,675 | 0 | |
| 18,638 | 9,494 |
Wole Agbaje, Shammah Agbaje, Bernard Bannor, Benita Thambipillai and Kem Amafu-Dey were all serving on the PCC in 2023 and were also trustees of Imprint. Imprint church became the parish congregation at St Edmund, King & Martyr on the 1st of January 2023 and now have responsibility for the whole parish.
IMPRINT is a charitable organisation dedicated to supporting the activities of churches within its network, such as the parish of St. Mary Woolnoth, St. Edmund the King, and St. Clement's Eastcheap (IMPRINT Church London), as well as IMPRINT Church Leicester. The areas of support encompass creative outreach, training, resource provision, church planting, and anything else that enables the growth, mission, and ministry of the IMPRINT network and its affiliates
No expenses were reimbursed to trustees in 2023 (2022 nil) except for expenses incurred by Inger Lannero and the clergy on behalf of the PCC. Mrs Inger Lannero served as treasurer on the PCC during the year and was paid a total of £15,717 through the payroll (including employer pension contributions) During the year, no Trustees received any benefits in kind (2022 - £NIL).
Samuel Manyumbu, who is a PCC member, received £90 for doing tech at an IJM event in the Parish in 2023
Page 22