OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

St Mary’s Youth Project

REPORT TO THE MANAGEMENT COMMITTEE FOR THE YEAR ENDED 31 DECEMBER 2021

The Management Committee presents its report and the financial statements of the Project for the year ended 31 December 2021.

Principal address

Cleobury Mortimer Church Office The Market Hall Church Street Cleobury Mortimer Shropshire , DY14 8BX

Trustees

Rev W A Buck (Chairman) Mrs J Brown (until 4 March) Mr R Brown (until 4 March) Mrs L Castledine Mr N Davis (from 6 May) Mr S Harris (from 6 May) Mrs S Hill Mr R C Kippin Mr J Sheffield (until 4 March)

STRUCTURE, GOVERNANCE AND MANAGEMENT

Governing document

Until 3 November 2019 the St Mary’s Youth Project was an integral part of the St Mary’s Cleobury Mortimer Parochial Church Council (St Mary’s PCC). From 4 November 2019 the Project became an independent charity in the form of a Charitable Incorporated Organisation, governed by a Constitution dated 9 May 2019. The Constitution defines the Project’s objectives, its rules of operation and the appointment of its Trustees.

REFERENCE AND ADMINISTRATIVE DETAILS

The Project has charitable status as a Charitable Incorporated Organisation. Its charity number is 1186142.

TREASURER

Mr R C Kippin The Old Telephone Exchange The Hurst Cleobury Mortimer Shropshire, DY14 8EG

ON BEHALF OF THE MANAGEMENT COMMITTEE

……………………………………………….. Rev W A Buck – Chairman

Date …………………………………………..

1

ST MARY'S YOUTH PROJECT

STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2021

2021 2020
Unrestricted Restricted Total Total
funds funds funds funds
Notes £ £ £
Incoming resources
Income from individuals 2 20537 649 21186 18205
Income from organisations 32678 6000 38678 73086
Earned income 3 2875 2875 2235
Income from members 26954 26954 10195
Other income 4 1654 1654 1109
Total incoming resources 84698 6649 91347 104830
Resources expended
Employment costs 5 47905 2425 50330 36279
Administration & development costs 2335 25810 28145 20775
Activities costs 11415 11415 8654
Other costs 6 6000 6000 7800
Total resources expended 61655 34235 95890 73508
Net incoming/(outgoing) resources 23043 -27586 -4543 31322
Reconciliation of funds
Total funds brought forward 44369 27586 71955 40633
Total funds carried forward 67412 0 67412 71955

The notes form part of these financial statements.

2

ST MARY'S YOUTH PROJECT

BALANCE SHEET AS AT 31 DECEMBER 2021

2020
Unrestricted Restricted Total Total
funds funds funds funds
Notes £ £
Current assets
Cash at bank and in hand 7 67412 0 67412 71955

The notes form part of these financial statements.

3

ST MARY’S YOUTH PROJECT

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021

1 ACCOUNTING POLICIES

Accounting conventions

The financial statements have been prepared under the historical cost convention, as modified by the revaluation of certain assets and in accordance with the Financial Reporting Standard for Smaller Entities (effective April 2008), the Charities Act 2011 and the requirements of the Statement of Recommended Practice, Accounting and Reporting by Charities.

Incoming resources

All incoming resources are included on the Statement of Financial Activities when they are received by the Charity.

Resources expended

Expenditure is accounted for when expended, and has been classified under headings that aggregate all costs related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.

Tangible fixed assets

These are depreciated in full in the year of purchase.

Taxation

The charity is exempt from tax on its charitable activities.

Fund accounting

Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the Management Committee.

Restricted funds can be used only for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.

Pension costs and other post-retirement benefits

The Project operates a defined contribution pension scheme. Contributions payable to the pension scheme are charged to the Statement of Financial Activities in the period to which they relate.

4

2021 2020

2
INCOME FROM INDIVIDUALS
Donations received
Gift Aid reclaimed on eligible donations
3
EARNED INCOME
Cleobury Mortimer Primary School
GKY Dance
Other
4
OTHER INCOME
Job retention scheme furlough payments
Sale of capital equipment
Investment income (Virgin Money)
Other
5
EMPLOYMENT COSTS
Salaries
Pension costs
Expenses
Training
17562
3624
21186
1279
500
1096
2875
1108
500
34
12
1654
45113
3584
1474
159
50330
14910
3294
18204
1339
851
45
2235
984
0
125
0
1109
32641
2783
855
0
36279

5

6 OTHER COSTS

OTHER COSTS
Methodist Circuit 2021
6000
6000
2020
7500
7500

Methodist Circuit: rental of the Methodist Church premises, matched by an equal grant from them to the Project. The expenditure in 2020 includes the instalment due in December 2019 which was delayed until January.

7 CASH IN HAND

CASH IN HAND
Bank current account - Unity Trust
Bank current account - Lloyds
Charity deposit account - Virgin Money
2021
17999
23897
25516
67412
2020
39187
7285
25483
71955

8 TRUSTEES’ REMUNERATION AND BENEFITS

No remuneration or other benefits or expenses were paid to any member of the Management Committee for the year ended 31 December 2021, nor for the previous year.

6

ST MARY’S YOUTH PROJECT

FINANCIAL REPORT FOR THE YEAR ENDED 31 DECEMBER 2021

The challenging operating conditions which defined 2020 have continued through a large part of 2021. The Project’s activities have been interrupted during lockdowns, and it has been hard at times to sustain momentum. Despite these difficulties, the further developments in the Community Hub referred to in last year’s report were successfully completed, and the second half of the year saw increased community activity. As a result, income from members has increased from just over £10000 to nearly £27000. Income from individuals and earned income have both increased satisfactorily. The decrease in income from organisations reflects the fact that in 2020 we had many corporate grants and donations towards the developments referred to above. In 2021 we have secured further continuing grants to fund normal running costs.

Employment costs were higher than in 2020 because of increased staff numbers. Activities costs were also higher than last year, reflecting the increased activity, though costs have risen much less sharply than associated income. The substantially higher administration and development costs are wholly related to the Community Hub developments referred to above, which were funded from money raised in 2020.

Overall, the Project posted a loss of £4500. All the Restricted funds of £27500 raised in previous years for the community hub developments were spent, but total unrestricted funds increased from £44000 to £67000. £25000 of these funds are designated as reserves. No capital was transferred to or from reserves during the year. The trustees aim to hold liquid assets, including reserves, of between three and six months’ unrestricted turnover. Our current unrestricted assets represent around nine months’ unrestricted turnover, but the Trustees feel that it is prudent to maintain a strong capital base during the current operational uncertainty. The capital position has enabled the Project to operate successfully during the difficult operating conditions, which may continue in 2022.

The trustees have met six times during the year. In March we said goodbye to Roger and Jayne Brown, moving to Devon, and to Jon Sheffield, all of whom had served as trustees with distinction for some years. In their places we welcomed Simon Harris and Nick Davis. Simon’s career has been in international banking, and Nick is a local businessman. Both will bring additional skills and experience to the trustee body.

7

Independent examiner's report to the trustees of St Mary's Youth Project

I report on the accounts of the Trust for the year ended 31 December 2021, set out on pages 1 to 6.

Respective responsibilities of trustees and examiner

The charity's trustees are responsible for the preparation of the accounts. The charity's trustees consider that an audit is not required for this year under section 144(2) of the Charities Act 2011 (the 2011 Act) and that an independent examination is needed.

It is my responsibility:

Basis of independent examiner's report

My examination was carried out in accordance with the general Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and consequently no opinion is given as to whether the accounts present a 'true and fair view' and the report is limited to those matters set out in the statement below.

Independent examiner's statement

In connection with my examination, no matter has come to my attention:

(1) which gives me reasonable cause to believe that in any material respect the requirements:

have not been met; or

(2) to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.

Graham M Bradshaw BSc(Econ) ACA

London,

8