
## **Trustees’ Annual Report for the period** 

**From 01 / 11 /2 3 Period start date   To 31 / 10 /2 4** 

## **Period end date** 

## **Charity name: Hearts Magic** 

## **Charity registration number: 1185985** 

## **Objectives and Activities-To produce projects and events which has a direct benefit to the well-being of the community, focusing on creating relationships with those who are vulnerable and isolated.** 

||SORP reference||
|---|---|---|
|Summary of the purposes of<br>the charity as set out in its<br>governing document|Para 1.17|**Our aim will be to encourage people to**<br>**take up the opportunity to interact with**<br>**others thereby improving our clients'**<br>**well-being and mental health.**<br>**We organise well-being events, tours,**<br>**social gatherings and help to forge**<br>**connections between the socially**<br>**isolated by the development of social**<br>**groups and interactive community**<br>**projects. We also encourage projects**<br>**with inter-generationalprojects.**|
|Summary of the main<br>activities in relation to those<br>purposes for the public<br>benefit, in particular, the<br>activities, projects or<br>services identified in the<br>accounts.|Para 1.17 and<br>1.19|**We operate community projects such as**<br>**the ‘Community Social Club’, our**<br>**members attend social gatherings to**<br>**watchfilms, live music events, tours**<br>**and visit places of interest making new**<br>**relationships with other members who**<br>**suffer from loneliness.**<br>**Hearts Magic providingservices in the**<br>**form of food parcel delivery, medication**<br>**pick up, shopping for the vulnerable**<br>**and creating friendship links.**|
|Statement confirming<br>whether the trustees have<br>had regard to the guidance<br>issued by the Charity<br>Commission on public<br>benefit|Para 1.18|**Yes- all trustees have noted the**<br>**guidance issued by the Charity**<br>**Commission.**|



**Additional information (optional)** You may choose to include further statements where relevant about: 

SORP reference Para 1.38 Policy on grant making 



||||
|---|---|---|
|Policy on social investment<br>including program related<br>investment|Para 1.38||
|Contribution made by<br>volunteers|Para 1.38|**Volunteerscontinuetobe fully**<br>**dedicated insupporting the local**<br>**community building on the successful**<br>**working relationships formed with**<br>**community members during the Covid**<br>**period and since.**|
|Other|||



## **Achievements and Performance** 

||SORP reference||
|---|---|---|
|Summary of the main<br>achievements of the charity,<br>identifying the difference the<br>charity’s work has made to<br>the circumstances of its<br>beneficiaries and any wider<br>benefits to society as a<br>whole.|Para 1.20|**Our Social club, has approx. 200**<br>**members. Many have underlying health**<br>**issues including mobility problems. The**<br>**club continues to improve their positive**<br>**outlook with many members stating it is**<br>**the highlight of their week.**<br>**Our volunteers continue to support the**<br>**most vulnerable members of the**<br>**community providing weekly assistance**<br>**with shopping trips and medicine**<br>**collections to those with no immediate**<br>**family or support from official services.**<br>**Our volunteer drivers assist those with**<br>**no transport facilities to and from**<br>**hospital appointments.**|



## **Additional information (optional)** 

You may choose to include further statements where relevant about: 

**Our achievements continue to go above and beyond the objectives set** Achievements against Para 1.41 **for the charity.** objectives set Performance of fundraising activities against objectives Para 1.41 set 



|Investment performance<br>against objectives|Para 1.41||
|---|---|---|
|Other|||





## **Financial Review** 

|**Financial Review**|||
|---|---|---|
|Review of the charity’s<br>financial position at the end<br>of the period|Para 1.21|**The financial position isstable**<br>**allowing us to continue our**<br>**community workcomfortably.**|
|Statement explaining the<br>policy for holding reserves<br>stating why they are held|Para 1.22|**Reserves are held due to specific**<br>**requirements of grants received and**<br>**to ensure financial stability.**|
|Amount of reserves held|Para 1.22|**£33300.00**|
|Reasons for holding zero<br>reserves|Para 1.22|**None**|
|Details of fund materially in<br>deficit|Para 1.24|**None**|
|Explanation of any<br>uncertainties about the<br>charity continuing as a going<br>concern|Para 1.23|**None**|



**Additional information (optional)** You may choose to include further statements where relevant about: 

|The charity’s principal<br>sources of funds (including<br>any fundraising)|Para 1.47||
|---|---|---|
|Investment policy and<br>objectives including any<br>social investment policy<br>adopted|Para 1.46||
|A description of the principal<br>risks facing the charity|Para 1.46||
|Other|||





## **Structure, Governance and Management** 

|Description of charity’s<br>trusts:|||
|---|---|---|
|Type of governing document<br>(trust deed, royal charter)|Para 1.25|**Signed Constitution.**|
|How is the charity<br>constituted?<br>(e.g unincorporated<br>association, CIO)|Para 1.25|**Charitable company limited by**<br>**guarantee / CIO**|
|Trustee selection methods<br>including details of any<br>constitutional provisions e.g.<br>election to post or name of<br>any person or body entitled<br>to appoint one or more<br>trustees|Para 1.25|**Admission procedure**<br>**The charity trustees:**<br>**may require applications for**<br>**membership to be made in any**<br>**reasonable way that they decide;**<br>**shall, if they approve an application for**<br>**membership by one of the trustees**<br>**nominate the person and be voted upon.**<br>**Notify the applicant of their decision**<br>**within 21days**|



**Additional information (optional)** You may choose to include further statements where relevant about: 

||||
|---|---|---|
|Policies and procedures<br>adopted for the induction<br>and training of trustees|Para 1.51||
|The charity’s organisational<br>structure and any wider<br>network with which the<br>charity works|Para 1.51||
|Relationship with any<br>related parties|Para 1.51|**None, all on a professional basis.**|
|Other|||



## **Reference and Administrative details** 

|Charity name|Hearts Magic|
|---|---|
|Other name the charity uses||
|Registered charity number|1185985|
|Charity’s principal address|Suite 8, The Little Theatre, Upper Coronation Street,<br>Tredegar, Blaenau Gwent, NP22 3TS|
|||





**Names of the charity trustees who manage the charity** 

|1<br>2<br>3<br>4<br>5<br>6<br>7<br>8<br>9<br>10<br>11<br>12<br>13<br>14<br>15<br>16<br>17<br>18<br>19<br>20|**Trustee name**|**Office (if any)**|**Dates acted if not for whole**<br>**year **|**Name of person (or body) entitled**<br>**to appoint trustee (ifany)**|
|---|---|---|---|---|
||Andrew Allen||Wholeyear||
||LindsayComer||‘’||
||David Davies||‘’||
||Mike Mercer||‘’||
||Tyrone O’Sullivan||‘’||
||Ralph Rockman||‘’||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||



## – Corporate trustees names of the directors at the date the report was approved 

**Director name** 

Name of trustees holding title to property belonging to the charity 

**Trustee name Dates acted if not for whole year** 



## **Funds held as custodian trustees on behalf of others** 

|Description of the assets<br>held in this capacity|none|
|---|---|
|Name and objects of the<br>charity on whose behalf the<br>assets are held and how this<br>falls within the custodian<br>charity’s objects|none|
|Details of arrangements for<br>safe custody and<br>segregation of such assets<br>from the charity’s own<br>assets|none|



## **Additional information (optional)** 

## **Names and addresses of advisers (Optional information)** 

|**Names and addresses of advisers (Optional information)**|**Names and addresses of advisers (Optional information)**|**Names and addresses of advisers (Optional information)**|
|---|---|---|
|**Type of**<br>**adviser**<br>**Name**<br>**Address**|||
||||
||||
||||
||||
|**Name of chief executive or names of senior staff members (Optional information)**|||
||||



## **Exemptions from disclosure** 

Reason for non-disclosure of key personnel details 

## **Other optional information** 



## **Declarations** 

## **The trustees declare that they have approved the trustees' report above.** 

## **Signed on behalf of the charity's trustees** 

**Signature(s)** � **Full name(s)** Andrew Allen **Position (eg Secretary,** Trustee **Chair, etc)** 

Date 18th November 2024 



Heart5 Magic Ltd
Suite 8, The Little Theatre, Upper Coronation Street, Tredegar, NP22 3TS
Number: 11625894
Flnancial Year 1st November 2023- 31st October 2024
Balance Sheet
Notes
Assets
Fixed Assets:
Equipment
Office Furniture
1079.00
500.00
1579.00
Current Assets:
Bank Account
Debtors/prepayments
37799.82
0.00
37799.82
39378.82
Total Assets
Liabilities
Current Liabilities:
Creditors
Taxation
0.00
0.00
0.00
Long Term Llabilities
0.00
Total Liabillties
Total Assets less LiabllFtles
39378.82
uit
Unrestricted Reserves
Restricted Reserves (Awards for All)
Restricted Reserves (National Lottery)
25506.15
0.00
13872.67
39378.82
Notes to the Financiol Stotements..
Restricted Grant receivedfrom Awards Allfor the purpose of a community covid
project ond other related community activitie5.
Re5tritted Revenue Funds.-
Grant
B'fwd at 31.10.23
Incoming
Awards All
39.83
0.00
Nationol Lottery
4517.67
33300.00
Signed (by one or two trusteesl on behalf of all the trustees-
Outgoing
39.83
23945.00
Cywd at 31.10.24
13872.67
Signature-
Print Name-
ifr.'JfA
Coiy6.F.
Date of Approval:

Hearts Maglc Ltd
Suite 8, The Little Theatre, Upper Coronation Street, Tredegar, NP22 3TS
Com
an Number: 1162589
Financial Year 1st November 2023 - 31st October 2024
Income and Ex
enditure
Bank Balance Bl￿d
38242.57
Incorne
Ex
endlture
Notes
Notes
Income Resources:
Grants
Traininglstaff
Donations
Media Services
Misc
Training
Admin / Accounts
Salaries
Consultancy work
Utilitieslrent
Equipment
Events
Awards All
National Lottery
Sundry
Totsl Expenditure for year
0.00
334.92
0.00
11923.00
0.00
0.00
0.00
39.83
23945.00
0.00
0.00
0.00
2500.00
2500.00
Restricted income Re50urce5:
Awards For All
National Lottery
Total Income for year
0.00
33300.00
3581M).00
36242.75
Net ProfitllLossl for the Year
442.75
Total Income
74,042.57
Bank at 31st October 2024
37,799.82
Notes to the Financial Statements..
Re5trirted Gront receivedfrom Awards Allfor the purpose of o community covid
projert and other related community-ottivitNe5 - fully utilised.
Re5trACted Grant receivedfrom the National Lotteryfor the purposes of community ortivities.
Signed Iby one or two trustees) on behalf of all the trustees:
Signature.. f
Print Name:
Lfjnio'A,
CoffjC-£
Date of Approval:

CHARITY COMMISSION
FOR ENGLAND AND WALES
Independent examiner's
report on the accounts
Section A
Independent Examiner's Report
Report to the trusteesl
members of
Charity Name
Hearts Magic Ltd
On accounts for tho year
ended
3111012024
Charlty no
{rf any)
1185985
Set out on pages
Iremember to inGlude the page numbers oladditlonal 51 Ll.I'.
I report to the trustees on my examination of the accounts of the above
charity I'lhe Trust.) for the year ended 3111012024
Responsibllltles and As the charity trustees of the Trust. you ar8 responsible for the preparation
bas18 of report of the accounts in accordance with the requirements of th8 Charities Act
2011 ('the Acr).
I report in resped of my examination of the Trust's accounts carried out
under section 145 of the 2011 Act and in carryin9 Out my examination, I
have followed the applicable Directions given by the Charity Commlssion
under section 14515)(b) of the Act.
I have completed my examination. I confimi that no material matters have
come to my attention in connection with the examination which gives me
cause to believe that in, any material respect..
accounting records were not kept in accordance with se￿lan 130 of
the Act or
the accounts do not accord with the accounting records.
Independent
examinerfs statement
I have no concerns and have come across no other matters in Connection
with the examination lo which attention should be drawn in order to enable a
prop8r understsnding of the accounts to be reached.
Slgned:
Date:
27.07.2025
Name:
Anr￿lle Edwards
Relevant professional
qualifi¢atlon(s) or body
(If any):
ACCA studenvpart qualified
Address:
34 Stockton Way
Tredegar
Gwent NP22 3EN
Section B
Disclosure
Only complet8 if the examiner needs to highlight matters of concem (see CC32,
Independent examination of charity accounts: directions and guidance for
examiners).
IER
October 2018

Gfve hore brièf delalls of
any items that tho
examinèr wish06 to
dlsclose.
IER
October 2018