OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-12-31-accounts

Page
Legal and Administrative Information
Trustees'
Report
4-7
Independent
Examiner's
Report
Receipts 5 Payments Account
Statement
of Assets
and Liabilities
Notes to the Financial Statements 11-13
Full Name: BUTTERFLIES DEMENTIA SUPPORT AND BUTTERFLIES DEMENTIA SUPPORT AND BUTTERFLIES DEMENTIA SUPPORT AND
ACTIVITIES GROUP
Registered Charity No: 1186175
Contact Address: 5 Wood Walk
Royston
Barnsley
S714FH
Trustees: Stephen
Allott (Chair)
Susan Bowler
Sarah
Lindley
Liam Morgan
3ulie Rollin
Andrea
Welford
(resigned December 23)
Bank: NatWest
Bank pic
Barnsley
Branch
26 Market
Hill
Barnsley
S70 2QE
Independent Examiner: Stephanle
Toison
Community
Accountant
BCVS Services Limited
23 Queens
Road
Barnsley
S71 1AN

ltnsesbided Desiccated Total
Stssds Fcssds 2m3
f e e
Recsdpts
Donalions 72,042 51,755
Gents Received 93,346 93,346 58,354
Tops, Events 8~slog &2,663 83,008
Cther Incone 181
248,101 193,298
Stat Ccats
I~
Adrrin~
5,896
820
378
93
3,761 49,009
1,905
107
58,666
2,725
378
2ml
46,559
1,910
188
321
Adivitics
&vEvents
Vdunteer~
Travel
&v~
92,770
686
1,260
23,561 116,331
686
1,400
94,972
1,312
2,287
In-Kind Direct 2,039 3,752 5,791 1,182
Equiprrent 1,543 1,543 360
ivhrketlng
&rPublidty
210 369 57
Axnsiancv
Fee
550 550 550
5undneerc1her 128 128 344
Total PaaSsnents 106v373 3,761 78,633 188,767 150,042
Stsplus/(Detlctt) 48,382 (3,761) 14,713 59,334 43,256
Fund Transfes
Balance Brought Forvssrd 67,890 49,592 35,155 152,637 109,381
116,272 48,831 49~ 211,971 152,637

Total Total
2023 2022
s
Monetary Assets:
Bank Current Account 211,312 151,841
Cash in hand 659 796
Total Monetary Assets 211,971 152,637
Debtors IkPrepayments:
Insurance
prepaid
189.00
Uabilities:
Accountancy Fee 2022 50.00 600.00
Accountancy Fee 2023 700.00
Staff Costs 448.00
1,198.00 600.00

4. Fund Analy si s
Opening Closing
Balance Receipts Payments Transfers Balance
6 6 6
Unrestricted
Funds
General
Fund
67,890 154,755 (106,373) 116,272
67,890 154,755 (106,373) 116,272
Designated
Funds
Projects 8 Match Funding 49,592 (3,761) 45,831
49,592 (3,761) 45I831
Restricted
Funds
Creative
Minds
4,050 5,976 (4,100) 5,926
Awards for All 648 (648)
Age UK Barnsley 4,050 (4,050)
Coalfields
Regeneration
Trust 4,004 (4,004)
BMBC Local Support Grant 780 (780)
Persimmon
Homes
101 (101)
Neighbourhood Postcode Lottery 21,522 (15,452) 6,070
BMBC Household Support Grant 19,644 (8,708) 10,936
People's Choice National Lottery 64,728 (39,735) 24,993
BMBC Barnsley Museum Grant 2,000 (200) 1,800
Northern
Railway
Grant 998 (855) 143
35,155 93,346 (78,633) 49,868
Total Funds 152,637 248,101 (188,767) 211,971