OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-04-30-accounts

Page
Trustees' Report 1 to 3
Independent
Examiner's
Report
4toS
Statement ofFinancial Activities
Balance Sheet 7 to 8
Notes to the Financial Statements 9to17
Detailed Statement ofFinancial Activities 18 to 19

30.4.21 30.4.20
Unrestricted Total
fund funds
Notes g
Income and endowments from
Donations
aod legacies
14,501 13,054
Charitable activities
Activities
1
22,621
Other trading activities 349
Investment
income
12,040 21,390
Total 49,162 34,793
Expenditure on
Raising funds 39,371 39,130
Charitable activities
Actiioties I 9,021 (102)
Other 414 245
Total 48,806 39,273
NET INCOME/(EXPENDITURE) 356 (4,480)
Reconciliation
offunds
Total funds brought forward 12,625 17,105
Total funds carried forward 12,981 12,625
The notes form part ofthese financial statements

30.4.21 30.4.20 1.5.19
Unrestricted Total Tots'l
fund funds funds
Notes
Fixed assets
Tangible assets 8,188 9,633 11,333
Current assets
Stocks 10 1,500
Cash at bank 24,608 7,307 3,170
26,108 7,307 3,170
Creditors
Amounts
falling due within one year
11 (21,315) (4,315) (65)
Net current assets 4,793 2,992 3,105
Total assets less current liabilities 12,981 12,625 14,438
NET ASSETS 12,981 12,625 14,438
Funds 12
Unrestricted funds 12,981 12,625 17,105
Total funds 12,981 12,625 17,105

OTHER TRADING ACTIVITIES
30.4.21 30.4.20
Lunch Club Charges 188
Activities 161
349
3. INVESTMENT INCOME
30.4.21 30.4.20
f.
Premises Hire 12,040 21,390

RAISING DONATIONS AND LEGACIES
30.4.21 30.4.20
Staffcosts
Rent &Rates
16,951
17,716
14,692
17,000
Insurance 185 116
Light and heat 2,405 1,679
Telephone 2,114 1,177
Postage and stationery 117
Support costs 4,349
39,371 39,130

Net income/(expenditure) is stated after charging/(crediting);
30.4.21 30.4,20
Depreciation - owned assets 1,445 1,700

30.4.21 30.4.20
Administration 1 1
Other I 1

Unrestricted
fund
Income and endowments from
Donations
and legacies
13,054
Other trading activities 349
Investment
income
21,390
Total 34,793
Expenditure on
Raising funds 39,130

continued
Unrestricted
fund
Charitable activities
Activities 1 (102)
Other 245
Total 39,273
NET INCOME/(EXPENDITURE) (4,480)
Reconciliation
offunds
Total funds brought forward 17,105
Total funds carried forward 12,625
9. TANGIBLE FIXEDASSETS
Fixtures
and Computer
fittings equipment Totals
COST g
At 1 May 2020 and 30April 2021 50,986 1,957 52,943
DEPRECIATION
At 1 May 2020
Charge for year
41,353
1,445
1,957 43,310
1,445
At 30April 2021 42,798 1,957 44,755
NET BOOKVALUE
At 30April 2021 8,188 8,188
At 30April 2020 9,633 9,633
10. STOCKS
30.4.21 3I1,4,20
Finished goods g
1,500

CREDITORS; AMOUNTS FALLING DU E WITHIN ONE YEAR
304.21 30.4,20
Trade creditors
Accrued expenses
21,250
65
4,250
65
21,315 4,315
MOVE MEN T IN FUNDS
Net
movement At
At1.5.20 in funds 30.4.21
Unrestricted funds
General fund 12,625 356 12,981
TOTAL FUNDS 12,625 356 12,981
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 49,162 (48,806) 356
TOTAL FUNDS 49,162 (48,806) 356

Net
movement At
At 1.5.19 in funds 30.4,20
Unrestricted funds
General fund 17,105 (4,480) 12,625
TOTAL FUNDS 17,105 ~4,480 12,625
Incoming Resources Movement
resources expended in lands
Unrestricted funds
General fund 34,793 (39,273) (4,480)
TOTAL FUNDS 34,793 ~39,273) ~4,480)
Net
movement At
At1.5.19 in funds 30.421
Unrestricted funds
General fund 17,105 (4,124) 12,981
TOTAL FUNDS 17,105 ~4, 124 12,981

Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 83,955 (88,079) (4,124)
TOTAL FUNDS 83,955 ~88,079 ~4,124