| Unrestricted | Unrestricted | ||
|---|---|---|---|
| funda | funds | ||
| 2023 | 2022 | ||
| Notes | 5 | 6 | |
| Donations and legacies | 59,132 | 74,961 | |
| Charitable activities |
36,428 | ||
| Investments | 174 | ||
| Other income | 58,181 | ||
| Total Income | 153,915 | 74,061 | |
| Exggnnlf~rn: | |||
| Charitable activities |
152,383 | 53,177 | |
| Other | 207 | ||
| Total expenditure | 152,929 | 53,384 | |
| Net Income forthe yearl | |||
| Net movemsnt In funds |
986 | 21,577 | |
| Fund balances at 1April 2022 | 61,680 | 40,103 | |
| Fund balances at 31March 2023 | 62,666 | 61,680 |
| 2023 | ||||||
|---|---|---|---|---|---|---|
| Notes | 6 | |||||
| Fixed assets | ||||||
| Tangible assets | 12 | 3,129 | 2,970 | |||
| Current assets | ||||||
| Debtors | 13 | 58,181 | 9,258 | |||
| Cash at bank and in | hand | 23,250 | 75,285 | |||
| 81,431 | 84,543 | |||||
| Creditors: amounts | faglng due within | |||||
| one year | (8,164) | (7,186) | ||||
| Net current assets | 73,267 | 77,355 | ||||
| Total assets less current liabilities | 76,396 | 80,325 | ||||
| Creditors: amounts | falling due after | |||||
| more than one year | (13,730) | (18,845) | ||||
| Net assets | 61,880 | |||||
| Income funds | ||||||
| Unrestricted funds |
62,666 | 61,680 | ||||
| 62,666 | 61,680 |
| 3 | Donations | and legades | ||
|---|---|---|---|---|
| Unrestricted | Unrestricted | |||
| Ibnds | funds | |||
| Donations | 6,649 | 117 | ||
| Grants | 52,483 | 74,844 | ||
| 59,132 | 74,961 | |||
| 4 | Charitable | activities | ||
| Production | ||||
| Income | ||||
| 2623 | ||||
| 5 | ||||
| Producfion | income | 36,428 | ||
| Charitable | trading Income | |||
| Production | Income |
| 5 | Investments | Investments | ||
|---|---|---|---|---|
| Unrestricted | Total | |||
| funds | ||||
| 2023 | ||||
| 8 | ||||
| Interest receivable | 174 | |||
| 8 | Other Income | |||
| Unrestricted | ||||
| hiilds | ||||
| 2023f | ||||
| Theatre tax | relief | 58,181 | ||
| 7 | Charitable | activities | ||
| Charitable | Charitable | |||
| actlvtdas | activities | |||
| 2023 | 2022 | |||
| 5 | 5 | |||
| Depreciation | and impairment | 843 | 826 | |
| Pioducson | coals | 92,964 | 28,514 | |
| Travel and subsistence | 1,785 | 1,411 | ||
| Marke8ng | 12,536 | 737 | ||
| Research | 544 | 328 | ||
| Artis8c development | 38,985 | 19,000 | ||
| Subacrlpfions | 442 | 443 | ||
| 148,079 | 51,259 | |||
| Support costs | 1,904 | 1,023 | ||
| Governance | costs | 2,400 | 895 | |
| 152,383 | 53,177 |
| Cost | |||
|---|---|---|---|
| At 1 April 2022 | 4,132 | ||
| Addions | 1,002 | ||
| At 31March | 2023 | 5,134 | |
| Depreciation | and impairment | ||
| At 1April 2022 | 1,162 | ||
| Oeprecistion | charged | in the yssr | 843 |
| At 31 March | 2023 | 2,005 | |
| Canylng amount |
|||
| At 31March | 2023 | 3,129 | |
| At 31 March | 2022 | 2,970 |
| 13 | Debtors | |||||
|---|---|---|---|---|---|---|
| Amounts faglng due |
within one year: | |||||
| Corporation tax recoverable |
58,181 | |||||
| VAT recoverable | 1,220 | |||||
| Deferred cosh | 8,038 | |||||
| 58,181 | 9,258 | |||||
| 14 | Loans and overdrafh | |||||
| 2023 | ||||||
| 6 | ||||||
| Bankloans | 18,645 | 23,432 | ||||
| Payable within one year |
4,915 | 4,787 | ||||
| Payable after one year | 13,730 | 18,645 | ||||
| 15 | Creditors: amounts | falling due within one year | ||||
| Notes | ||||||
| Bankloans | 14 | 4,915 | 4,787 | |||
| Other taxatlon and social security | ||||||
| Accruais and deferred | income | 2,401 | 2,401 | |||
| 8,164 | 7,188 | |||||
| 16 | Creditors: amounts | falgng due after inore than one year | ||||
| Bank loans | 13,730 | |||||
| 17 | Related party transactions |