OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-06-30-accounts

Page
Report ofthe trustees
Auditor's
report
Statement
offinancial
activities
Balance sheet 12
Stateiment of casii flovvs
Notes to the financial statements 14

1185978
Such charities or for such exclusively charitable purposes as
the trustees may determine
UBP
Seymour
Mews House
26-37 Seymour
Mews
London
WI H 6BN
Dixon Wilson Audit Services LLP
22 Chancery Lane
London
WC2A ILS
Bates Wells
10Queen Street Place
London
EC4R IBE

Unrestricted Unrestricted
Fund Fund
Period Period
I August 2020 24 October 2019
to to
30June 2021 31July 2020
Note 6
Income and endowments from:
Donations 11,629,240 2,621,336
Total income and endowments I 1,629,240 2,621,336
Expenditure
on:
Charitable
activities
6,523,555 1,137,584
Total expenditure 6,523,555 I,l37,584
Net gains on investments 1,192,438 23,091
Net movement
in funds
6,298,123 1,506,843
Reconciliation
offunds:
Total funds brought forward at I August 2020 1,506,843
Total funds carried forward at 30June 2021 7,804,966 1,506,843

Note 2021 2020
6 6
Fixed assets
Investments 5 12,954, I45 2,072,283
Current assets
Debtors 9,998
Cash at bank and in hand 485,562 69,750
495,560 69,750
Liabilities
Creditors: amounts falling due within one year (I,823,989) (453,800)
Net current liabilities (1,328,429) (384,050)
Creditors: amounts falling due after one year (3,820,750) (I8I,390)
Net assets 7,804,966 I,506,843
Represented by:
Unrestricted Fund 7,804,966 I,506,843
Total 7,804,966 I,506,843
The financial statements
signed on their behalf by.'
on pages I I to I8were approved by the trustees on + Qtxrv~p 2022 and

Period Period
I August 2020 24 October 2019
to to
30June 2021 31 July 2020
Note
Net cash generated by oPerating activities 421,653 69,750
Cash flows from investing activities
Proceeds from sale of investments 2,914,423
Purchase of investments (2,920,264)
Net cash used in investing activities (5,841)
Change in cash and cash equivalents 415,812 69,750
Cash and cash equivalents brought forward 69,750
Cash and cash equivalents carried forward 485,562 69,750

Analysis of charitable charitable charitable expenditure expenditure Grants Grants Grants Grants
to Support Total Total
institutions cos'ts 2021 2020
E
Charitable
activities
Health 31,719 18,593 50,312 601,480
Heritage 5,558, 195 89,028 5,647,223 470,417
Music 780,400 45,620 826,020 65,687
6,370,3 I 4 153,241 6,523,555 1,137,584
Analysis ofsupport costs
Health Heritage Music Total
E E E
Consultancy
fees
17,545 21,650 35,586 74,781
Bank charges 666 667 667 2,000
Advertising 32 5,529 776 6,337
General expenditure 104 15 120
Governance
costs (see
note 3) 349 61,078 8,576 70,003
18,593 89,028 45,620 153,241
3.
Governance
costs 2021 2020
E
Fees payable to the charity's auditor for the audit of the charity's financial statements 6,900 6,900
Fees payable to the charity's auditor for accountancy services 15,265 4,440
I egal and professional fees 47,838 96,372
70003 1077/2
4.
Analysis ofgrants to institutions
2021 2020
E
Cathedrals'
Workshop
Fellowship No I 34,000
Cathedrals'
Workshop
Fellowship No 2 501,484
Cathedral's
Workshop
Fellowship No 3 696,871
Christian
Medical College
18,243
Diocese of Leeds Grant 779,650
Georgian Theatre 375,000
Historic
England
Foundation
4,325,090 10,000
Liverpool
Cathedral
24,000
Global Snakebite
Initiative
I 1,998 110,000
University
ofOxford
257,299
University
ofSheRield
105,327
Venoms
and Toxins 2021
16,721
6,365,814 899,869
Donations
and grants
of less than f.1,000 4,500 5,693
Total grants 6,370,314 905,562

5.
Fixed asset investments
5.
Fixed asset investments
5.
Fixed asset investments
2021 2020
6
Valuation
at
I August 2020
2,072,283
Additions
at cost
Proceeds on disposal
12,603,847
(2,914,423)
2,049, / 92
Net reaiised
and unrealised
gains on investments 1,192,438 23,091
Market value at 30June 2021 12,954,145 2,072,283
6.
Debtors
2021 2020
6
Other debtors 9,998
7.
Creditors
2021 2020
6
Amounts
falling due
within one year
Grants payable 1,804,189 446,900
Accruals 19,800 6,900
Amounts
falling due
after one year 1,823,989 453,800
Grants payable 3,820,750 181,390
5,644,739 635,190
8.
Reconciliation
ofnet movement in funds to net cash flow 2021 2020
6 6
Net movement
in funds
6,298,123 1,506,843
Deduct donation
in specie of investments
Gains on investments
Increase
in debtors
Increase
in creditors
(9,683,583)
(1,192,438)
(9,998)
5,009,549
(2,049,/92)
I'23,09I)
635,/90
Net cash generated
by operating
activities 421,653 69,750

2021 2020
6 6
12,954,145 2,072,283