| Page | ||
|---|---|---|
| Trustees' Report | 1 to | 3 |
| Independent Examiner's Report |
4toS | |
| Statement ofFinancial Activities | ||
| Balance Sheet | 7 to | 8 |
| Notes to the Financial Statements | 9to17 | |
| Detailed Statement ofFinancial Activities | 18 to | 19 |
| 30.4.21 | 30.4.20 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Total | |||||
| fund | funds | |||||
| Notes | g | |||||
| Income and | endowments | from | ||||
| Donations aod legacies |
14,501 | 13,054 | ||||
| Charitable | activities | |||||
| Activities 1 |
22,621 | |||||
| Other trading activities | 349 | |||||
| Investment income |
12,040 | 21,390 | ||||
| Total | 49,162 | 34,793 | ||||
| Expenditure | on | |||||
| Raising funds | 39,371 | 39,130 | ||||
| Charitable | activities | |||||
| Actiioties I | 9,021 | (102) | ||||
| Other | 414 | 245 | ||||
| Total | 48,806 | 39,273 | ||||
| NET INCOME/(EXPENDITURE) | 356 | (4,480) | ||||
| Reconciliation offunds |
||||||
| Total funds | brought | forward | 12,625 | 17,105 | ||
| Total funds | carried forward | 12,981 | 12,625 | |||
| The notes form part ofthese financial | statements |
| 30.4.21 | 30.4.20 | 1.5.19 | |||
|---|---|---|---|---|---|
| Unrestricted | Total | Tots'l | |||
| fund | funds | funds | |||
| Notes | |||||
| Fixed assets | |||||
| Tangible assets | 8,188 | 9,633 | 11,333 | ||
| Current assets | |||||
| Stocks | 10 | 1,500 | |||
| Cash at bank | 24,608 | 7,307 | 3,170 | ||
| 26,108 | 7,307 | 3,170 | |||
| Creditors | |||||
| Amounts falling due within one year |
11 | (21,315) | (4,315) | (65) | |
| Net current | assets | 4,793 | 2,992 | 3,105 | |
| Total assets | less current liabilities | 12,981 | 12,625 | 14,438 | |
| NET ASSETS | 12,981 | 12,625 | 14,438 | ||
| Funds | 12 | ||||
| Unrestricted | funds | 12,981 | 12,625 | 17,105 | |
| Total funds | 12,981 | 12,625 | 17,105 |
| OTHER TRADING ACTIVITIES | |||
|---|---|---|---|
| 30.4.21 | 30.4.20 | ||
| Lunch Club Charges | 188 | ||
| Activities | 161 | ||
| 349 | |||
| 3. | INVESTMENT INCOME | ||
| 30.4.21 | 30.4.20 | ||
| f. | |||
| Premises Hire | 12,040 | 21,390 |
| RAISING DONATIONS | AND LEGACIES | ||
|---|---|---|---|
| 30.4.21 | 30.4.20 | ||
| Staffcosts Rent &Rates |
16,951 17,716 |
14,692 17,000 |
|
| Insurance | 185 | 116 | |
| Light and heat | 2,405 | 1,679 | |
| Telephone | 2,114 | 1,177 | |
| Postage and stationery | 117 | ||
| Support costs | 4,349 | ||
| 39,371 | 39,130 |
| Net income/(expenditure) | is stated after charging/(crediting); | ||
|---|---|---|---|
| 30.4.21 | 30.4,20 | ||
| Depreciation - owned assets | 1,445 | 1,700 |
| 30.4.21 | 30.4.20 | |
|---|---|---|
| Administration | 1 | 1 |
| Other | I | 1 |
| Unrestricted | |||
|---|---|---|---|
| fund | |||
| Income and | endowments | from | |
| Donations and legacies |
13,054 | ||
| Other trading | activities | 349 | |
| Investment income |
21,390 | ||
| Total | 34,793 | ||
| Expenditure | on | ||
| Raising funds | 39,130 |
| continued | ||
|---|---|---|
| Unrestricted | ||
| fund | ||
| Charitable | activities | |
| Activities 1 | (102) | |
| Other | 245 | |
| Total | 39,273 | |
| NET INCOME/(EXPENDITURE) | (4,480) | |
| Reconciliation offunds |
||
| Total funds | brought forward | 17,105 |
| Total funds | carried forward | 12,625 |
| 9. | TANGIBLE FIXEDASSETS | |||
|---|---|---|---|---|
| Fixtures | ||||
| and | Computer | |||
| fittings | equipment | Totals | ||
| COST | g | |||
| At 1 May 2020 and 30April 2021 | 50,986 | 1,957 | 52,943 | |
| DEPRECIATION | ||||
| At 1 May 2020 Charge for year |
41,353 1,445 |
1,957 | 43,310 1,445 |
|
| At 30April 2021 | 42,798 | 1,957 | 44,755 | |
| NET BOOKVALUE | ||||
| At 30April 2021 | 8,188 | 8,188 | ||
| At 30April 2020 | 9,633 | 9,633 | ||
| 10. | STOCKS | |||
| 30.4.21 | 3I1,4,20 | |||
| Finished goods | g 1,500 |
| CREDITORS; AMOUNTS FALLING DU | E WITHIN ONE YEAR | |
|---|---|---|
| 304.21 | 30.4,20 | |
| Trade creditors Accrued expenses |
21,250 65 |
4,250 65 |
| 21,315 | 4,315 |
| MOVE | MEN | T IN FUNDS | |||
|---|---|---|---|---|---|
| Net | |||||
| movement | At | ||||
| At1.5.20 | in funds | 30.4.21 | |||
| Unrestricted | funds | ||||
| General | fund | 12,625 | 356 | 12,981 | |
| TOTAL | FUNDS | 12,625 | 356 | 12,981 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| Unrestricted | funds | |||
| General fund | 49,162 | (48,806) | 356 | |
| TOTAL FUNDS | 49,162 | (48,806) | 356 |
| Net | ||||
|---|---|---|---|---|
| movement | At | |||
| At 1.5.19 | in funds | 30.4,20 | ||
| Unrestricted | funds | |||
| General fund | 17,105 | (4,480) | 12,625 | |
| TOTAL FUNDS | 17,105 | ~4,480 | 12,625 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in lands | ||
| Unrestricted | funds | |||
| General fund | 34,793 | (39,273) | (4,480) | |
| TOTAL FUNDS | 34,793 | ~39,273) | ~4,480) |
| Net | |||||
|---|---|---|---|---|---|
| movement | At | ||||
| At1.5.19 | in funds | 30.421 | |||
| Unrestricted | funds | ||||
| General | fund | 17,105 | (4,124) | 12,981 | |
| TOTAL | FUNDS | 17,105 | ~4, 124 | 12,981 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| Unrestricted | funds | |||
| General fund | 83,955 | (88,079) | (4,124) | |
| TOTAL FUNDS | 83,955 | ~88,079 | ~4,124 |