OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-30-accounts

Page
Chairman's statement
Trustees' report 2-10
Independent
examiner's
report
Statement offinancial activities 12
Balance sheet
Notes to the financial statements 14-20

Unrestricted Unrestricted
funds funds
2022 2021
Notes f f
Income from:
Donations
and legades
Charitable
activities
25,976
4,614
23,562
Investments 1
Total income 30,591 23,562
~E«de
Charitable
activities
6 22,970 10,258
Net income for the year/
Net movement
in funds
7,621 13,304
Fund balances
at 1 Apnl 2021
13,304
Fund balances at 31 March 2022 20,925 13,304

2022 2021
Notes f
Fixed assets
Tangible assets 10 571 808
Current assets
Debtors 3,118 328
Cash at bank and in hand 20,371 12,702
23,489 13,030
Creditors: amounts falling due within
one year 12 (3,135) (534)
Net current assets 20,354 12,496
Total assets less current liabilities 20,925 13,304
Income funds
Unrestricted funds 20,925 13,304
20,925 13,304

Unrestricted Unrestricted
funds funds
2022 2021
E
Donations
Grants
and gifts 360
25,616
23,562
25,976 23,562
4 Charitable activities
2021
2022
6
Membership fees 4,614

5 Investments
Unrestricted Total
funds
2022 2021
6 5
Interest receivable
6 Charitable
activities
2022 2021
8
Staff costs 19,481 6,405
Depreciation
Stafftraining
Insurance
and impairment 237
106
402
138
498
230
Subscriptions
Repairs and maintenance
Advertising
Printing
and stationery
Travelling
expenses
648
559
237
248
30
508
59
21,433 8,353
Share ofsupport costs (see note 7)
Share ofgovernance
costs (see note 7)
1,027
510
1,443
462
22,970 10,258

Support costs
Support Governance 2022 2021
costs costs
f E
Bank charges
Telephone
and internet
Payroll fees
Hospitality
Room hire
25
334
501
137
30
25
334
501
137
30
1,345
98
Independent
Examiner's
fees 510 510 462
1,027 510 1,537 1,905
Analysed
between
Charitable
actinnties
1,027 510 1,537 1,905

The average monthly
number
of employees
during th
e year was:
2022 2021
Number Number
Employment costs 2022
5
2021
E
Wages and salaries
Other pension costs
18,850
631
6,100
305
19,481 6,405

10 Tangible fixed assets
Computers
6
Cost
At 1 April 2021 946
At 31 March 2022 946
Depreciation
and impairment
At 1 April 2021 138
Depreciation
charged
in the year 237
At 31 March 2022 375
Carrying
amount
At 31 March 2022 571
At 31 March 2021 808
11 Debtors
2022 2021
Amounts
falling due
within one year: 8
Trade debtors 2,542
Other debtors 576 328
3,118 328
12 Creditors: amounts falling due within one year
2022 2021
Notes 6 8
Deferred income 13 2,542
Trade creditors 30
Accruals and deferred income 593 504
3,135 534
13 Deferred income
2022 2021
8
Otherdeferred
incom
e 2,542

2022 2021
E
Deferred income is included within:
Current liabilities 2,542
Movements
in the year:
Deferred income at 1 April 2021
Resources deferred in the year 2,542
Deferred income at 31 March 2022 2,542