OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Contents Page
Reference and administrative information
Trustees'
annual
report
Independent
auditor's
report
Statement
offinancial
activities
13
(incorporating
an income and expenditure
account)
Balance sheet 14
Statement
ofcash flows
Notes to the financial
statements
16-21

Charity Name Name Belron Ronnie Lubner Charitable Belron Ronnie Lubner Charitable Foundation
Charity Number 1186189
Operational Address C/0 The Trust Partnership Ltd
6 Trull Farm Buildings
Trull, Tetbury GL8 8SQ
Trustees Gary Lubner (Chair)
Robert Bass
Susan Ormiston
Christopher
Sykes
Galina
Herzig
Ryan TrieNreiler
Bankers Barclays Private Bank
One Stanhope
I ondon, W1K1AF
Auditor Dunkley's
Woodlands
Grange
Woodlands
Lane
Bradley Stoke, Bristol BS324JY

Unrestricted Unrestricted
&Total &Total
2022 2021
Notes
INCOME
incoming resources
from generated
funds:
Donations 150,000 10,470,122
Other income 1,614 1
Total Income 151,614 10,470,123
Expenditure
Charitable
activities
3,051,094 1,060,237
Total Expenditure 3,051,094 1,060,237
Losses/(gains)
on investments
Losses on revaluation
2,127,755
10,569
(330,144)
38,390
Net income and net movement of funds 5,037,804 9,701,640
Total funds at start ofthe period 20,017,247 10,315,606
Total funds at end ofthe period 14,979,443 20,017,247

Unrestricted Unrestricted
8
&Total Total
Note 2022 2021
9 6 6
NON-CURRENT ASSETS
Investments 5 13,037,389 7,830,144
CURRENT ASSETS
Cash at Bank and in hand 2,114,364 1,794,503
Accrued Income 10,448,450
Total Current Assets 15,151,753 12,242,953
LIABILITIES
Creditors
falling due within one year
(172,310) (55,850)
Net Current Assets & Net Assets 14,979,443 20,017,247
FUNDS
Unrestricted
Funds
8 14,979,443 20,017,247
14,979,443 20,017,247

Unrestricted
&
Unrestricted
&
Total Total
Notes 2022 2021
Cash generated/(utilized) by operating 7,653,247 (1,025,299)
activities
Cash flows from investing activities
Investments (7,335,000) (7,500,000)
Interest received 1,614 1
Increase/(decrease) in cash and cash 319,861 (8,525,298)
equivalents
Cash and cash equivalents at the beginning of 1,794,503 10,319,801
the year
Cash and cash equivalents at the end ofthe 2,114,364 1,794,503
year
Reconciliation of net cash flow to movement
in net funds
Change
in net funds
319,861 (8,525,298)
Opening
balance
1,794,503 10,319,801
Closing balance 2,114,364 1,794,503

2. Donations
2022 2021
6
Donations
received
150,000 10,470,122
3. Other income
2022 2021
Interest receivable 1,614 1
4. Charitable
activities
2022 2021
6
Charitable
Activities:
Donations to other charities 4.1 3,003,460 949,309
Support cost 4.2 47,634 110,927
3,051,094 1,060,237
4.1 Donations to other charities for Campaign:
2022 2021
COVID-19 Crisis Grant
Other individually immaterial 113,168
Gift ofGiving - 2022
Afrika Tikkun 225,000
The Field Band Foundation 92,000
SOSWIOS 115,667
Action Medeor 102,833
Other individually immaterial 1,079,500
Ongoing
Donations
Orlando
Initiative
5,074
Other 20,000
Afrika Tikkun 579,106 638,608
The Field Band Foundation 296,274 138,914
Other
Tabletochki 100,000
Other individually immaterial 413,080 33,545
3,003,460 949,309

4.2 Support costs: 2022 2021
Charity Administration
Investment
fees
fees 39,666
3,193
72,388
34,939
Governance
costs (audit 8 accountancy
fees) 3,039 3,147
Bank charges 1,736 453
47,634 110,927

2022 2021
6
Market value at 01 January 7,830,144
Additions
during
the year at cost
Realised losses
Unrealised
(losses)/gains
7,335,000
(2,127,755)
7,500,000
(600)
330,744
Total investment value at 31 December 13,037,389 7,830,144
Investment at market value comprised:
2022 2021
Equities
Bonds
5,967,805
4,691,748
3,938,348
2,984,997
Multi-Asset funds 1,295,261 779,988
Cash 1,082,575 126,811
Total investment value at 31 December 13,037,389 7,830,144
Historical cost of investments 14,835,000 7,500,000

2022 2021
Accrued Income 10,448,450
7. Creditors
falling due within one
year
2022 2021
Trade creditors 3,142 350
Other creditors 169,168 55,500
172,310 55,850
8. Unrestricted funds
2022 2021
6
Unrestricted
Funds
14,979,443 20,017,247
9. Reconciliation of net movement in funds to net cash flow from operating activities
2022 2021
Net Movements in Funds 5,037,804 9,701,640
Interest received 1,614
Increase
in Creditors
(116,460) 51,655
Accrued Income
Investments
(10,448,450)
(2,127,755)
~333,144
7,653,247 (1,025,299)