OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-08-31-accounts

Page
Report ofthe Trustees 1to 2
Independent
Examiner's
Report
Statement
of Financial
Activities
Balance Sheet 5to 6
Notes to the Financial Statements 7 to 10
Detailed Statement
of Financial
Activities 11to 12

2020 2019
Unrestricted Total
Notes funds
f
funds
E
INCOMING
RESOURCES
Incoming
resources from generated
funds
Voluntary
income
Activities for generating
funds
1,365
1,629
1,001
34,010
Total incoming
resources
2,994 35,011
RESOURCES EXPENDED
Costs ofgenerating
funds
Fundraising
trading:
cost of goods sold and
other costs 109 2,459
Charitable
activities
Charity
Other resources expended
3,969
6,632
25,578
8,933
Total resources expended 10,710 36,970
NET INCOMING/(OUTGOING)
RESOURCES (7,716) (1,959)
RECONCILIATION
OF FUNDS
Total funds brought forward 67,308 69,267
TOTAL FUNDS CARRIED FORWARD 59,592 67,308

2020 2019
Unrestricted Total
Notes funds
f
funds
FIXED ASSETS
Tangible assets 5,841 8,423
CURRENT ASSETS
Stocks 2,803 2,803
Debtors 100
Cash at bank and in hand 51,548 59,145
54,351 62,048
CREDITORS
Amounts falling due within one year (600) (3,163)
NET CURRENT ASSETS 53,751 58,885
TOTAL ASSETS LESSCURRENT
LIABILITIES 59,592 67,308
NET ASSETS 59,592 67,308
FUNDS 10
Unrestricted
funds
59,592 67,308
TOTAL FUNDS 59,592 67,308

ACTIVITIES F OR GENERATING
FUNDS
2020
f
2019
E
Event income 456 32,691
Subscriptions &. group meetings 1,173 1,319
1,629 34,010
FUNDRAISING TRADING: COST OF GOODS SOLD AND OTHER COSTS
2020 2019
Support costs 109 2,459

There
were
no trustees'
expenses
paid
for the y
31August 2019.
TANGIBLE FIXEDASSETS
ear ended
31 August
2020 nor for t
he year
ended
Plant &
equipment
f
COST
At 1September 2019
Additions
8,423
100
Disposals (1,659)
At 31August 2020 6,864
DEPRECIATION
Charge for year 1,272
Eliminated
on disposal
(249)
At 31August 2020 1,023
NET BOOK VALUE
At 31August 2020 5,841
At 31August 2019 8,423
STOCKS
2020
f
2019
f
Stocks 2,803 2,803

2020
f
2019
E
Other debtors 100
9. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020
f
2019
E
Other creditors 600 3,163
10. MOVEMENT IN FUNDS
Net
movement
At 1.9.19 in funds At 31.8.20
E E
Unrestricted funds
General fund 67~308 (7I716) 59~592
TOTAL FUNDS 67I308 (7~716) 59I592
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources
f
expended
f
in funds
E
Unrestricted funds
General fund 2,994 (10I710) (7~716)
TOTAL FUNDS 2I994 (1Og710) (7~716)
Comparatives for movement in funds
Net
movement
At 1.9.18 in funds At31.8.19
E E
Unrestricted Funds
General fund 69I267 (1g959) 67g308
TOTAL FUNDS 69~267 (1~959) 67~308

Compar ative net movement
in funds,
inc
luded
in the above are as follows:
Incoming Resources Movement
in
resources expended funds
E E
Unrestricted funds
General fund 35gO11 (36~970) (1~959)
TOTAL FUNDS 35gO11 (36~970) (1g959)
A curren t yea r 12 months
and prior year
12 months
combined
po
sition
is a
s follows:
Net
movement
At 1.9.18 in funds At 31.8.20
E
Unrestricted funds
General fund 69,267 (9,675) 59,592
TOTAL FUNDS 69,267 (9,675) 59,592
above a re as follows:
Incoming Resources Movement
resources
f
expended in funds
f
Unrestricted funds
General fund 38,005 (47,680) (9,675)
TOTAL FUNDS 38,005 (47,680) (9,675)

2020 2019
E
INCOMING
RESOURCES
Voluntary
income
Donations 1,365 1,001
Activities for generating
funds
Event income
Subscriptions 5group meetings
456
1,173
32,691
1,319
1,629 34,010
Total incoming
resources
2,994 35,011
RESOURCES EXPENDED
Charitable
activities
Hire of equipment 258 4,463
Haulage
Site services
Other event costs
3,258
91
300
8,645
3,494
Repairs and renewals
Room hire and monthly
meetings 70
560
16
1,410
Attendance 2,050
Security 2,200
First aid cover 2,100
Entertainment 400
Commentators 500
4,237 25,578
Other resources expended
Donations
1,050 6,030
Support costs
Management
Subscriptions
Insurance
120
634
150
1,202
Postage and stationery
Advertising
1,474
109
2,586
920
2,337 4,858
Other
Depreciation
oftangible
Loss on disposal
fixed assets 1,272
1,210
2,482

2020
f
2019
f
Governance
Accountancy
and legal fees
604 504
Total resources expended 10,710 36,970
Net expenditure (7,716) (1,959)