OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

2021 2020
Unrestricted Xestricted I'otal Iotal
funds tunds funds funds
Notes
INCOME Alvt) ENDOME&MEivTS FROM
Donations
&ind legacies
339,033 10,002 349,035 133.753
Otllef tf&ldlng activities 23.806 23,806 27.323
lnvestinent
income
809 1.565 49,374 47.561
Other income 38,454 38,4S4 35,086
Total 449,102 ]1,567 460,669 243.723
EXPEL DITURE OV
Ralstng
fUnds
86.892 86,892 69.077
Charitable
activities
Quaker acttvlttes 193,932 21,988 21S,920 212.546
Total 280.824 21.988 30,812 281.623
Net gains on investmcnts 87,835 12,998 100,833 73,926
NFT I%COP'I F. 256,113 2,S77 2S8 690 36,026!
Transfers
between
funds 18 ].955 (1,9S51
Other recognised gain si'(losses)
(]ainu nn rcvaluaii(in
ol fined assets
15 16.500 16,500
Valet movement
in
funds 274,56&8 275,1c)0 36,026
RFCOliiCII.IATI()N OF FUVDYi
Total funds i!Iought ful ivat d 2,469,022 8 4'i'i g 697,444 ',661.418
I'O'I'AL FI:Wt)S CARRIED Ft)RQ&ARD ' 743,590 229 044 2.972 634 .69-, ,444

2021 7.07&!
ffnrestri&. ted It &'st&'I&'teel 'I'otal 'I'otal
funds f'»o&1s f«n&ls funds
)PIXY;I) ASSFITS Notes f.
Investmrnts
Inv&'.stments
fnvestmoot
properly
14
15
937,989
I 001,900
I /1177 I 109 &(31
I,0~01 900
7741,988
981 I))i)
1,989,889 171,372 2,111,2&i I 1,710..IRR
('.I IRRI,NT AS "S
Dcht&!Is
Cash at bunk
I() 4t)408
773 777
57872 41,408
83) 449
27,4)l I
903,53 I
815,185 57,()72 872,8&7 99&1,&)72
(:RI:I)II'()I\8
huiuunt&)
lufltng
&lue &vithu&une ye»i 17 (11,4841) ( I I,418)l I (3,9I(!)
NET CURRLPN'I' ASSFTS 803,701 57,672 861J?I 987,056
'I'()'I'A I,ASS Vl'S I,VSS ('.I fii ))I:NT
I.IAIIILI'I I L'S 2,743,590 22'9,01)l 2,97',684 2)()97,444
Nl'.T ASSI''TS 7..743,'90 229,044 2,972,634 .097,VI
I
Fl,&NI)S IR
t!«restricted
11»r&ds
l(cstricted
fi& ufs
2,743,590
729,044
2,4()'),022
:!28422
'I'Ol'A I.I' IINI)8 2 97? 6'trf 2,&397,444

Alderney (ruernscy Portsmnuth
A1(or') Hytli E Sou(1'laiT)p toll
Andovcr Isle of )&)1'ight )&Vinchester
Brrslllgsrr! kc Jersey

2021 2020
f.
Dnnatiuns (Ine. gilt aid t 107,1(55 92,21(.
Lcgacie» &rr. gift» 241
Itr(t
41,466
349,035 133,753
3. ()THKR TRADI V(". A( TIVITIFS
2021 2020
(vlcc(in&g house hiring» 21,355 19,21(6
()ther inconte (lnc. Re»idcrrtiu] rrr"cckend»l 2,01(4 tt,037
ivti»«el taneuus in«nine 367
27323
4. 1M&F.STIrrIKrVT IV(.()AIK '0
I
2020
RenL» received &I5,350 '101,445
Iiiicre»(
&1» dis
idend» rc«eived 4,024 7.1 16
&I'),374 47 561
5. ()THKR IrNC()IVIK
"02] 2020
I lirusirig Vroje«r
r'err(
3Y,454 t5,0g6

6. RAISINt ' FLi'4I)S
Investment
lnanagemellt
costs
2021 2020
tIlagcs 11!72-t 9,726
Invcslnlctll
nlanagel'lll
IH costs 2.571
Letting agents fees 8.815 1,337
Matntenancc
to 111'Vestnlell'I
pl'Opertles 6.705 4.088
Insut(ance 3.270 3.153
Repairs A lnaintenance costs 19.955 3$499
Utilities 8.278 8.327
Independent
exalnincr
fcc 14,808 996
Bookkeeping,
fees
,075 2.603
Adnlinistration
costs
7(82 777
iltccting House improvement project 5,783
Bullal grounds 2,405
Rent
86,892 69,077
7. CKARITABI, F, ACTIN'ITIBS COSTS
Grant
funding of
Direct (Ic1Iv1ties Support
Costs (scc (scc note costs (sec
note 81 9) note 10) Totals
f.
(7uakcr Activities 10,388 98,467 107,0615 215,920
8. DIRFCT COSTS OF CKARITABI.F.ACTINI'ITIFS
202] 2020
f
Trainin(! and conferences 2,023 1,699
Mectinl! allcndnnccs 736
Printin", pox(a(8»
(t('. Stationer(('
2,390 1,3
I 2
()ut reach 2,081 2,991
Ivtcctitlg support costs 1 lnc. Residential ll'eckcnd) 32/ ] 37t)
Administration 3.570
10,388 8,117
9. (;RA(v(TS PAYABI.E
2021 2020
f f
Quak»r Activities (NA(&: 112,808
Th» lolal grants
paid lo
institutions durin(8 thc year v;as as tolloivs:
2021 2020
I1YM ( onlrihulion 44,695 &~ 8()('!
()ther Donations
- Quaker
charilics 11,135 19,48((
()ther Don'Itious
- non-Q'ullkcr
clrarilies 20,3l)5 353(),
()rants
tt& india idullls
22 a,12
(
5,207
9(,-16.' I I' (0i

Govcrnailcc
]v]snag»!LIen( coists 'Iotals
f,
Quaker Activi!ies 80.56'! 26.503 107.065
Support costs and governance costs, w ith thc exception ofwage. are allocated bctv cen raisillg funds (40'4}and
Quaker activities (60"a}ba. is. Total costs are as fn]]ovi s:
2021 2020
l.
NIL!ages 29.310 24.314
Iflst!ratlcc 8,176 7.883
Repa!rs &e&', Itl&untetlaltlcc costs 4') 890 88,748
Utilities 20.6L?2 20.818
ivteeti!Lg& 1louse Lnlp!'ovenlent p!oicct ]4.458
Burial grounds 6,0]3
Rent 5,730
Independent examiner fee 37.020 2,4&?0
Bookkeeping fees 5,188 6,50C7
Administration costs ],9Ci(} 1,943
]78,437 157,701
Support costs. iflcladcd in the &above. a!icas fo]lnlvs;
307] 20!0
Quaker Quaker
act!v1tlcs actlv!ties
r
rVa~«es ]7,586 14.588
insurance 4,906 4,730
Repairs &]&. rllail1ten;lrlcc cnsls 29 935 53,249
UILiliti cs 1'2,414 12,49]
lvicetlng Hnuac Inlplnvenlent pfn]cct &~,675
Burial «rounds 3,Ci08
Rent
indcpcndcnt
cvanlin»r ib» 3,438
1
777 !
1,494
Bnukkccp!ng t'ccs 3,113 3 903
Administration custs 1.178 1.166
nil}. 107,065 91,62]

The Charity
is the bcnetrcial
The Charity
is the bcnetrcial
nivncr ofthc fnllniving nivncr ofthc fnllniving heritage asset properties:
Build Insurance valuations
Year Buildings Cnlite)7'ts
'.rtceting
House
and Buria1 (irnund, 39Clnrreh
Street,
Alton, Hants (rl',1342D!) 16)72 1,201.422 57.124
'Meeting
Xnuse,
14 Fairtrcld'r Road, Bashigstokc, Hanrs
RCr21 3DR «1900 516!,020 22,705
Meeting Xouic, C'lit'ron, St. Peter Pod, (rrremscy (iY I 2PH lbll 5' I,(i31 14,146
7I««ting Xuusc, 71(.'uto)T)boric, St. Hclicr, Jcrs«y JF2 4()A Ilt72 Y59.226 26,437
.s'I««ting Xuusc and ('ottag«. 25 Vorthwr)r)rt
Ruad,
Pails)T)urrth
P()
9QT 1931 '10,990 42,615
s:}ecting House anJ('ottage, Ia ()rdnan«e
Ruad.
Southamptr!n
S()152AZ
I '884 1,147.)t02 6"',2()-I
Burial (rrDund, Brighton
Road, Th» Avenue,
Suuthaniptun
S()152JL 1662 62.1)52 ].640
Mcetir)g I-ious», 16Col«bruuk
Street, )Yrn«hester,
Hants
()7391 H 17;3 I. 50.5'86
Chi]dr«n's
n!oman J putting
str»d. 16('ul«brook Street,
5'in«hester,
Hants. S()23 9LI-I
77
1otal insur«rJ
valilu
6,Y52 'l63 317.12:
Iher«
is alsu
rr
«untents
virtue
ul' (16,9-'I0 I'r!r
the I'u)77irure and erirripn)«nr h«ld by the lsl«ol )Vighr
I u«r!1
Isle«rings
at 1'hi
Rope Store, ()u ry Ar)s ( en)re, S«rr Str«er, N«wpi! rt, lsl» r!I')Y)ght I'()3058D.

FIXFD ASSET INVFS'I'ME vlTS
Listed LInlisted
Invi.stnlcllts laves'tnlcflts Totals
I
5'IARKET i«ALUE
At 1st January 2021 714,988 10.000 724.988
A(ldltlofls 283«540 283.540
Rcialuations 100.833 100,833
At 31st December 2021 1,099,361 II3.000 1,109.3Ci I
NET BOOK VALL'E
At 31st December 2020 714,988 10.000 724.988
At 31st December 2021 1,099,361 10.000 1,109.3Ci I

IN%«ESTMFNT PROPFRTY
FAJR VALLiE
At 1st January
2021
985,400
Revaluation 16,500
At 31.st December 2021 1,001,900
NFT BOOK VAI,I.;F,
At 31St Dcccn1b«
I 2020
985,400
At .. 1st December:021 1,001,900

The properties
and
their )alucs ar»: )alucs ar»:
Investment
Property
Market Yalue
Upper Flat (tortnerly
x~
arden's
flat) in
Alton Meeting l lou. e 162,000
Privat
G)F Studio
Flat in Alton Meeting ]Ious 114,000
Upper F]at Il'orn?crly
wardcns'
flat), Basin. stoke
]v]ectin. Ilouse 182,400
Flat (forn)eriy
v ardens'
flat), Putts?))ot?th Meeting I]ouse 126.000
Cottage adjoining Portsn)outh
Meeting
I-louse 96i,000
Cottage (forntcrly wardens' t]at) in grounds of Southainpton ivteeting l]ouse 192,000
One-seventh
share
of "La Chasse", Jersey 125,000
Ilann)h
]louse. fh?nnyhill,
Isle of5'ight 4.500
Totfl I I,OOI,~00
AFBTORS; A%'IOUVTS FALLIVG DUF, )YITHIV ONE YEAR
2021 2020
f
Dchtnrs 21,40g 7,441
Deposits held 20,000 20,(?00
4],4011 27,441

CRFDIT()Rci: A])IO(JViTsi FAI.I.IN (; DLF A'ITH IV ()isiE YEAR
2(L" 1 2020
f f
1'raJ» creditors 4, :gb 2426
Act)ng as Agerits i(76 ].49 I
Accru.i]sand Jcfcrrcd incunic s b20
11,4g4 3,))]6
lnc]uJcd in other creditors arc amounts i]ac rcaardirig Acting .'is Agents, the b'ilancc is m'iJ» up as I'n]hnvs'
2021
(
As a( 1st Jariaar) 202] 1 4')1
]deceived Juriiig the year 2„50t) 3.20')
Lxpended
Juriiig tlie year
(3,]]5] (4
&?as)
As iu 31st Deceniber 20" ] ig76 ].4') 1

MDVVi1EN't'
IN ]'
Ul)(D S
Nct 'I rarls]ers
movclncnt hctLvccn At
At ],1.21 lfl fLlnds funds 31.]2.21
l, l
Unrestricted
funds
AIL] Gener ll Fund 997,899 (27,902) 36.100 1,006.097
Alice SouthLvc]l Legacy (B&asin]]stoke) 5,396 I 5,396
Claire Smith
Leg&acy
IBasingstoke) 4,162 (773) 3,439
GLlernsey
Legacy Fund
5,887 5,887
Joyce 1)'&?arLvick Fund (Pot?smottth) 5,f&83 5,683
Anne Parmetcr Le,acy (Jersey) 6",455 (455) 62.000
La Chasse (Jerscv)
Peggy Jackson l,cgacy (Southampton)
125,000
!?'?05«
55,554 L25.000
377,(j09
Patrick Yott l,cgacy
AM Property
Fund
(]OV') .42,180
83,58f!
(17,294)
?3,82(i
324,886!
107,4]2
A]dcrncy 1,258 690 (500) 1,448
Alton 37,168 (6,75)) (5,840) 24.577
Andover 1,434 l,)76 (1,520) 1,090
Rasingstoke
GLlcn1!!Cy
19,291
9 «5'&
5,754
(5,873)
(3,179')
(9(10)
21,8616
2,7]9
isle of' Night f?3,928 (5,397) (2,165) 56,366
Jersey
Ports!nouth
31,104
294, 8
f&43
7,219
(],945)
(4,3(i0)
29 802
I7
Southa!n]&ton 2()],731 20,502 (7,800) 2]3,933
NVinchester 120,275 (352) (5,420) ] ]4,503
(]ill!an Davies Legacy (1)Vine]?Cater) 221.540 2?1,540
2.46&),022 272,613 '& 743,590
Restricted
funds
Afoot Bui]ding Fund 55,251 407 55.658
AILI Lo&ln Fund (Dorothy 'Searle Legacy) 26,167 407 26,574
!vtc]3ain I'und 96.788 (43172) 92,716
IOV' ]-Iew)and I'und ?? 16') (5.0L)6) ]7.073
ION Bui)din
) I'und
]4.834 «?,I 15,358
]OV' Legacy I'und
Alderney
I-und
12.167
1,0-)6
407 (].955) 10.619
].046
8'1Lvel I I' uttd 5.000 5.000
)&)L'inchestcr Building I'und 5.000 5,0(10
7?84) ) 2 «7 ( I,&)55) 229,044
'I'0 I'AL I?U&NDS '.6!').',444 275.190 2.') .' 2.634

Nct njovclncnt
In ffinds, Inc)udcd
Nct njovclncnt
In ffinds, Inc)udcd
ul thc aljovc f!fe Qs foll%vs. ul thc aljovc f!fe Qs foll%vs. '
1t1 CO III [Ilg Resources Gatns a!td Movclncnt
I'csou!'ccs expended losses It) ftlnds
f, l,
Unrestricted funds
Ai! 1 General Fund 3,903 {48«e12) 17,007 (27,902)
Alice South&veil Legacy (Basingstoke) I I
Clairc Smith Legacy (Basingstohe) I (724) (723)
Peu&L&v Jackson Legacy (Sotlthan)pton) 55.554 55„554
Patrick )Cott Legacy (IOV') (17,326) (17,294?
AM Property Fund 170 23,656 23.826
Alderney
Guernsey
3,pe6 (2,396) 690
Alton 24,OO6 (30,757) (6,75
I ')
And over 4P72 (2,R96) 1,176
Basingst&jke 10,769 (5,015) 5,754
3,466 (9,339) (5,873)
Isle of V'iqht 7,2e)I (12,6&e5) (5,397)
Jersey 11,563 (10,920) 643
Poftsmouth 20,360 (13,141) 7,219
Southamptnn 55,8e(j (44,545) 9, 161 20 5{).
Winchester )(2,959 (82,26e) (1,043 ) (352)
Gillirm Davies Legacy (Winchester') 221,540 221&540
449,102 (2eo,){24) 104,335 272,613
Restricted
1'unds
AM Buildin!& Fund 201 20(j 407
A%1 Loan Fund (Dorothy Searle Legacy) 201 206 40,
I!&4CBain Fund 642 (13,452) N, 73)t (4,0:2)
1()WHc!«land Fund 61 ()l,536? 3,379 {5,096)
lOW Buildinu 1:und 261 263 52&1
IOW Lcgac& Fur)d 201 206 407
Sacfcl I 1'und 5,000 5.000
W!nchcstcr Bu!Idine, I'und 5,000 5.000
11,56. {21,9Ye) 12,99Y 1577
'1't)'FAL 1'L{NDS &&ll.M9 {302.&%12) 11,',333 275.190

Net
ttl0'v ctttcut At
At ].1.20 ln futlds 31.12.20
Unrestricted
funds
AM General
Fund
974.437 23.462 997.899
Alice Southxve]l Legacy (Basitlgstokc} 5,39Ei 5.39Ei
C']aire Smith Legacy (Basingstoke) 4,351 1189) 4,162
Guernsey
Legacy Fltftd
5,887 5.887
.Ioycc NVartvick Fund (Pn11stnottth } 5,904 (221) 5,683
Anne Parmcter Le acy (Jersey) 61".455 62.455
I.ia Chasse (Jersey) 125,000 125.000
Peggy Jackson Legacy (Southan? ptott) 273,773 48,282 322,055
Patrick Yntt I eg&acy (]04V) 373,052 (30,872) 342.180
AM I'roperty
Fund
68,211 15,375 83.586
A,M I'risnn
Ministry
Fund (42) 42
Alderney 614 644 1,258
A]toit 33,568 3,600 37,]68
Andn vcr 2,408 (974) ],434
Rasingstnke 22,589 (3,298) 19,291
E]Ucrnscy ]1,438 (],NN6) 9,552
Isle nt V'ight 73,351 (9,423) 63,')2N
Jersey
Pnrismnuth
35 5t)2
28,403
(4,4NN)
],075
31,]04
29.478
Souihalnptnn ]84,433 ]6,79N 201.231
winchester ]40,776 (20,501) 120,275
2,431,596 37,426 2 469022
Rt'.$(t'icted I'unds
A%I Building
Fund
5-.-1 498 753 55,251
Alit Loan I'und ([5oruthy Scttrlc Lcgttc& ] 25,41'1 753 26,167
!v]cBaitt 1'und ')6,]27 661 ')6,7NN
IE)'O' HcIA]and I'and 22i453 (2i84) 22,169
]Ottt' lJuilding
]OP' Legacy
I
AIIJerltey
1'und
I und
und
]3.i870
]].4]4
].]3)46
')64 14.834
12.167
].046
Allnrt
13tll]ditt"
I'und 5.000 (5.000)
2?15 822 (],4()0} 228,4'2
I'0 I'A L I 'U I'I153 2,661.418 36.026 2.697.4-I-]

20 0 Cornl)11'atrve 20 0 Cornl)11'atrve r)et fnoi'1111')crit Irr fur1d, Ilrcluded r)et fnoi'1111')crit Irr fur1d, Ilrcluded r)et fnoi'1111')crit Irr fur1d, Ilrcluded In tlte above 'I &e'Is folio)vs:
Irico I \ 1 II18 kesottrces (iains tuld Movc tl)eat
resotiives expended Iosse:& Itl funds
f.
Unrestricted funds
AKI General Fund 2,6(!4 (14,735) 35.533 23.462
Alice South)veil
Legacy (Basingstoke)
(4)
Claire Smith Legacy (Basingstol'e) ( (9'i) (189)
,Ioyce
)&?afivtck Fllnd
(Portsntotrth) (221) (221)
Peggy Jackson Legacy (Southampton) 48 '?82 48.282
Patrick I)'ott I.egacy (IotV) 1,893 (32,7Ci5) (30,872)
Atvt Property Fund 1,022 {C&,C)30) 20,983 15.375
AII.I Prison
tviinistry
Fund 42
Alderney 2 3'I ('1,677) C&44
Alton 2.),310 (19,710) 3,C&00
Andover 2,204 (2,178) (1,000) (974)
Rasingstoke 10,726 (6,738) (7,28C)) (3,298)
C!ucrl)»cy
Isle nf' 9'1ght
'7,584
10,401
(8,210)
(13,134)
(1,2(iO)
(6,69())
(1,88(i)
(9,423)
Jersey 5,97C (7,6(i4) (2,800) (4,488 )
Port»mouth 21,137 (15,342) {4, 20) 1,075
Southampton 67,360 (43,121) ( 7,441) 16.7')8
!)&&in«ho»ter 80,505 (94,201) (6805) (20,501)
237,110 (266,518) 66,834 37,426
Restricted
funds
AM Building Fund 209 544 753
AM Loan Fund (Dnn)rhy Seartc Legacy) 209 544 753
tvtcBain Fund 651 (3,635) 3&645 661
IO'&?&& Hev land I'und
ID%' Building
I'und
63
'?
'?
(1.470) 1&123
6')2
(28'I )
964
10K%' Lcg&acv I'und 209 5&14 753
Alton Building
I'und
5,000 (10,000) (5.000)
6,613 ( I5,(05) 7 0&)' (1,4001
TO I'AL
I- Ltl&(DS&
1'3&1.6'231 &6', 36.6'56

2021 2020
INCOME AYD EYDOWlviEYTS
Donations
and legacies
Dottations (Inc. g&ift aid) 107855 92,287
Legacies 8' gifts 241,180 41,466
34&?,035 ]33.753
Other trading
activities
Mcctlllg lloilsc htt'Ings 21,355 19,286
Other income (Inc. Residential I&i cekeltdsl 2,084 8,037
Ivllscel lani 0'tls Incon'?c 367
23,806 '? ( 373
Investment
income
Rents I'cccIvcd 45,350 40,445
Interest A dividends received 4,024 r, I I 6&
49,374 47,561
Other income
H&7using& Project rent 38,454 35,086&
Total incoming
resources
4F&0,6?F&9 243 723
FXPF t&&DITIJRF.
Investment
management
costs
?IVag&c» 11,724 I),7'6
lnvestnleni
ITIJnagclT&cllt
cl&sts ,5 .
' I
Letting
a&gent» fees
N,I115 1,337
lvtui?? tcnance tn invcstmcnt properties 6,705 4,(188
lnsur Ince 3
'&
&0
3.I53
Repair»
bv maintenance
co»t» 1o,1)55 35,41?t?
Lt tih tie» t&,2 7' 8 327
independent
cxalnine
T fee I'1,808 9')6
Bookkecpin&8 tees 2,(?75 2,603
Ad?nini»(ration
CI&st»
782 777
lvteetinv
Ilouse
in?pl'ov elnent project
5,783
13111'i(IIgrounds 2,405
Re(it "r 1&)'&
86.8'?2 6&1.01;

'101] 2020
I:
Charitable
activities
Training
and conferences
1,699
kIccth)g attetltlanccs 736
Prlntlttg,
postilge 4 stattonar(('
2,3(?0
Outreach 2,t?81 2,991
McettnL( suppol't
costs (Inc, Rcsttlenttal
9'eckendl I,379
Adntinistration 3,570
Grants to institutions 76,225 107,601
Grants to individuals 5 207
108,855 120,925
sar()ll
Support costs
Manapetnent
8'ages 17,586 14,588
In
ce
4,906 4,730
Repairs
tt" mainten(tn)ce
costs 29,93S 53,249
Utilities 12,414 12,491
Ivlecting
House improvement
project 8,67S
Burial grounds 3,608
Rent 3,43(8
80,562 85,058
Governance
costs
lndcpcndcnt
cxamincr Icc
')2 I]
(
1,4'?4
Buukkccpil)g
I'ccs
3,113 3,903
Adnlln
Istrat iun costs
1,17(8 1,166
26.503 6,563
Tutat resources cspcndcd 302 81~ 281,623
i%et income/(erpenditure) 157,857 (37,90(}1