| Page | |||
|---|---|---|---|
| Report ofthe Trustees | 1to 2 | ||
| Independent Examiner's |
Report | ||
| Statement of Financial |
Activities | ||
| Balance Sheet | 5to 6 | ||
| Notes to the Financial Statements | 7 to 10 | ||
| Detailed Statement of Financial |
Activities | 11to 12 |
| 2020 | 2019 | ||
|---|---|---|---|
| Unrestricted | Total | ||
| Notes | funds f |
funds E |
|
| INCOMING RESOURCES |
|||
| Incoming resources from generated |
|||
| funds | |||
| Voluntary income Activities for generating funds |
1,365 1,629 |
1,001 34,010 |
|
| Total incoming resources |
2,994 | 35,011 | |
| RESOURCES EXPENDED | |||
| Costs ofgenerating funds |
|||
| Fundraising trading: cost of goods sold and |
|||
| other costs | 109 | 2,459 | |
| Charitable activities |
|||
| Charity Other resources expended |
3,969 6,632 |
25,578 8,933 |
|
| Total resources expended | 10,710 | 36,970 | |
| NET INCOMING/(OUTGOING) | |||
| RESOURCES | (7,716) | (1,959) | |
| RECONCILIATION OF FUNDS |
|||
| Total funds brought forward | 67,308 | 69,267 | |
| TOTAL FUNDS CARRIED FORWARD | 59,592 | 67,308 |
| 2020 | 2019 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Total | |||||
| Notes | funds f |
funds | ||||
| FIXED | ASSETS | |||||
| Tangible | assets | 5,841 | 8,423 | |||
| CURRENT ASSETS | ||||||
| Stocks | 2,803 | 2,803 | ||||
| Debtors | 100 | |||||
| Cash at | bank and | in hand | 51,548 | 59,145 | ||
| 54,351 | 62,048 | |||||
| CREDITORS | ||||||
| Amounts | falling due within | one year | (600) | (3,163) | ||
| NET CURRENT ASSETS | 53,751 | 58,885 | ||||
| TOTAL | ASSETS LESSCURRENT | |||||
| LIABILITIES | 59,592 | 67,308 | ||||
| NET ASSETS | 59,592 | 67,308 | ||||
| FUNDS | 10 | |||||
| Unrestricted funds |
59,592 | 67,308 | ||||
| TOTAL | FUNDS | 59,592 | 67,308 |
| ACTIVITIES | F | OR GENERATING FUNDS |
||
|---|---|---|---|---|
| 2020 f |
2019 E |
|||
| Event income | 456 | 32,691 | ||
| Subscriptions | &. | group meetings | 1,173 | 1,319 |
| 1,629 | 34,010 | |||
| FUNDRAISING | TRADING: COST OF GOODS SOLD AND OTHER COSTS | |||
| 2020 | 2019 | |||
| Support costs | 109 | 2,459 |
| There were no trustees' expenses paid for the y 31August 2019. TANGIBLE FIXEDASSETS |
ear ended 31 August 2020 nor for t |
he year ended |
|---|---|---|
| Plant & | ||
| equipment f |
||
| COST | ||
| At 1September 2019 Additions |
8,423 100 |
|
| Disposals | (1,659) | |
| At 31August 2020 | 6,864 | |
| DEPRECIATION | ||
| Charge for year | 1,272 | |
| Eliminated on disposal |
(249) | |
| At 31August 2020 | 1,023 | |
| NET BOOK VALUE | ||
| At 31August 2020 | 5,841 | |
| At 31August 2019 | 8,423 | |
| STOCKS | ||
| 2020 f |
2019 f |
|
| Stocks | 2,803 | 2,803 |
| 2020 f |
2019 E |
||||||||
|---|---|---|---|---|---|---|---|---|---|
| Other debtors | 100 | ||||||||
| 9. | CREDITORS: | AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||||||
| 2020 f |
2019 E |
||||||||
| Other creditors | 600 | 3,163 | |||||||
| 10. | MOVEMENT IN | FUNDS | |||||||
| Net | |||||||||
| movement | |||||||||
| At | 1.9.19 | in funds | At 31.8.20 | ||||||
| E | E | ||||||||
| Unrestricted | funds | ||||||||
| General | fund | 67~308 | (7I716) | 59~592 | |||||
| TOTAL | FUNDS | 67I308 | (7~716) | 59I592 | |||||
| Net movement | in funds, | included | in the above are as follows: | ||||||
| Incoming | Resources | Movement | |||||||
| resources f |
expended f |
in funds E |
|||||||
| Unrestricted | funds | ||||||||
| General | fund | 2,994 | (10I710) | (7~716) | |||||
| TOTAL | FUNDS | 2I994 | (1Og710) | (7~716) | |||||
| Comparatives | for movement | in funds | |||||||
| Net | |||||||||
| movement | |||||||||
| At | 1.9.18 | in funds | At31.8.19 | ||||||
| E | E | ||||||||
| Unrestricted | Funds | ||||||||
| General | fund | 69I267 | (1g959) | 67g308 | |||||
| TOTAL | FUNDS | 69~267 | (1~959) | 67~308 |
| Compar | ative | net movement in funds, inc |
luded in the above are as follows: |
||
|---|---|---|---|---|---|
| Incoming | Resources | Movement in |
|||
| resources | expended | funds | |||
| E | E | ||||
| Unrestricted | funds | ||||
| General | fund | 35gO11 | (36~970) | (1~959) | |
| TOTAL | FUNDS | 35gO11 | (36~970) | (1g959) |
| A curren | t yea | r 12 months and prior year |
12 months combined po |
sition is a |
s follows: | |
|---|---|---|---|---|---|---|
| Net | ||||||
| movement | ||||||
| At | 1.9.18 | in funds | At 31.8.20 | |||
| E | ||||||
| Unrestricted | funds | |||||
| General | fund | 69,267 | (9,675) | 59,592 | ||
| TOTAL | FUNDS | 69,267 | (9,675) | 59,592 |
| above a | re as | follows: | |||
|---|---|---|---|---|---|
| Incoming | Resources | Movement | |||
| resources f |
expended | in funds f |
|||
| Unrestricted | funds | ||||
| General | fund | 38,005 | (47,680) | (9,675) | |
| TOTAL | FUNDS | 38,005 | (47,680) | (9,675) |
| 2020 | 2019 | |||
|---|---|---|---|---|
| E | ||||
| INCOMING RESOURCES |
||||
| Voluntary income |
||||
| Donations | 1,365 | 1,001 | ||
| Activities for generating funds Event income Subscriptions 5group meetings |
456 1,173 |
32,691 1,319 |
||
| 1,629 | 34,010 | |||
| Total incoming resources |
2,994 | 35,011 | ||
| RESOURCES EXPENDED | ||||
| Charitable activities |
||||
| Hire of equipment | 258 | 4,463 | ||
| Haulage Site services Other event costs |
3,258 91 |
300 8,645 3,494 |
||
| Repairs and renewals Room hire and monthly |
meetings | 70 560 |
16 1,410 |
|
| Attendance | 2,050 | |||
| Security | 2,200 | |||
| First aid cover | 2,100 | |||
| Entertainment | 400 | |||
| Commentators | 500 | |||
| 4,237 | 25,578 | |||
| Other resources expended Donations |
1,050 | 6,030 | ||
| Support costs | ||||
| Management | ||||
| Subscriptions Insurance |
120 634 |
150 1,202 |
||
| Postage and stationery Advertising |
1,474 109 |
2,586 920 |
||
| 2,337 | 4,858 | |||
| Other | ||||
| Depreciation oftangible Loss on disposal |
fixed assets | 1,272 1,210 |
||
| 2,482 |
| 2020 f |
2019 f |
|
|---|---|---|
| Governance | ||
| Accountancy and legal fees |
604 | 504 |
| Total resources expended | 10,710 | 36,970 |
| Net expenditure | (7,716) | (1,959) |