PCC of St Mary Woolnoth, St Edmund the King and St Clement Eastcheap
TRUSTEES’ REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022
| CONTENTS | PAGE NO |
|---|---|
| References and administrative details of the charity | 2 |
| Trustees Report | 4 |
| Policy Statements | 5 |
| Review of the year | 6 |
| Fabric Report | 7 |
| Electoral roll | 10 |
| Safeguarding Report | 10 |
| Treasurer’s Report | 11 |
| Independent examiners report | 13 |
| Statement of financial activities | 15 |
| Balance sheet | 16 |
| Notes to the financial statements | 17 |
Page 1
PCC of St Mary Woolnoth, St Edmund the King and St Clement Eastcheap
Trustees’ Report for the Year ended 31 December 2022
References and administrative details of the charity
| Trustees | 2022 | |
| Incumbent | Rt Rev Dr Ric Thorpe | |
| Clergy | Revd Wole Agbaje Revd Andrew Baughen Revd Preb Jeremy Crossley Revd Chris Rose |
|
| Elected Churchwardens |
Mrs Sharon Whitmarsh (until 12 May 2022) Ms Bumade Agbaje (from 13 May 2021) Mr Temi Ajilore (from 12 May 2022) |
|
| Deanery Synod representatives |
Mr Zachary James | |
| Elected Members | Ms Bumade Agbaje (from 13 May 2021) Mr Temi Ajilore (from 12 May 2022) Mr Kem Amafu-Dey Mrs A Bleakley (Secretary) Mr Kevin Hall Mr Samuel Manyumbu Ms Benita Thambipillai Mr Bernard Bannor Ms Ofure Alenkhe Mr Tranquilo Dognini Neto Ms Temi Omooba Mrs I M Lannero (co-opted Treasurer) |
|
Charity registered number: 1186263
Principal Office: St Mary Woolnoth, Lombard Street, London EC3V 9AN
Investment Managers: Central Board of Finance of the Church of England, CCLA, Senator House, 85 Queen Victoria Street, London, EC4V 4ET.
Page 2
Independent Examiner: Derek Rodwell, Impact the Future Ltd, Bennett Verby, 7 St Petersgate, Stockport, Cheshire, SK1 1EB.
Bankers: Barclays Bank PLC, 100 Fenchurch Street, London EC3M 5JD
Page 3
PCC of St Edmund the King & Martyr, St Mary Woolnoth and St Clement Eastcheap
Trustees’ Report
for the Year ended 31 December 2022
The Parochial Church Council of St Mary Woolnoth, St Edmund the King and St Clement Eastcheap (‘the PCC’), as Trustees, present their annual report, together with the financial statements, for the year ended 31 December 2022. The Trustees confirm that the annual report and financial statements of the charity comply with the current statutory requirements.
Background and Mission
The Churchwardens and PCC of St Mary Woolnoth, St Edmund the King and St Clement Eastcheap have the responsibility of working with the Rector in promoting the whole mission of the Church. In 2022 this was expressed through the life and work of Imprint Church, The Gregory Centre for Church Multiplication and the Amos Trust, which included weekend church services, mid-week services and groups meeting and keeping St Mary Woolnoth church and St Edmunds the King garden open to the public on weekdays. The PCC is also responsible for maintenance of the three Grade 1 listed parish churches: St Mary Woolnoth, St Edmund King, and St Clement Eastcheap.
Structure, Governance and Management
The method of appointment of PCC members is set out in the Church Representation Rules. At St Mary Woolnoth, St Edmund the King and St Clement Eastcheap, membership of the PCC consists of the licensed clergy, churchwardens, and members who are elected by those on the Electoral Roll. PCC members are responsible for making decisions on all matters of general concern and importance to the parish and on how the funds of the PCC are to be spent.
Administrative Information
The Parish of St Mary Woolnoth, St Edmund the King and St Clement Eastcheap is part of the Two Cities Area of the Diocese of London and within the Archdeaconry of London and Deanery of the City. The PCC is a body corporate under the Parochial Church Councils (Powers) Measure 1956 and the Church Representation Rules (‘the Rules’) and is a Charity (as of 11 November 2019). There are elections every year for the PCC at the Annual Parochial Church Meeting where all those on the electoral roll are eligible to vote; the APCM operates under the Rules.
Page 4
POLICY STATEMENTS
Health and Safety
The PCC has a Health and Safety policy covering the conduct of all activities within the church buildings. During the year policies were re-developed and supervised by Mrs Inger Lannero in collaboration with the incumbent, clergy and churchwardens. Accident and fire incident books are kept in the churches and each church has a trained First Aider: Cliff Radmore for St Mary Woolnoth, Catherine Ellerby/Jacqueline Olaifa for St Edmund the King and Nive Hall for St Clement Eastcheap.
Safeguarding
The PCC has adopted the Diocese of London’s safeguarding policy relating to children, young people and vulnerable people. The PCC is committed to the principles of best practice in relation to safeguarding and complies with the duty under section 5 of the Safeguarding and Clergy Discipline Measure 2016 in respect of having due regard to House of Bishops’ guidance on safeguarding children and vulnerable adults. The guidance may be read in full on the Church of England website and a report is included within this annual report. The Safeguarding Officers appointed in each church are: Revd H Miller (until Feb 2022) and Ms Benita Thambipillai for St Edmund the King; Mr Cliff Radmore for St Mary Woolnoth and Ms Karin Joseph for St Clement Eastcheap. In 2022 no safeguarding incidents were reported.
Equality Act 2010
The parish is aware of its responsibilities under the Act, especially regarding people with disabilities. At St Edmund the King wheelchair users are offered help in accessing the church building via the level access at the rear of the building and toilet facilities are available for wheelchair users. St Clement Eastcheap has wheelchair access. There is currently no option for level access at St Mary Woolnoth. The parish is aware that the flight of steps at the entrance to each of the church buildings may give difficulty to wheelchair users. The Grade 1 listed nature of the church buildings and their physical characteristics have, so far, prevented a full solution but as the Parish moves towards the Restoration of St Mary Woolnoth, disabled access will be part of the bigger plan.
Page 5
Reserves Policy
It is PCC policy to maintain a balance on unrestricted funds which equates to at least three months’ unrestricted payments, equivalent to around £48,000 to cover emergency situations.
Committee of the PCC
There are currently no committees other than the full PCC.
Objectives and Activities
The Churchwardens and PCC of St Mary Woolnoth, St Edmund and St Clement Eastcheap have the responsibility of working with the Rector in promoting the whole mission of the Church. This was expressed in 2022 through the life and work of Imprint Church, The Gregory Centre for Church Multiplication and the Amos Trust.
Rt Rev Dr Ric Thorpe, Bishop of Islington, is the Rector of St Mary Woolnoth, St Edmund the King and St Clement Eastcheap and directs The Gregory Centre for Church Multiplication. There were four assistant curates in 2022: Revd Wole Agbaje leading Imprint Church; Revd Preb Jeremy Crossley supporting the ministry from St Margaret Lothbury; and Revd Chris Rose is Director of Amos Trust (based at St Clement Eastcheap), and Revd Andrew Baughen working with the business community across the whole parish.
Review of the Year
PCC meetings were held regularly in person in 2022, with the option of joining on line when necessary. Mr Maurice Dunman, Deanery Synod representative, stepped down at the APCM and Mr Zachary James was elected in his place. Of the two church wardens, Ms Bumade Agbaje continued in this role and Mr Temi Ajilore replaced Mrs Sharon Whitmarsh as the second Church Warden, elected at the APCM in May.
Minutes of meetings were received in full by the PCC and discussed where necessary. The subjects discussed in 2022 were Parish ministries, facilities and finances. Regular updates included the ministries in the Parish and working towards Imprint Church becoming the Parish congregation by 2023, by joining the finances and agreeing common procedures; building updates included inspections, repairs, maintenance and gaining the permissions necessary and financing of new chairs for St Edmund the King church. Finance discussions focused on grant applications, the rising utility costs since the Russian invasion of Ukraine, regular and on-going
Page 6
finances including accounts and the 2023 budget and considering new missions proposals involving adjustments to the budget, as well as Human Resource questions around the hiring of new staff. An annual report for 2021 was produced and the APCM was held on 12 May 2022.
St Mary Woolnoth is the parish church and St Edmund the King and St Clement Eastcheap are both chapels of ease after St Clement Eastcheap was incorporated into the Parish, through a revised pastoral scheme at the close of 2018. In 2022 St Edmund the King was re-licenced for weddings.
The Gregory Centre for Church Multiplication, run by The Bishop of Islington and based at St Edmund the King, which offers Church Planting courses and Church Growth Learning Communities, gave notice and moved from St Edmund the King and into the Old Deanery in February 2022.
The Amos Trust, directed by Revd Chris Rose and based at St Clement Eastcheap, promotes the rights of children and young people whose lives revolve around the street, climate justice, promoting full equal rights and a just peace for Palestine and Israel. Amos Trust gave notice in 2022 of their intention to hand back St Clement Eastcheap to the Parish at the end of March 2023.
Imprint Church, led by Wole Agbaje, continued to grow and thrive in the Parish. Wole continued his ordination training at St Mellitus in 2022 and a curacy at Holy Trinity Brompton while overseeing the ministry of Imprint Church in the Parish. A new service was established at St Mary Woolnoth on Thursdays at lunchtime in September.
Oversight of day to day operations sits with the PCC.
FABRIC REPORT
St Mary Woolnoth
Quinquennial Inspection
The external fabric of this church is in need of urgent attention. A faculty and a grant was applied for to cover emergency repairs to the tower with installation of netting. The Emergency Netting was put in place in December on the NW corner to keep the public on Lombard Street safe from potential loose rocks. The ownership of the facade facing King William Street required historic
Page 7
research when a decorative rock broke off. Between the Archdeaconry, Transport for London (TfL), the Diocesan Property team and a Chartered Surveyor, it was determined that TfL’s ownership was limited to subsoil and therefore repairs to the facade fell to the Parish. A subsequent structural survey carried out by Connisbe determined the archway posed no further risk and repairs to the damaged area would be delayed until the larger restoration of St Mary Woolnoth can take place.
Restoration
The initial groundwork for a large Restoration project was undertaken, with regular contact with the Archdeaconry about the recruitment and funding of a project manager and the setting up of a buildings committee.
Maintenance & Repairs
Heavy summer rains in 2022 meant that the flat roofs at St Mary Woolnoth failed to cope with the large amounts of water, and spilled into the roof of the Nave and into the bell tower. The Quinquennial Inspector, S Khan from R Mears together with Fullers, was involved in ascertaining the source behind the leak. Further work was carried out to find a solution for this in 2023. Permissions were sought and repairs to the Lightning Conductors carried out.
Inspections
Inspections were carried out including regular pest control visits, maintenance of the gutters, fire extinguishers were serviced and maintained, the emergency procedure was reviewed and PAT testing was carried out.
St Edmund King and Martyr
Quinquennial Inspection
A new Quinquennial inspector was appointed in 2022 and the inspection took place in the spring. The results of the inspection showed that the general building structure is in sound condition but there are a number of items of maintenance and renewal that are likely to become essential before the next inspection. Primarily these concern repairing external cracking of tiles towards the back of the building, cracks to the glazed lantern and a leak in the kitchen ceiling. A Project Manager, financed through the selling of Parish shares, was appointed to ensure permissions are in place and repairs are carried out in 2023.
Renovation
Page 8
The groundwork for an application for a faculty to install a retractable screen and new loudspeakers was started in 2022. Chairs were also purchased, after the CCGC permitted the use of a 2019 grant, to go towards this.
Maintenance & Repairs
Permissions were sought and repairs to the Lightning Conductors carried out.
Inspections
Inspections were carried out including regular pest control visits, maintenance of the gutters, boiler, fire extinguishers were serviced and maintained, the emergency procedure was reviewed and PAT testing was carried out.
St Clement Eastcheap
Quinquennial Inspection
The last Quinquennial Inspection took place in December 2017. Urgent works include repairs to the copper roofing and rainwater gutters, to make good the flashings, to replace the tower roof door, to make safe the ceiling below the bell chamber and repair a broken window in the tower. A new Quinquennial Inspector will need to be appointed once Amos Trust hand over the building to the Parish.
Faculty
The Amos Trust occupied St Clement Eastcheap in 2022 and looked after the daily upkeep of the non-structural side of the building and the internal structure, while the PCC looked after the external integrity of the building.
Future Plans
A buildings subcommittee to the PCC was established in order to oversee the larger building projects in the Parish, such as St Mary Woolnoth, with regular meetings to start taking place in 2023. The rich heritage relating to the Abolition of Slavery and John Newton’s story was highlighted as we approached the 250th Anniversary since the penning of Amazing Grace. A programme for 2023 was drafted to commemorate this occasion and draw attention to today’s injustice issues. Following talks in 2021 with Wole Agbaje, the curate in the Parish, for Imprint Church to transition into becoming the parish congregation, work was carried out in 2022 to implement this by 1 Jan 2023. An Innovation Fund grant was applied for to support the intern
Page 9
programme and creative outreach work of the Parish in 2023-25, which will be located at St Clement Eastcheap.
Public Benefit Statement
The PCC confirms that it is aware of the Charity Commission’s guidance on public benefit. The requirement to maintain a public benefit is met by the regular provision of church services on weekdays and weekends, the hosting of cultural events such as choirs, concerts and exhibitions and opening the grade 1 listed buildings to visitors on a regular basis.
ELECTORAL ROLL
There were 73 names on the electoral roll in 2022, where one was resident in the Parish.
STAFF
Operations team
Part-time members of staff:
Mrs Inger Lannero, Parish Manager, 2 days/week
Mr Cliff Radmore, Parish Verger, 1 day/week
Mr Samuel Manyumbu, from November 2021 to July 2022, 2 days/week
Mr James Price, from July 2022, 3 days/week
Mr Kelvin Elorm Atiasé, from November 2022, 3 days/week
Zero-hour contracts:
Ms Jacqueline Olaifa, August 2022
Ms Kezeguy Tukia, October 2022 Ms Blessing Seidu, November 2022
Independent contractors:
Ms Gabrielle Fisher, bookkeeping
SAFEGUARDING REPORT
There were no safeguarding issues to report in the Parish in 2022.
Page 10
The safeguarding policies of the parish and the policy guidance found at
- https://www.london.anglican.org/support/safeguarding/safeguarding policy has been adopted as the policy of this parish.
In compliance with our safeguarding policies and practices as adopted by the PCC:
-
Safeguarding information has been properly posted throughout the parish and on the Parish website: https://www.lombardchurches.org/safeguarding
-
The requirements for DBS disclosures are being met for the appropriate roles
-
The parish priest has been kept informed of any concerns, responses and activities relating to safeguarding children and adults at risk.
-
Lone-working policies have been adopted at each of the sites.
Cliff Radmore, St Mary Woolnoth Parish Safeguarding Officer
The Rev’d H Miller/Ms Benita Thambipillai, St Edmund the King Safeguarding Officer Karin Joseph, St Clement Eastcheap Safeguarding Officer
May 2023
TREASURER’S REPORT
Financial Review
The accounts for 2022 accompany this report. The income from all sources amounted to £370,706 (2021 restated: £364,368) and expenditure totalled £215,541 (2021: £307,149). There was a surplus in 2022 of £63,076 on unrestricted funds (2021: £58,855). The value of the investments decreased by £65,328 over the year to a total of £621,513 (2021: increased by £99,408 over the year to a total of £686,841). Total funds at the end of the year came to £1,108,032 of which £899,951 were restricted (2021: 1,018,197 of which £869,973 were restricted).
The PCC Responsibilities in relation to the Financial Statements
Charity law requires the PCC to prepare a statement of financial activities and statement of assets and liabilities for each financial year, which gives a true and fair view of the state of affairs of the church and of its financial activities for that year and adequately distinguishes any material special trust or other restricted fund of the church. In preparing those financial statements the PCC is required to:
Page 11
-
Select suitable accounting policies and then apply them consistently;
-
Make judgements and estimates that are reasonable and prudent;
· State whether the policies adopted are in accordance with the appropriate SORP on Accounting by Charities and the Accounting Regulations and with applicable accounting standards; subject to any material departures disclosed and explained in the financial statements;
· Prepare the accounts on the going concern basis unless it is appropriate to presume that the church will continue to operate.
The PCC is responsible for keeping proper accounting records which disclose, with reasonable accuracy at any time, the financial position of the church, and to enable them to ensure that the financial statements comply with applicable Accounting Standards and Statements of Recommended Practice and the regulations made under the Charities Act 2011. They are also responsible for safeguarding the assets of the church and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Reserves
It is PCC policy to maintain a balance on unrestricted funds (excluding fixed assets but including designated funds) which equates to at least three months’ unrestricted payments, equivalent to around £25,000, to cover emergency situations. At the end of 2022 there were over £200,000 of such reserves.
Signed on behalf of the PCC of St Mary Woolnoth, St Edmund King and St Clement Eastcheap
18 May 2023
The Rt Revd Dr Ric Thorpe
Rector
Page 12
Independent Examiner's Report to the PCC of St Edmund, King and Martyr, St Mary’s Woolnoth & St Clement Eastcheap
I report on the accounts for the year ended 31st December 2022 that are set out on pages 15 to 21.
Respective responsibilities of the PCC and Independent Examiner
The PCC is responsible for the preparation of the accounts. They consider that an audit is not required for this year under section 144(2) of the Charities Act 2011 (the 2011 Act) and that an independent examination is needed.
Having satisfied myself that the church is not subject to audit and is eligible for independent examination it is my responsibility to:
-
examine the accounts under section 145 of the 2011 Act;
-
follow the procedures laid down in the General Directions given by the Charity Commissioners section 145(5)(b) of the 2011 Act; and
-
state whether particular matters have come to my attention.
This report, including my statement, has been prepared for and only for the PCC as a body. My work has been undertaken so that I might state to the PCC those matters that I am required to state to them in an independent examiner’s report and for no other purpose. To the fullest extent permitted by law, I do not accept or assume responsibility to any other than the church and the PCC as a body for my examination work, for this report or for the statements that I have made.
Basis of Independent Examiner's Statement
My examination was carried out in accordance with the General Directions given by the Charity Commission.
An examination includes a review of the accounting records kept by the church and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you the trustees, concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a ‘true and fair’ view and the report is limited to those matters set out in the statement below.
Independent Examiner's Statement
Since the gross income of the church exceeds the amount provided in section 145(3) of the Act, I confirm that I am qualified to act as Independent Examiner under the provisions of that section of the Act and that my qualification is as shown below.
In connection with my examination, no matters have come to my attention:
-
which give me reasonable cause to believe that in any material respect the requirements
-
to keep accounting records in accordance with s.130 of the 2011 Act; or
-
to prepare accounts which accord with these accounting records have not been met; or
-
to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.
Page 13
Date: 24[th] May 2023 Derek Rodwell FCCA (Fellow of the Chartered Association of Certified Accountants) Impact The Future Ltd, Bennett Verby, 7 St Petersgate, Stockport, Cheshire, SK1 1EB
Page 14
ST EDMUND, KING & MARTYR, ST MARY WOOLNOTH AND ST CLEMENT EASTCHEAP STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2022
| Note INCOME FROM: Voluntary income 2(a) Income from Charitable activities 2(b) Investment income- dividends and interest TOTAL INCOME EXPENDITURE ON: Expenditure on raising funds Charitable activities Grants Church activities 3 Governance costs 5 TOTAL EXPENDITURE NET INCOMING / (OUTGOING) RESOURCES BEFORE INVESTMENT GAINS AND LOSSES Gains and losses on revaluations of investment assets Transfers between funds NET MOVEMENT IN FUNDS FOR THE YEAR Total funds at 1 January 2022 TOTAL FUNDS AT 31 DECEMBER 2022 |
Unrestricted Designated Restricted Total funds funds funds funds 2022 2022 2022 2022 £ £ £ £ 50,739 0 205,200 255,939 86,013 26,782 0 112,795 0 0 1,972 1,972 136,752 26,782 207,172 370,706 2,309 0 0 2,309 1,000 0 0 1,000 69,117 30,000 111,866 210,982 1,250 0 0 1,250 |
Unrestricted Designated Restricted Total funds funds funds funds 2021 2021 2021 2021 £ £ £ £ 44,799 0 198,991 243,790 73,907 44,782 0 118,689 0 0 1,889 1,889 |
|---|---|---|
| 118,707 44,782 200,879 364,368 |
||
| 2,592 0 0 2,592 0 0 0 0 56,010 33,976 213,321 303,307 1,250 0 0 1,250 |
||
| 71,367 30,000 111,866 213,232 73,676 30,000 111,866 215,541 63,076 (3,218) 95,306 155,164 0 0 (65,328) (65,328) 0 0 0 0 63,076 (3,218) 29,978 89,836 70,873 77,350 869,973 1,018,196 133,949 74,132 899,951 1,108,032 |
57,260 33,976 213,321 304,557 |
|
| 59,852 33,976 213,321 307,149 |
||
| 58,855 10,806 (12,442) 57,219 0 0 99,408 99,408 11,000 (11,000) 0 |
||
| 69,855 10,806 75,966 156,627 1,018 66,544 794,007 861,569 |
||
| 70,873 77,350 869,973 1,018,197 |
The notes on pages 17 to 21 form part of these financial statements.
Restatement of 2021 comparatives
The amount of income shown for investment income- dividends and interest, omitted £1767 of interest on the CBF deposit account in the original 2021 published accounts, In these accounts the 2021 comparatives have this amount added to the interest and is also reflected in the short term deposits with CCLA on the balance sheet
Page 15
ST EDMUND, KING & MARTYR, ST MARY WOOLNOTH AND ST CLEMENT EASTCHEAP
BALANCE SHEET AS AT 31 DECEMBER 2022
| Note £ £ FIXED ASSETS Tangible assets 6 65,044 Investments 7 621,513 686,557 CURRENT ASSETS Debtors 8 9,705 Short term deposits with CCLA 3,857 Cash at bank 471,476 485,039 CREDITORS: amounts falling due within 12 months 9 (63,563) (63,563) NET CURRENT ASSETS 421,476 NET ASSETS 1,108,032 STATEMENT OF FUNDS 10,11 Unrestricted funds 133,949 Designated funds 74,132 Restricted funds 899,951 TOTAL FUNDS 1,108,032 2022 |
£ £ 26,173 686,841 713,014 43,510 1,885 330,069 375,464 (70,282) (70,282) 305,182 1,018,196 70,873 77,350 869,973 1,018,196 2021 |
£ £ 26,173 686,841 713,014 43,510 1,885 330,069 375,464 (70,282) (70,282) 305,182 1,018,196 70,873 77,350 869,973 1,018,196 2021 |
|---|---|---|
| 1,018,196 | ||
| 70,873 77,350 869,973 |
||
| 1,018,196 |
Restatement of 2021 comparatives
The short term deposit figure for 2021 was understated by £1767 in last years published accounts. The figure of £1865 shown here is the corrected figure.
The financial statements were approved by the Trustees on and signed on their behalf by:
----- Start of picture text -----
18 May 2023
----- End of picture text -----
Rt Rev Ric Thorpe
Page 16
ST EDMUND, KING & MARTYR, ST MARY WOOLNOTH AND ST CLEMENT EASTCHEAP
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022
1. ACCOUNTING POLICIES
The PCC is a public benefit entity within the meaning of FRS 102. The financial statements have been prepared under the Charities Act 2011 and in accordance with the Church Accounting Regulations 2006 governing the individual accounts of PCCs, and with the Regulations’ ‘true and fair view’ provisions, together with FRS 102 (2016) as the applicable accounting standards and the 2016 version of the Statement of Recommended Practice, Accounting and Reporting by Charities (SORP (FRS102)).
The financial statements have been prepared under the historical cost convention except for the valuation of investment assets, which are shown at market value.
These accounts have been prepared under the assumption that the church is a going concern as can be verified by the substantial balance of funds available as shown on these financial statements.
Funds
General funds represent the funds of the PCC that are not subject to any restriction regarding their use and are available for application on the general purposes of the PCC.
The accounts include all transactions, assets and liabilities for which the PCC is responsible in law.
Incoming Resources
Voluntary income and capital resources
Collections are recognized when received by or on behalf of the PCC. Planned giving under Gift Aid is recognized only when received. Income tax recoverable on Gift Aid donations is recognized when the income is recognized.
Grants and legacies to the PCC are accounted for as soon as the PCC is notified of its legal entitlement, the amount due is quantifiable and its ultimate receipt by the PCC is reasonably certain.
Other income
Rental income from letting of church premises is recognized when rental is due.
Income from investments
Dividends are accounted for when due and payable. Interest entitlements are accounted for as they accrue. Tax recoverable on such income is recognized in the same accounting year.
Page 17
Gains and losses on investments
ST EDMUND, KING & MARTYR, ST MARY WOOLNOTH AND ST CLEMENT EASTCHEAP
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022
Realized gains or losses are recognized when investments are sold. Unrealized gains and losses are accounted for on revaluation of investments at 31 December.
Resources Expended
Activities directly relating to the work of the Church
The diocesan parish share is accounted for when paid. Any parish share unpaid at 31 December is provided for in these accounts as an operational (though not a legal) liability and is shown as a creditor.
FIXED ASSETS
Consecrated property and moveable church furnishings
Consecrated and beneficed property of any kind is excluded from the accounts by s.10 of the Charities Act 2011.
Moveable church furnishings held by the Vicar and Churchwardens on special trust for the PCC, and which require a faculty for disposal, are accounted as inalienable property unless consecrated. They are listed in the church’s inventory. For inalienable property acquired prior to year 2000 there is insufficient cost information available and therefore such assets are not valued in the accounts. Items acquired thereafter will be capitalised and depreciated in the accounts over their anticipated useful economic life on a straight line basis; to date no such items have been acquired.
All small expenditure incurred in the year on consecrated or beneficed buildings, individual items under £1000 or on repairs of moveable church furnishings acquired before 1 January 2000 is written off.
Other assets costing over £1,000 are written off over the estimated useful life.
Investments
Investments are valued at mid market value at 31 December.
Current assets
Amounts owing to the PCC at 31 December in respect of fees, rents and other income are shown as debtors less provision for amounts that may prove uncollectable.
Page 18
ST EDMUND, KING & MARTYR, ST MARY WOOLNOTH AND ST CEMENT EASTCHEAP
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022
| Notes INCOME FROM 2a. Voluntary income Grants including grants from SDVHF 11 Planned giving Annual Parish Rate Listed Places of Worship grant Sundry donations 2b. Charitable Activities Lettings, rent & wayleaves Scaffolding & rights of lights licenses Service charge from LCSD, CCX & Imprint Income from coffee stall Weddings & Funerals EXPENDITURE ON 3 Church activities Ministry: Diocesan common fund Ministry expenses Rent of ministers accomodation Staffing costs 4 Heat, light, and water (See note below) Repairs and maintenance STEK Repairs and maintenance SMW Refurbishment project- STEK Refurbishment project SMW Cultural Recovery & Historic England Projects- SMW Office Costs including printing Fire prevention & alarm maintenance Organ, piano, and music Telephone and postage IT, website and broadband Christmas expenses Depreciation Accounting & bookkeeping Legal Fees Parochial Fees General Expenses Cleaning, pest control & rubbish clearance |
Unrestricted Designated Restricted Total Unrestricted Designated Restricted Total funds funds funds funds funds funds funds funds 2022 2022 2022 2022 2021 2021 2021 2021 £ £ £ £ £ £ £ £ 15,653 0 205,200 220,853 15,239 0 198,027 213,265 988 0 0 988 1,008 0 0 1,008 28,564 0 0 28,564 23,951 0 0 23,951 0 0 0 0 0 0 964 964 5,534 0 0 5,534 4,602 0 0 4,602 |
|---|---|
| 50,739 0 205,200 255,939 44,799 0 198,991 243,790 |
|
| 32,168 0 0 32,168 9,015 0 0 9,015 26,959 26,782 0 53,741 33,752 44,782 0 78,534 15,750 0 0 15,750 27,083 0 0 27,083 8,608 0 0 8,608 4,057 0 0 4,057 2,528 0 0 2,528 |
|
| 86,013 26,782 0 112,794 73,907 44,782 0 118,689 |
|
| Unrestricted Designated Restricted Total Unrestricted Designated Restricted Total funds funds funds funds funds funds funds funds 2022 2022 2022 2022 2021 2021 2021 2021 £ £ £ £ £ £ £ £ 15,000 30,000 45,000 15,000 30,000 45,000 119 119 20 20 0 25,200 25,200 0 27,300 27,300 3,800 41,967 45,767 8,289 103,339 111,628 9,915 9,915 4,969 4,969 2,968 2,968 833 833 1,900 6,907 8,807 3,089 3,976 (1,054) 6,011 0 9,904 9,904 3 20,970 20,973 0 0 0 5,772 5,772 0 0 0 0 45,697 45,697 912 912 357 357 1,134 1,134 893 893 1,294 1,294 1,599 1,599 149 149 192 192 743 4,231 4,974 790 2,400 3,190 6,829 6,829 619 619 4,662 16,558 21,220 3,767 6,987 10,754 315 7,098 7,413 303 576 879 16,457 16,457 14,059 14,059 162 0 162 557 1,334 1,891 1,090 1,090 1,669 1,669 669 669 |
|
| 69,117 30,000 111,866 210,982 56,010 33,976 213,321 303,307 |
Heating, Light & Water : These figures include utilities for both STEK and SWM.
4 STAFF COSTS
During the year the PCC were charged for the services of part of 1 staff member (2021 1) who was employed by St Margaret's Lothbury. During the year the average number of staff on the payroll was 2.8 with an average FTE of 1.1. No staff members were paid more than £60k pa.
The Revd Andrew Baughan served on the PCC during the year under his capacity as clergy. His rent was paid by the church through grants received by CEME to the total of £25,200.
| Staff costs were as follows: Gross salaries on payroll Employers pension contribution Staff paid by invoice Recruitment costs Ops manager payments to LDF Staff costs allocated from St Margaret's Lothbury The key management role is fulfilled by the incumbent, the Rt Revd Ric Thorpe, who receives his stipend from the diocese. GOVERNANCE COSTS Governance costs consisted of fees for the accounts preparation and independent examination. |
2022 2021 £ £ 34,395 22,929 570 381 0 6,695 300 110 0 71,009 10,503 10,504 |
|---|---|
| 45,767 111,628 2022 2021 £ £ 1,250 1,250 |
5 GOVERNANCE COSTS
Governance costs consisted of fees for the accounts preparation and independent examination.
Page 19
ST EDMUND, KING & MARTYR, ST MARY WOOLNOTH AND ST CEMENT EASTCHEAP
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022
6 TANGIBLE FIXED ASSETS
| 7 8 **9 ** |
Cost of fixed assets- opening balance 1/1/22 Additions in 2022 Disposals in 2022 Closing balance re cost of fixed assets as at 31/12/22 Depreciation of fixed assets- opening balance 1/1/22 Depreciation charge for 2022 Closing balance on Depreciation 31/12/22 Opening balance- net assets 1/1/22 Closing balance- net assets 31/12/22 FIXED ASSET INVESTMENTS Market value Opening balance Movement in market value Closing balance These investments consist of the following: Income shares held in the CBF Church of England Investment Fund 2658 shares held in the CBF fixed interest securities fund 26,179 Income shares held in the CBF Church of England Investment Fund DEBTORS Due within one year Other accounts receivable including external hirers CREDITORS Amounts falling due within one year Accruals and deferred income Accounts payable STATEMENT OF FUNDS (2022) Unrestricted Funds Designated funds St Mary Woolnoth fabric repair and maintenance St Clement Eastcheap fabric funds St Clement & St Mary's Common Fund St Edmund fabric funds Restricted Funds Fabric repair fund including spend on STEK & SMW refurb St Edmunds Building Project Gifts for Holland Room refurb A Baughen rent Operations manager support grant (CCGC) (this was spent in 2020) Grant for Fibre broadband (CCGC) Emergency SMW Tower repairs (CCGC) Emergency SMW Tower repairs Options appraisal and fundraising Operations manager grant (CCGC) Restricted funds represented by fixed assets Fabric repair fund assets St Edmunds Building Project Cultural Recovery Fund- SMW Security system Total restricted funds Total Funds |
Brought Incoming forward resources £ £ 70,873 136,752 22,568 0 20,000 0 14,782 26,782 20,000 0 77,350 26,782 722,080 1,972 94,761 0 139 0 0 25,200 5,891 0 11,895 0 0 100,000 0 30,000 16,543 50,000 851,310 207,172 13,650 0 0 0 1,814 0 3,200 0 18,664 0 869,974 207,172 1,018,195 370,705 |
623243001S 623240001F 623240001S Resources Gains/losses expended on investmen £ (73,676) 0 |
£ 62,049 60,091 0 122,140 35,876 21,220 57,096 26,173 65,044 Listed Listed securities 2022 securities 2021 686,841 587,433 (65,328) 99,408 |
£ 62,049 60,091 0 |
|---|---|---|---|---|---|
| 122,140 | |||||
| 35,876 21,220 |
|||||
| 57,096 | |||||
| 26,173 | |||||
| 65,044 | |||||
| 621,513 686,841 |
|||||
| Market value Market value 31st Dec 2022 31st Dec 2021 £ £ 61,385 69,575 3,644 4,209 556,484 613,057 |
|||||
| 621,513 686,841 |
|||||
| 2022 2021 £ £ 9,705 43,510 |
|||||
| 9,705 43,510 |
|||||
| 2022 2021 £ £ 11,000 66,824 52,563 3,458 |
|||||
| 63,563 70,282 |
|||||
| Transfers Carried ts forward £ £ 0 133,949 |
|||||
| 0 0 0 0 (30,000) 0 0 0 |
0 22,568 0 20,000 0 11,564 0 20,000 |
||||
| (30,000) 0 0 74,132 0 (65,328) 0 658,724 (9,904) 0 (55,617) 29,240 0 0 0 139 (25,200) 0 0 0 (5,891) 0 0 0 (4,231) 0 0 7,664 (6,907) 0 0 93,093 0 0 0 30,000 (43,174) 0 0 23,369 |
|||||
| (95,308) (65,328) (55,617) 842,229 (5,333) 0 0 8,317 (9,571) 0 55,617 46,046 (454) 0 0 1,360 (1,200) 0 0 2,000 |
|||||
| (16,558) 0 55,617 57,723 |
|||||
| (111,866) (65,328) 0 899,951 |
|||||
| (215,541) (65,328) 0 1,108,032 |
10a STATEMENT OF FUNDS (2022)
Page 20
ST EDMUND, KING & MARTYR, ST MARY WOOLNOTH AND ST CEMENT EASTCHEAP
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022
Notes on funds
A Baughen rent Andrew Baughen, a curate, was given a grant to cover his housing, which has been paid out to him monthly. Designated: St Clement & St Mary's Common Fund Licence fees for the buildings cover this part of our Common Fund. Emergency SMW Tower repairs (CCGC) This was a Grant of £100k from the City Churches Grants Committee to cover emergency repairs. Emergency SMW Tower repairs - Options Appraisal etc This was a Grant of £30k from the City Churches Grants Committee to cover an options appraisal and fundraising opportunities. Operations manager grant (CCGC) This was a Grant of £50k/year from the City Churches Grants Committee to cover this role.
10b STATEMENT OF FUNDS (2021)
| Unrestricted Funds Designated funds St Mary Woolnoth fabric repair and maintenance St Clement Eastcheap fabric funds St Clement & St Mary's Common Fund St Edmund fabric funds Restricted Funds Fabric repair fund including spend on STEK & SMW refurb See note below St Edmunds Building Project See note below Gifts for Holland Room refurb A Baughen rent- grant from CEME Operations manager support grant (CCGC) Report on St Clements Court (CCGC) (this was spent in 2020) Grant for Fibre broadband (CCGC) Historic England grant for St Mary's (Heritage at risk) Cultural recovery fund- St Marys Edmund Wilson License fees- TFL Operations staff grant (CCGC) Restricted funds represented by fixed assets Fabric repair fund assets Cultural Recovery Fund- SMW Security system Total restricted funds Total Funds |
Brought Incoming forward resources £ £ 1,018 118,707 26,544 0 20,000 0 0 44,782 20,000 0 66,544 44,782 619,821 2,853 115,730 139 0 0 27,300 6,350 20,000 1,000 0 11,415 2,880 16,170 230 0 44,015 0 1,334 0 100,000 770,624 198,611 18,983 0 18,984 0 4,400 0 23,383 2,268 794,007 200,879 861,569 364,368 |
Resources Transfers Gains/losses Carried expended on investments forward £ £ £ (59,852) 11,000 0 70,873 |
|---|---|---|
| (3,976) 0 0 22,567 0 0 0 20,000 (30,000) 0 0 14,782 0 0 0 20,000 |
||
| (33,976) 0 0 77,350 (1) 0 99,408 722,080 (20,969) 94,761 0 0 0 139 (27,300) 0 0 0 (20,459) 0 0 5,891 0 (1,000) 0 0 (2,400) 0 0 11,895 (16,400) 0 0 0 (34,015) (10,000) 0 0 (1,334) 0 0 0 (83,457) 0 0 16,543 |
||
| (206,334) (11,000) 99,408 851,309 (5,333) 0 0 13,650 (454) 0 0 1,814 (1,200) 0 0 3,200 |
||
| (6,987) 0 0 18,664 |
||
| (213,321) (11,000) 99,408 869,973 |
||
| (307,149) 0 99,408 1,018,196 |
Note on 2021 funds. Previously the fabric repair fund has included grants and expenditure on the St Edmunds Building Project. In the 2021 statement of funds shown above these have now been split out of the fabric repair fund. Grant received prior to 2021 totalled £320k with expenditure totalling £204,270 net of amounts recovered for VAT
11 ANALYSIS OF NET ASSETS BETWEEN FUNDS
| Fixed assets Current assets Creditors due within one year NET ASSETS |
Unrestricted Designated Restricted Total funds funds funds funds 2022 2022 2022 2022 £ £ £ £ 7,320 0 679,237 686,557 190,192 74,132 220,714 485,039 (63,563) 0 0 (63,563) 133,949 74,132 899,951 1,108,032 |
Unrestricted Designated Restricted Total funds funds funds funds 2021 2021 2021 2021 £ £ £ £ 7,508 0 705,506 713,014 133,647 77,350 162,700 373,697 (70,282) 0 0 (70,282) |
|---|---|---|
| 70,873 77,350 868,206 1,016,429 |
12 RELATED PARTIES
There were no identifiable gifts during the year from members of the PCC.
The priest-in-charge and the church wardens are also trustees of the St Dionis Vestry Hall Fund. Grants were received by the PCC as follows (see 2a above):
Annual contribution to PCC
| 2022 | 2022 | 2021 | 2021 |
|---|---|---|---|
| £ | £ | ||
| 9,908 | 9,494 | ||
| 9,908 | 9,494 |
Service charges were received from Imprint church during 2022. Wole Agbaje, Bumade Agbaje and Kem Amafu-Dey were all serving on the PCC in 2022 and were also trustees of Imprint. Imprint church became the parish congregation at St Edmund, King & Martyr on the 1st of January 2023 and now have responsibility for the whole parish.
No expenses were reimbursed to trustees in 2022 (2021 nil) except for expenses incurred by Inger Lannero and the clergy on behalf of the PCC. Mrs Inger Lannero served as treasurer on the PCC during the year and was paid a total of £15,717 through the payroll (including employer pension contributions) During the year, no Trustees received any benefits in kind (2021 - £NIL).
Page 21