| Page | ||
|---|---|---|
| Report ofthe trustees | ||
| Auditor's report |
||
| Statement offinancial |
activities | |
| Balance sheet | 12 | |
| Stateiment of casii flovvs | ||
| Notes to the financial | statements | 14 |
| 1185978 | |||||
|---|---|---|---|---|---|
| Such charities | or for such exclusively | charitable | purposes | as | |
| the trustees | may determine | ||||
| UBP | |||||
| Seymour Mews House |
|||||
| 26-37 Seymour Mews |
|||||
| London | |||||
| WI H 6BN | |||||
| Dixon Wilson Audit Services | LLP | ||||
| 22 Chancery | Lane | ||||
| London | |||||
| WC2A ILS | |||||
| Bates Wells | |||||
| 10Queen Street Place | |||||
| London | |||||
| EC4R IBE |
| Unrestricted | Unrestricted | |||||
|---|---|---|---|---|---|---|
| Fund | Fund | |||||
| Period | Period | |||||
| I August 2020 | 24 October 2019 | |||||
| to | to | |||||
| 30June 2021 | 31July 2020 | |||||
| Note | 6 | |||||
| Income and endowments | from: | |||||
| Donations | 11,629,240 | 2,621,336 | ||||
| Total income and | endowments | I 1,629,240 | 2,621,336 | |||
| Expenditure on: |
||||||
| Charitable activities |
6,523,555 | 1,137,584 | ||||
| Total expenditure | 6,523,555 | I,l37,584 | ||||
| Net gains on investments | 1,192,438 | 23,091 | ||||
| Net movement in funds |
6,298,123 | 1,506,843 | ||||
| Reconciliation offunds: |
||||||
| Total funds brought | forward | at | I August 2020 | 1,506,843 | ||
| Total funds carried forward | at | 30June 2021 | 7,804,966 | 1,506,843 |
| Note | 2021 | 2020 | |||||||
|---|---|---|---|---|---|---|---|---|---|
| 6 | 6 | ||||||||
| Fixed assets | |||||||||
| Investments | 5 | 12,954, I45 | 2,072,283 | ||||||
| Current assets | |||||||||
| Debtors | 9,998 | ||||||||
| Cash at bank | and in | hand | 485,562 | 69,750 | |||||
| 495,560 | 69,750 | ||||||||
| Liabilities | |||||||||
| Creditors: amounts | falling due within | one year | (I,823,989) | (453,800) | |||||
| Net current | liabilities | (1,328,429) | (384,050) | ||||||
| Creditors: amounts | falling due after | one | year | (3,820,750) | (I8I,390) | ||||
| Net assets | 7,804,966 | I,506,843 | |||||||
| Represented | by: | ||||||||
| Unrestricted | Fund | 7,804,966 | I,506,843 | ||||||
| Total | 7,804,966 | I,506,843 | |||||||
| The financial statements signed on their behalf by.' |
on pages | I | I to | I8were approved | by the trustees | on + Qtxrv~p | 2022 and |
| Period | Period | |||||||
|---|---|---|---|---|---|---|---|---|
| I August 2020 | 24 October 2019 | |||||||
| to | to | |||||||
| 30June 2021 | 31 July 2020 | |||||||
| Note | ||||||||
| Net cash generated | by | oPerating activities | 421,653 | 69,750 | ||||
| Cash flows from investing | activities | |||||||
| Proceeds | from sale of | investments | 2,914,423 | |||||
| Purchase | of investments | (2,920,264) | ||||||
| Net cash used in investing | activities | (5,841) | ||||||
| Change | in cash and | cash | equivalents | 415,812 | 69,750 | |||
| Cash and | cash equivalents | brought | forward | 69,750 | ||||
| Cash and | cash equivalents | carried | forward | 485,562 | 69,750 |
| Analysis of | charitable | charitable | charitable | expenditure | expenditure | Grants | Grants | Grants | Grants | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| to | Support | Total | Total | |||||||||
| institutions | cos'ts | 2021 | 2020 | |||||||||
| E | ||||||||||||
| Charitable activities |
||||||||||||
| Health | 31,719 | 18,593 | 50,312 | 601,480 | ||||||||
| Heritage | 5,558, | 195 | 89,028 | 5,647,223 | 470,417 | |||||||
| Music | 780,400 | 45,620 | 826,020 | 65,687 | ||||||||
| 6,370,3 | I | 4 | 153,241 | 6,523,555 | 1,137,584 | |||||||
| Analysis ofsupport | costs | |||||||||||
| Health | Heritage | Music | Total | |||||||||
| E | E | E | ||||||||||
| Consultancy fees |
17,545 | 21,650 | 35,586 | 74,781 | ||||||||
| Bank charges | 666 | 667 | 667 | 2,000 | ||||||||
| Advertising | 32 | 5,529 | 776 | 6,337 | ||||||||
| General expenditure | 104 | 15 | 120 | |||||||||
| Governance costs (see |
note | 3) | 349 | 61,078 | 8,576 | 70,003 | ||||||
| 18,593 | 89,028 | 45,620 | 153,241 | |||||||||
| 3. Governance |
costs | 2021 | 2020 | |||||||||
| E | ||||||||||||
| Fees payable to the charity's | auditor for the audit of | the charity's | financial | statements | 6,900 | 6,900 | ||||||
| Fees payable to the charity's | auditor for accountancy | services | 15,265 | 4,440 | ||||||||
| I egal and professional | fees | 47,838 | 96,372 | |||||||||
| 70003 | 1077/2 | |||||||||||
| 4. Analysis ofgrants to institutions |
2021 | 2020 | ||||||||||
| E | ||||||||||||
| Cathedrals' Workshop |
Fellowship | No | I | 34,000 | ||||||||
| Cathedrals' Workshop |
Fellowship | No | 2 | 501,484 | ||||||||
| Cathedral's Workshop |
Fellowship | No | 3 | 696,871 | ||||||||
| Christian Medical College |
18,243 | |||||||||||
| Diocese of Leeds Grant | 779,650 | |||||||||||
| Georgian Theatre | 375,000 | |||||||||||
| Historic England Foundation |
4,325,090 | 10,000 | ||||||||||
| Liverpool Cathedral |
24,000 | |||||||||||
| Global Snakebite Initiative |
I 1,998 | 110,000 | ||||||||||
| University ofOxford |
257,299 | |||||||||||
| University ofSheRield |
105,327 | |||||||||||
| Venoms and Toxins 2021 |
16,721 | |||||||||||
| 6,365,814 | 899,869 | |||||||||||
| Donations and grants |
of less | than | f.1,000 | 4,500 | 5,693 | |||||||
| Total grants | 6,370,314 | 905,562 |
| 5. Fixed asset investments |
5. Fixed asset investments |
5. Fixed asset investments |
2021 | 2020 | ||
|---|---|---|---|---|---|---|
| 6 | ||||||
| Valuation at I August 2020 |
2,072,283 | |||||
| Additions at cost Proceeds on disposal |
12,603,847 (2,914,423) |
2,049, / 92 | ||||
| Net reaiised and unrealised |
gains | on investments | 1,192,438 | 23,091 | ||
| Market value at 30June 2021 | 12,954,145 | 2,072,283 | ||||
| 6. Debtors |
2021 | 2020 | ||||
| 6 | ||||||
| Other debtors | 9,998 | |||||
| 7. Creditors |
2021 | 2020 | ||||
| 6 | ||||||
| Amounts falling due |
within one year | |||||
| Grants payable | 1,804,189 | 446,900 | ||||
| Accruals | 19,800 | 6,900 | ||||
| Amounts falling due |
after one year | 1,823,989 | 453,800 | |||
| Grants payable | 3,820,750 | 181,390 | ||||
| 5,644,739 | 635,190 | |||||
| 8. Reconciliation |
ofnet movement | in funds to net cash flow | 2021 | 2020 | ||
| 6 | 6 | |||||
| Net movement in funds |
6,298,123 | 1,506,843 | ||||
| Deduct donation in specie of investments Gains on investments Increase in debtors Increase in creditors |
(9,683,583) (1,192,438) (9,998) 5,009,549 |
(2,049,/92) I'23,09I) 635,/90 |
||||
| Net cash generated by operating |
activities | 421,653 | 69,750 |
| 2021 | 2020 |
|---|---|
| 6 | 6 |
| 12,954,145 | 2,072,283 |