OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Unrestricted Unrestricted
funda funds
2023 2022
Notes 5 6
Donations and legacies 59,132 74,961
Charitable
activities
36,428
Investments 174
Other income 58,181
Total Income 153,915 74,061
Exggnnlf~rn:
Charitable
activities
152,383 53,177
Other 207
Total expenditure 152,929 53,384
Net Income forthe yearl
Net movemsnt
In funds
986 21,577
Fund balances at 1April 2022 61,680 40,103
Fund balances at 31March 2023 62,666 61,680

2023
Notes 6
Fixed assets
Tangible assets 12 3,129 2,970
Current assets
Debtors 13 58,181 9,258
Cash at bank and in hand 23,250 75,285
81,431 84,543
Creditors: amounts faglng due within
one year (8,164) (7,186)
Net current assets 73,267 77,355
Total assets less current liabilities 76,396 80,325
Creditors: amounts falling due after
more than one year (13,730) (18,845)
Net assets 61,880
Income funds
Unrestricted
funds
62,666 61,680
62,666 61,680

3 Donations and legades
Unrestricted Unrestricted
Ibnds funds
Donations 6,649 117
Grants 52,483 74,844
59,132 74,961
4 Charitable activities
Production
Income
2623
5
Producfion income 36,428
Charitable trading Income
Production Income

5 Investments Investments
Unrestricted Total
funds
2023
8
Interest receivable 174
8 Other Income
Unrestricted
hiilds
2023f
Theatre tax relief 58,181
7 Charitable activities
Charitable Charitable
actlvtdas activities
2023 2022
5 5
Depreciation and impairment 843 826
Pioducson coals 92,964 28,514
Travel and subsistence 1,785 1,411
Marke8ng 12,536 737
Research 544 328
Artis8c development 38,985 19,000
Subacrlpfions 442 443
148,079 51,259
Support costs 1,904 1,023
Governance costs 2,400 895
152,383 53,177

Cost
At 1 April 2022 4,132
Addions 1,002
At 31March 2023 5,134
Depreciation and impairment
At 1April 2022 1,162
Oeprecistion charged in the yssr 843
At 31 March 2023 2,005
Canylng
amount
At 31March 2023 3,129
At 31 March 2022 2,970

13 Debtors
Amounts
faglng due
within one year:
Corporation
tax recoverable
58,181
VAT recoverable 1,220
Deferred cosh 8,038
58,181 9,258
14 Loans and overdrafh
2023
6
Bankloans 18,645 23,432
Payable
within one year
4,915 4,787
Payable after one year 13,730 18,645
15 Creditors: amounts falling due within one year
Notes
Bankloans 14 4,915 4,787
Other taxatlon and social security
Accruais and deferred income 2,401 2,401
8,164 7,188
16 Creditors: amounts falgng due after inore than one year
Bank loans 13,730
17 Related party transactions