| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Xestricted | I'otal | Iotal | ||||
| funds | tunds | funds | funds | ||||
| Notes | |||||||
| INCOME Alvt) ENDOME&MEivTS FROM | |||||||
| Donations &ind legacies |
339,033 | 10,002 | 349,035 | 133.753 | |||
| Otllef tf&ldlng activities | 23.806 | 23,806 | 27.323 | ||||
| lnvestinent income |
809 | 1.565 | 49,374 | 47.561 | |||
| Other income | 38,454 | 38,4S4 | 35,086 | ||||
| Total | 449,102 | ]1,567 | 460,669 | 243.723 | |||
| EXPEL DITURE | OV | ||||||
| Ralstng fUnds |
86.892 | 86,892 | 69.077 | ||||
| Charitable activities |
|||||||
| Quaker acttvlttes | 193,932 | 21,988 | 21S,920 | 212.546 | |||
| Total | 280.824 | 21.988 | 30,812 | 281.623 | |||
| Net gains on investmcnts | 87,835 | 12,998 | 100,833 | 73,926 | |||
| NFT I%COP'I F. | 256,113 | 2,S77 | 2S8 690 | 36,026! | |||
| Transfers between |
funds | 18 | ].955 | (1,9S51 | |||
| Other recognised | gain si'(losses) | ||||||
| (]ainu nn rcvaluaii(in ol fined assets |
15 | 16.500 | 16,500 | ||||
| Valet movement in |
funds | 274,56&8 | 275,1c)0 | 36,026 | |||
| RFCOliiCII.IATI()N | OF FUVDYi | ||||||
| Total funds i!Iought | ful ivat d | 2,469,022 | 8 4'i'i | g 697,444 | ',661.418 | ||
| I'O'I'AL FI:Wt)S | CARRIED Ft)RQ&ARD | ' 743,590 | 229 044 | 2.972 634 | .69-, ,444 |
| 2021 | 7.07&! | |||||||
|---|---|---|---|---|---|---|---|---|
| ffnrestri&. ted | It &'st&'I&'teel | 'I'otal | 'I'otal | |||||
| funds | f'»o&1s | f«n&ls | funds | |||||
| )PIXY;I) ASSFITS | Notes | f. | ||||||
| Investmrnts | ||||||||
| Inv&'.stments fnvestmoot properly |
14 15 |
937,989 I 001,900 |
I /1177 | I 109 &(31 I,0~01 900 |
7741,988 981 I))i) |
|||
| 1,989,889 | 171,372 | 2,111,2&i I | 1,710..IRR | |||||
| ('.I IRRI,NT AS | "S | |||||||
| Dcht&!Is Cash at bunk |
I() | 4t)408 773 777 |
57872 | 41,408 83) 449 |
27,4)l I 903,53 I |
|||
| 815,185 | 57,()72 | 872,8&7 | 99&1,&)72 | |||||
| (:RI:I)II'()I\8 | ||||||||
| huiuunt&) lufltng |
&lue | &vithu&une | ye»i | 17 | (11,4841) | ( I I,418)l I | (3,9I(!) | |
| NET CURRLPN'I' ASSFTS | 803,701 | 57,672 | 861J?I | 987,056 | ||||
| 'I'()'I'A I,ASS Vl'S I,VSS ('.I fii | ))I:NT | |||||||
| I.IAIIILI'I I L'S | 2,743,590 | 22'9,01)l | 2,97',684 | 2)()97,444 | ||||
| Nl'.T ASSI''TS | 7..743,'90 | 229,044 | 2,972,634 | .097,VI I |
||||
| Fl,&NI)S | IR | |||||||
| t!«restricted 11»r&ds l(cstricted fi& ufs |
2,743,590 729,044 |
2,4()'),022 :!28422 |
||||||
| 'I'Ol'A I.I' IINI)8 | 2 97? 6'trf | 2,&397,444 |
| Alderney | (ruernscy | Portsmnuth |
|---|---|---|
| A1(or') | Hytli E | Sou(1'laiT)p toll |
| Andovcr | Isle of )&)1'ight | )&Vinchester |
| Brrslllgsrr! kc | Jersey |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| f. | ||||||
| Dnnatiuns | (Ine. gilt aid t | 107,1(55 | 92,21(. | |||
| Lcgacie» | &rr. gift» | 241 Itr(t |
41,466 | |||
| 349,035 | 133,753 | |||||
| 3. | ()THKR | TRADI V(". A( TIVITIFS | ||||
| 2021 | 2020 | |||||
| (vlcc(in&g | house | hiring» | 21,355 | 19,21(6 | ||
| ()ther inconte | (lnc. Re»idcrrtiu] | rrr"cckend»l | 2,01(4 | tt,037 | ||
| ivti»«el taneuus | in«nine | 367 | ||||
| 27323 | ||||||
| 4. | 1M&F.STIrrIKrVT IV(.()AIK | '0 I |
2020 | |||
| RenL» received | &I5,350 | '101,445 | ||||
| Iiiicre»( &1» dis |
idend» rc«eived | 4,024 | 7.1 16 | |||
| &I'),374 | 47 561 | |||||
| 5. | ()THKR | IrNC()IVIK | ||||
| "02] | 2020 | |||||
| I lirusirig | Vroje«r r'err( |
3Y,454 | t5,0g6 |
| 6. | RAISINt ' FLi'4I)S | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Investment lnanagemellt |
costs | ||||||||||
| 2021 | 2020 | ||||||||||
| tIlagcs | 11!72-t | 9,726 | |||||||||
| Invcslnlctll nlanagel'lll |
IH costs | 2.571 | |||||||||
| Letting agents fees | 8.815 | 1,337 | |||||||||
| Matntenancc to 111'Vestnlell'I |
pl'Opertles | 6.705 | 4.088 | ||||||||
| Insut(ance | 3.270 | 3.153 | |||||||||
| Repairs A lnaintenance | costs | 19.955 | 3$499 | ||||||||
| Utilities | 8.278 | 8.327 | |||||||||
| Independent exalnincr |
fcc | 14,808 | 996 | ||||||||
| Bookkeeping, fees |
,075 | 2.603 | |||||||||
| Adnlinistration costs |
7(82 | 777 | |||||||||
| iltccting House improvement | project | 5,783 | |||||||||
| Bullal grounds | 2,405 | ||||||||||
| Rent | |||||||||||
| 86,892 | 69,077 | ||||||||||
| 7. | CKARITABI, F, ACTIN'ITIBS COSTS | ||||||||||
| Grant | |||||||||||
| funding of | |||||||||||
| Direct | (Ic1Iv1ties | Support | |||||||||
| Costs (scc | (scc note | costs (sec | |||||||||
| note 81 | 9) | note 10) | Totals | ||||||||
| f. | |||||||||||
| (7uakcr Activities | 10,388 | 98,467 | 107,0615 | 215,920 | |||||||
| 8. | DIRFCT COSTS OF | CKARITABI.F.ACTINI'ITIFS | |||||||||
| 202] | 2020 | ||||||||||
| f | |||||||||||
| Trainin(! and conferences | 2,023 | 1,699 | |||||||||
| Mectinl! allcndnnccs | 736 | ||||||||||
| Printin", pox(a(8» (t('. Stationer((' |
2,390 | 1,3 I 2 |
|||||||||
| ()ut reach | 2,081 | 2,991 | |||||||||
| Ivtcctitlg support costs | 1 lnc. Residential | ll'eckcnd) | 32/ | ] 37t) | |||||||
| Administration | 3.570 | ||||||||||
| 10,388 | 8,117 | ||||||||||
| 9. | (;RA(v(TS PAYABI.E | ||||||||||
| 2021 | 2020 | ||||||||||
| f | f | ||||||||||
| Quak»r Activities | (NA(&: | 112,808 | |||||||||
| Th» lolal grants paid lo |
institutions | durin(8 thc year | v;as as tolloivs: | ||||||||
| 2021 | 2020 | ||||||||||
| I1YM ( onlrihulion | 44,695 | &~ 8()('! | |||||||||
| ()ther Donations - Quaker |
charilics | 11,135 | 19,48(( | ||||||||
| ()ther Don'Itious - non-Q'ullkcr |
clrarilies | 20,3l)5 | 353(), | ||||||||
| ()rants tt& india idullls |
22 a,12 ( |
5,207 | |||||||||
| 9(,-16.' | I I' (0i |
| Govcrnailcc | ||||||||
|---|---|---|---|---|---|---|---|---|
| ]v]snag»!LIen( | coists | 'Iotals | ||||||
| f, | ||||||||
| Quaker | Activi!ies | 80.56'! | 26.503 | 107.065 | ||||
| Support | costs | and | governance | costs, w ith thc exception ofwage. are allocated | bctv cen raisillg | funds (40'4}and | ||
| Quaker | activities | (60"a}ba. is. Total costs are as fn]]ovi s: | ||||||
| 2021 | 2020 | |||||||
| l. | ||||||||
| NIL!ages | 29.310 | 24.314 | ||||||
| Iflst!ratlcc | 8,176 | 7.883 | ||||||
| Repa!rs | &e&', Itl&untetlaltlcc | costs | 4') 890 | 88,748 | ||||
| Utilities | 20.6L?2 | 20.818 | ||||||
| ivteeti!Lg& | 1louse Lnlp!'ovenlent | p!oicct | ]4.458 | |||||
| Burial grounds | 6,0]3 | |||||||
| Rent | 5,730 | |||||||
| Independent | examiner | fee | 37.020 | 2,4&?0 | ||||
| Bookkeeping | fees | 5,188 | 6,50C7 | |||||
| Administration | costs | ],9Ci(} | 1,943 | |||||
| ]78,437 | 157,701 | |||||||
| Support | costs. | iflcladcd | in the | &above. a!icas fo]lnlvs; | ||||
| 307] | 20!0 | |||||||
| Quaker | Quaker | |||||||
| act!v1tlcs | actlv!ties | |||||||
| r | ||||||||
| rVa~«es | ]7,586 | 14.588 | ||||||
| insurance | 4,906 | 4,730 | ||||||
| Repairs | &]&. rllail1ten;lrlcc | cnsls | 29 935 | 53,249 | ||||
| UILiliti cs | 1'2,414 | 12,49] | ||||||
| lvicetlng | Hnuac Inlplnvenlent | pfn]cct | &~,675 | |||||
| Burial «rounds | 3,Ci08 | |||||||
| Rent indcpcndcnt |
cvanlin»r | ib» | 3,438 1 777 ! |
1,494 | ||||
| Bnukkccp!ng | t'ccs | 3,113 | 3 903 | |||||
| Administration | custs | 1.178 | 1.166 | |||||
| nil}. | 107,065 | 91,62] |
| The Charity is the bcnetrcial |
The Charity is the bcnetrcial |
nivncr ofthc fnllniving | nivncr ofthc fnllniving | heritage | asset | properties: | ||||
|---|---|---|---|---|---|---|---|---|---|---|
| Build | Insurance | valuations | ||||||||
| Year | Buildings | Cnlite)7'ts | ||||||||
| '.rtceting House |
and Buria1 (irnund, 39Clnrreh Street, |
|||||||||
| Alton, Hants (rl',1342D!) | 16)72 | 1,201.422 | 57.124 | |||||||
| 'Meeting Xnuse, |
14 Fairtrcld'r | Road, Bashigstokc, | Hanrs | |||||||
| RCr21 3DR | «1900 | 516!,020 | 22,705 | |||||||
| Meeting Xouic, | C'lit'ron, St. Peter Pod, (rrremscy | (iY I 2PH | lbll | 5' I,(i31 | 14,146 | |||||
| 7I««ting Xuusc, | 71(.'uto)T)boric, St. Hclicr, Jcrs«y | JF2 4()A | Ilt72 | Y59.226 | 26,437 | |||||
| .s'I««ting Xuusc | and ('ottag«. | 25 Vorthwr)r)rt Ruad, |
||||||||
| Pails)T)urrth P() |
9QT | 1931 | '10,990 | 42,615 | ||||||
| s:}ecting House | anJ('ottage, | Ia ()rdnan«e Ruad. |
||||||||
| Southamptr!n S()152AZ |
I '884 | 1,147.)t02 | 6"',2()-I | |||||||
| Burial (rrDund, | Brighton Road, Th» Avenue, Suuthaniptun |
|||||||||
| S()152JL | 1662 | 62.1)52 | ].640 | |||||||
| Mcetir)g I-ious», | 16Col«bruuk Street, )Yrn«hester, |
Hants | ||||||||
| ()7391 H | 17;3 | I. 50.5'86 | ||||||||
| Chi]dr«n's n!oman J putting |
str»d. 16('ul«brook | Street, | ||||||||
| 5'in«hester, Hants. S()23 9LI-I |
77 | |||||||||
| 1otal insur«rJ valilu |
6,Y52 'l63 | 317.12: | ||||||||
| Iher« is alsu rr |
«untents virtue ul' (16,9-'I0 I'r!r |
the | I'u)77irure | and | erirripn)«nr | h«ld | by the lsl«ol | )Vighr I u«r!1 |
||
| Isle«rings at 1'hi |
Rope Store, | ()u ry Ar)s ( en)re, S«rr | Str«er, N«wpi! | rt, lsl» r!I')Y)ght | I'()3058D. |
| FIXFD ASSET INVFS'I'ME vlTS | |||
|---|---|---|---|
| Listed | LInlisted | ||
| Invi.stnlcllts | laves'tnlcflts | Totals | |
| I | |||
| 5'IARKET i«ALUE | |||
| At 1st January 2021 | 714,988 | 10.000 | 724.988 |
| A(ldltlofls | 283«540 | 283.540 | |
| Rcialuations | 100.833 | 100,833 | |
| At 31st December 2021 | 1,099,361 | II3.000 | 1,109.3Ci I |
| NET BOOK VALL'E | |||
| At 31st December 2020 | 714,988 | 10.000 | 724.988 |
| At 31st December 2021 | 1,099,361 | 10.000 | 1,109.3Ci I |
| IN%«ESTMFNT PROPFRTY | |
|---|---|
| FAJR VALLiE | |
| At 1st January 2021 |
985,400 |
| Revaluation | 16,500 |
| At 31.st December 2021 | 1,001,900 |
| NFT BOOK VAI,I.;F, | |
| At 31St Dcccn1b« I 2020 |
985,400 |
| At .. 1st December:021 | 1,001,900 |
| The properties and |
their | )alucs ar»: | )alucs ar»: | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Investment Property |
Market Yalue | ||||||||
| Upper Flat (tortnerly x~ |
arden's flat) in |
Alton Meeting | l lou. e | 162,000 | |||||
| Privat G)F Studio |
Flat | in | Alton Meeting ]Ious | 114,000 | |||||
| Upper F]at Il'orn?crly wardcns' flat), Basin. stoke |
]v]ectin. Ilouse | 182,400 | |||||||
| Flat (forn)eriy v ardens' |
flat), Putts?))ot?th Meeting | I]ouse | 126.000 | ||||||
| Cottage adjoining | Portsn)outh Meeting |
I-louse | 96i,000 | ||||||
| Cottage (forntcrly | wardens' | t]at) in grounds of Southainpton | ivteeting l]ouse | 192,000 | |||||
| One-seventh share |
of "La | Chasse", Jersey | 125,000 | ||||||
| Ilann)h ]louse. fh?nnyhill, |
Isle of5'ight | 4.500 | |||||||
| Totfl I | I,OOI,~00 | ||||||||
| AFBTORS; A%'IOUVTS | FALLIVG | DUF, )YITHIV ONE | YEAR | ||||||
| 2021 | 2020 | ||||||||
| f | |||||||||
| Dchtnrs | 21,40g | 7,441 | |||||||
| Deposits held | 20,000 | 20,(?00 | |||||||
| 4],4011 | 27,441 |
| CRFDIT()Rci: A])IO(JViTsi FAI.I.IN | (; DLF A'ITH | IV ()isiE YEAR | |||||
|---|---|---|---|---|---|---|---|
| 2(L" 1 | 2020 | ||||||
| f | f | ||||||
| 1'raJ» creditors | 4, | :gb | 2426 | ||||
| Act)ng as Agerits | i(76 | ].49 | I | ||||
| Accru.i]sand Jcfcrrcd incunic | s | b20 | |||||
| 11,4g4 | 3,))]6 | ||||||
| lnc]uJcd in other creditors arc amounts | i]ac rcaardirig | Acting .'is Agents, | the b'ilancc | is m'iJ» up as | I'n]hnvs' | ||
| 2021 | |||||||
| ( | |||||||
| As a( 1st Jariaar) 202] | 1 4')1 | ||||||
| ]deceived Juriiig the year | 2„50t) | 3.20') | |||||
| Lxpended Juriiig tlie year |
(3,]]5] | (4 &?as) |
|||||
| As iu 31st Deceniber 20" ] | ig76 | ].4') | 1 |
| MDVVi1EN't' IN ]' |
Ul)(D | S | ||||
|---|---|---|---|---|---|---|
| Nct | 'I rarls]ers | |||||
| movclncnt | hctLvccn | At | ||||
| At ],1.21 | lfl fLlnds | funds | 31.]2.21 | |||
| l, | l | |||||
| Unrestricted funds |
||||||
| AIL] Gener ll Fund | 997,899 | (27,902) | 36.100 | 1,006.097 | ||
| Alice SouthLvc]l Legacy (B&asin]]stoke) | 5,396 | I | 5,396 | |||
| Claire Smith Leg&acy |
IBasingstoke) | 4,162 | (773) | 3,439 | ||
| GLlernsey Legacy Fund |
5,887 | 5,887 | ||||
| Joyce 1)'&?arLvick Fund | (Pot?smottth) | 5,f&83 | 5,683 | |||
| Anne Parmetcr Le,acy (Jersey) | 6",455 | (455) | 62.000 | |||
| La Chasse (Jerscv) Peggy Jackson l,cgacy (Southampton) |
125,000 !?'?05« |
55,554 | L25.000 377,(j09 |
|||
| Patrick Yott l,cgacy AM Property Fund |
(]OV') | .42,180 83,58f! |
(17,294) ?3,82(i |
324,886! 107,4]2 |
||
| A]dcrncy | 1,258 | 690 | (500) | 1,448 | ||
| Alton | 37,168 | (6,75)) | (5,840) | 24.577 | ||
| Andover | 1,434 | l,)76 | (1,520) | 1,090 | ||
| Rasingstoke GLlcn1!!Cy |
19,291 9 «5'& |
5,754 (5,873) |
(3,179') (9(10) |
21,8616 2,7]9 |
||
| isle of' Night | f?3,928 | (5,397) | (2,165) | 56,366 | ||
| Jersey Ports!nouth |
31,104 294, 8 |
f&43 7,219 |
(],945) (4,3(i0) |
29 802 I7 |
||
| Southa!n]&ton | 2()],731 | 20,502 | (7,800) | 2]3,933 | ||
| NVinchester | 120,275 | (352) | (5,420) | ] ]4,503 | ||
| (]ill!an Davies Legacy (1)Vine]?Cater) | 221.540 | 2?1,540 | ||||
| 2.46&),022 | 272,613 | '& 743,590 | ||||
| Restricted funds |
||||||
| Afoot Bui]ding Fund | 55,251 | 407 | 55.658 | |||
| AILI Lo&ln Fund (Dorothy | 'Searle Legacy) | 26,167 | 407 | 26,574 | ||
| !vtc]3ain I'und | 96.788 | (43172) | 92,716 | |||
| IOV' ]-Iew)and I'und | ?? 16') | (5.0L)6) | ]7.073 | |||
| ION Bui)din ) I'und |
]4.834 | «?,I | 15,358 | |||
| ]OV' Legacy I'und Alderney I-und |
12.167 1,0-)6 |
407 | (].955) | 10.619 ].046 |
||
| 8'1Lvel I I' uttd | 5.000 | 5.000 | ||||
| )&)L'inchestcr Building | I'und | 5.000 | 5,0(10 | |||
| 7?84) ) | 2 «7 | ( I,&)55) | 229,044 | |||
| 'I'0 I'AL I?U&NDS | '.6!').',444 | 275.190 | 2.') .' 2.634 |
| Nct njovclncnt In ffinds, Inc)udcd |
Nct njovclncnt In ffinds, Inc)udcd |
ul thc aljovc f!fe Qs foll%vs. | ul thc aljovc f!fe Qs foll%vs. | ' | ||||
|---|---|---|---|---|---|---|---|---|
| 1t1 CO III [Ilg | Resources | Gatns a!td | Movclncnt | |||||
| I'csou!'ccs | expended | losses | It) ftlnds | |||||
| f, | l, | |||||||
| Unrestricted | funds | |||||||
| Ai! 1 General | Fund | 3,903 | {48«e12) | 17,007 | (27,902) | |||
| Alice South&veil Legacy (Basingstoke) | I | I | ||||||
| Clairc Smith | Legacy (Basingstohe) | I | (724) | (723) | ||||
| Peu&L&v Jackson Legacy (Sotlthan)pton) | 55.554 | 55„554 | ||||||
| Patrick )Cott Legacy (IOV') | (17,326) | (17,294? | ||||||
| AM Property | Fund | 170 | 23,656 | 23.826 | ||||
| Alderney Guernsey |
3,pe6 | (2,396) | 690 | |||||
| Alton | 24,OO6 | (30,757) | (6,75 I ') |
|||||
| And over | 4P72 | (2,R96) | 1,176 | |||||
| Basingst&jke | 10,769 | (5,015) | 5,754 | |||||
| 3,466 | (9,339) | (5,873) | ||||||
| Isle of V'iqht | 7,2e)I | (12,6&e5) | (5,397) | |||||
| Jersey | 11,563 | (10,920) | 643 | |||||
| Poftsmouth | 20,360 | (13,141) | 7,219 | |||||
| Southamptnn | 55,8e(j | (44,545) | 9, | 161 | 20 5{). | |||
| Winchester | )(2,959 | (82,26e) | (1,043 ) | (352) | ||||
| Gillirm Davies Legacy (Winchester') | 221,540 | 221&540 | ||||||
| 449,102 | (2eo,){24) | 104,335 | 272,613 | |||||
| Restricted 1'unds |
||||||||
| AM Buildin!& | Fund | 201 | 20(j | 407 | ||||
| A%1 Loan Fund (Dorothy Searle Legacy) | 201 | 206 | 40, | |||||
| I!&4CBain Fund | 642 | (13,452) | N, | 73)t | (4,0:2) | |||
| 1()WHc!«land Fund | 61 | ()l,536? | 3,379 | {5,096) | ||||
| lOW Buildinu | 1:und | 261 | 263 | 52&1 | ||||
| IOW Lcgac& | Fur)d | 201 | 206 | 407 | ||||
| Sacfcl I 1'und | 5,000 | 5.000 | ||||||
| W!nchcstcr Bu!Idine, I'und | 5,000 | 5.000 | ||||||
| 11,56. | {21,9Ye) | 12,99Y | 1577 | |||||
| '1't)'FAL 1'L{NDS | &&ll.M9 | {302.&%12) | 11,',333 | 275.190 |
| Net | |||||
|---|---|---|---|---|---|
| ttl0'v ctttcut | At | ||||
| At ].1.20 | ln futlds | 31.12.20 | |||
| Unrestricted funds |
|||||
| AM General Fund |
974.437 | 23.462 | 997.899 | ||
| Alice Southxve]l | Legacy (Basitlgstokc} | 5,39Ei | 5.39Ei | ||
| C']aire Smith Legacy | (Basingstoke) | 4,351 | 1189) | 4,162 | |
| Guernsey Legacy Fltftd |
5,887 | 5.887 | |||
| .Ioycc NVartvick | Fund | (Pn11stnottth } | 5,904 | (221) | 5,683 |
| Anne Parmcter | Le acy (Jersey) | 61".455 | 62.455 | ||
| I.ia Chasse (Jersey) | 125,000 | 125.000 | |||
| Peggy Jackson | Legacy (Southan? ptott) | 273,773 | 48,282 | 322,055 | |
| Patrick Yntt I eg&acy | (]04V) | 373,052 | (30,872) | 342.180 | |
| AM I'roperty Fund |
68,211 | 15,375 | 83.586 | ||
| A,M I'risnn Ministry |
Fund | (42) | 42 | ||
| Alderney | 614 | 644 | 1,258 | ||
| A]toit | 33,568 | 3,600 | 37,]68 | ||
| Andn vcr | 2,408 | (974) | ],434 | ||
| Rasingstnke | 22,589 | (3,298) | 19,291 | ||
| E]Ucrnscy | ]1,438 | (],NN6) | 9,552 | ||
| Isle nt V'ight | 73,351 | (9,423) | 63,')2N | ||
| Jersey Pnrismnuth |
35 5t)2 28,403 |
(4,4NN) ],075 |
31,]04 29.478 |
||
| Souihalnptnn | ]84,433 | ]6,79N | 201.231 | ||
| winchester | ]40,776 | (20,501) | 120,275 | ||
| 2,431,596 | 37,426 | 2 469022 | |||
| Rt'.$(t'icted I'unds | |||||
| A%I Building Fund |
5-.-1 498 | 753 | 55,251 | ||
| Alit Loan I'und | ([5oruthy Scttrlc Lcgttc& ] | 25,41'1 | 753 | 26,167 | |
| !v]cBaitt 1'und | ')6,]27 | 661 | ')6,7NN | ||
| IE)'O' HcIA]and | I'and | 22i453 | (2i84) | 22,169 | |
| ]Ottt' lJuilding ]OP' Legacy I AIIJerltey 1'und |
I und und |
]3.i870 ]].4]4 ].]3)46 |
')64 | 14.834 12.167 ].046 |
|
| Allnrt 13tll]ditt" |
I'und | 5.000 | (5.000) | ||
| 2?15 822 | (],4()0} | 228,4'2 | |||
| I'0 I'A L I 'U I'I153 | 2,661.418 | 36.026 | 2.697.4-I-] |
| 20 0 Cornl)11'atrve | 20 0 Cornl)11'atrve | r)et fnoi'1111')crit Irr fur1d, Ilrcluded | r)et fnoi'1111')crit Irr fur1d, Ilrcluded | r)et fnoi'1111')crit Irr fur1d, Ilrcluded | In tlte above | 'I &e'Is folio)vs: | ||
|---|---|---|---|---|---|---|---|---|
| Irico I \ 1 II18 | kesottrces | (iains tuld | Movc tl)eat | |||||
| resotiives | expended | Iosse:& | Itl funds | |||||
| f. | ||||||||
| Unrestricted | funds | |||||||
| AKI General | Fund | 2,6(!4 | (14,735) | 35.533 | 23.462 | |||
| Alice South)veil Legacy (Basingstoke) |
(4) | |||||||
| Claire Smith | Legacy | (Basingstol'e) | ( (9'i) | (189) | ||||
| ,Ioyce )&?afivtck Fllnd |
(Portsntotrth) | (221) | (221) | |||||
| Peggy Jackson Legacy (Southampton) | 48 '?82 | 48.282 | ||||||
| Patrick I)'ott I.egacy | (IotV) | 1,893 | (32,7Ci5) | (30,872) | ||||
| Atvt Property | Fund | 1,022 | {C&,C)30) | 20,983 | 15.375 | |||
| AII.I Prison tviinistry |
Fund | 42 | ||||||
| Alderney | 2 3'I | ('1,677) | C&44 | |||||
| Alton | 2.),310 | (19,710) | 3,C&00 | |||||
| Andover | 2,204 | (2,178) | (1,000) | (974) | ||||
| Rasingstoke | 10,726 | (6,738) | (7,28C)) | (3,298) | ||||
| C!ucrl)»cy Isle nf' 9'1ght |
'7,584 10,401 |
(8,210) (13,134) |
(1,2(iO) (6,69()) |
(1,88(i) (9,423) |
||||
| Jersey | 5,97C | (7,6(i4) | (2,800) | (4,488 ) | ||||
| Port»mouth | 21,137 | (15,342) | {4, 20) | 1,075 | ||||
| Southampton | 67,360 | (43,121) | ( 7,441) | 16.7')8 | ||||
| !)&&in«ho»ter | 80,505 | (94,201) | (6805) | (20,501) | ||||
| 237,110 | (266,518) | 66,834 | 37,426 | |||||
| Restricted funds |
||||||||
| AM Building | Fund | 209 | 544 | 753 | ||||
| AM Loan Fund (Dnn)rhy | Seartc Legacy) | 209 | 544 | 753 | ||||
| tvtcBain Fund | 651 | (3,635) | 3&645 | 661 | ||||
| IO'&?&& Hev land I'und ID%' Building I'und |
63 '? '? |
(1.470) | 1&123 6')2 |
(28'I ) 964 |
||||
| 10K%' Lcg&acv | I'und | 209 | 5&14 | 753 | ||||
| Alton Building I'und |
5,000 | (10,000) | (5.000) | |||||
| 6,613 | ( I5,(05) | 7 0&)' | (1,4001 | |||||
| TO I'AL I- Ltl&(DS& |
1'3&1.6'231 | &6', 36.6'56 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| INCOME AYD EYDOWlviEYTS | ||||||
| Donations and legacies |
||||||
| Dottations (Inc. g&ift | aid) | 107855 | 92,287 | |||
| Legacies 8' gifts | 241,180 | 41,466 | ||||
| 34&?,035 | ]33.753 | |||||
| Other trading activities |
||||||
| Mcctlllg lloilsc htt'Ings | 21,355 | 19,286 | ||||
| Other income (Inc. Residential | I&i cekeltdsl | 2,084 | 8,037 | |||
| Ivllscel lani 0'tls Incon'?c | 367 | |||||
| 23,806 | '? ( 373 | |||||
| Investment income |
||||||
| Rents I'cccIvcd | 45,350 | 40,445 | ||||
| Interest A dividends | received | 4,024 | r, I I 6& | |||
| 49,374 | 47,561 | |||||
| Other income | ||||||
| H&7using& Project rent | 38,454 | 35,086& | ||||
| Total incoming resources |
4F&0,6?F&9 | 243 723 | ||||
| FXPF t&&DITIJRF. | ||||||
| Investment management |
costs | |||||
| ?IVag&c» | 11,724 | I),7'6 | ||||
| lnvestnleni ITIJnagclT&cllt |
cl&sts | ,5 . ' I |
||||
| Letting a&gent» fees |
N,I115 | 1,337 | ||||
| lvtui?? tcnance tn invcstmcnt | properties | 6,705 | 4,(188 | |||
| lnsur Ince | 3 '& &0 |
3.I53 | ||||
| Repair» bv maintenance |
co»t» | 1o,1)55 | 35,41?t? | |||
| Lt tih tie» | t&,2 7' | 8 327 | ||||
| independent cxalnine |
T fee | I'1,808 | 9')6 | |||
| Bookkecpin&8 tees | 2,(?75 | 2,603 | ||||
| Ad?nini»(ration CI&st» |
782 | 777 | ||||
| lvteetinv Ilouse in?pl'ov elnent project |
5,783 | |||||
| 13111'i(IIgrounds | 2,405 | |||||
| Re(it | "r 1&)'& | |||||
| 86.8'?2 | 6&1.01; |
| '101] | 2020 | |||
|---|---|---|---|---|
| I: | ||||
| Charitable activities |
||||
| Training and conferences |
1,699 | |||
| kIccth)g attetltlanccs | 736 | |||
| Prlntlttg, postilge 4 stattonar((' |
2,3(?0 | |||
| Outreach | 2,t?81 | 2,991 | ||
| McettnL( suppol't costs (Inc, Rcsttlenttal |
||||
| 9'eckendl | I,379 | |||
| Adntinistration | 3,570 | |||
| Grants to institutions | 76,225 | 107,601 | ||
| Grants to individuals | 5 207 | |||
| 108,855 | 120,925 | |||
| sar()ll | ||||
| Support costs | ||||
| Manapetnent | ||||
| 8'ages | 17,586 | 14,588 | ||
| In ce |
4,906 | 4,730 | ||
| Repairs tt" mainten(tn)ce |
costs | 29,93S | 53,249 | |
| Utilities | 12,414 | 12,491 | ||
| Ivlecting House improvement |
project | 8,67S | ||
| Burial grounds | 3,608 | |||
| Rent | 3,43(8 | |||
| 80,562 | 85,058 | |||
| Governance costs |
||||
| lndcpcndcnt cxamincr Icc |
')2 I] ( |
1,4'?4 | ||
| Buukkccpil)g I'ccs |
3,113 | 3,903 | ||
| Adnlln Istrat iun costs |
1,17(8 | 1,166 | ||
| 26.503 | 6,563 | |||
| Tutat resources cspcndcd | 302 81~ | 281,623 | ||
| i%et income/(erpenditure) | 157,857 | (37,90(}1 |