| Page | |||||
|---|---|---|---|---|---|
| Reference and administrative | details ofthe Charitable | Company, | its Trustees and | ||
| advisers | |||||
| Trustees' report |
2-7 | ||||
| Trustees' responsibilities statement |
|||||
| Independent auditor's |
report | on the financial statements | 10-13 | ||
| Statement offinancial | activities | 14 | |||
| Balance sheet | 15-16 | ||||
| Statement ofcash flows | 17 | ||||
| Notes to the financial | statements | 18-26 |
| Trustees | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Daniel Clifford | (appointed | 26 | November | 2019, | resigned 22 April 2020) | ||||||
| Ashley John Powell, Managing | Director | (appointed | 21 June 2019) | ||||||||
| Juan Roberto Hernandez, | Director ofTemporal | Affairs (appointed | 22 April 2020) | ||||||||
| Michael Kurt Dehner, |
Director | (appointed | 21 June | 2019) | |||||||
| Company | registered | ||||||||||
| number | 12063279 | ||||||||||
| Charity registered | |||||||||||
| number | 1185976 | ||||||||||
| Principal | office and | 187Penns Lane | |||||||||
| registered | office | Sutton Coldfield | |||||||||
| West Midlands | |||||||||||
| B76 1JU | |||||||||||
| Independent | auditor | Grant Thornton | UK LLP | ||||||||
| Chartered Accountants |
|||||||||||
| Colmore Plaza | |||||||||||
| 20 Colmore Circus | |||||||||||
| Birmingham | |||||||||||
| West Midlands | |||||||||||
| B46AT | |||||||||||
| Bankers | HSBC | ||||||||||
| 34 Poplar Road | |||||||||||
| Solihull | |||||||||||
| West Midlands | |||||||||||
| B91 3AF | |||||||||||
| Citibank | |||||||||||
| CitiGroup Centre |
|||||||||||
| 33Canada Square | |||||||||||
| London | |||||||||||
| E145LB | |||||||||||
| Solicitors | Daniel Clifford Law LLP | ||||||||||
| 76 Caledonian | Road | ||||||||||
| London | |||||||||||
| N1 9DN |
| Unrestricted | Total | |||||||
|---|---|---|---|---|---|---|---|---|
| funds | funds | Total | ||||||
| 13months | 13months | funds | ||||||
| ended | ended | Period ended | ||||||
| 31 December | 31 December | 30November | ||||||
| 2020 | 2020 | 2019 | ||||||
| Note | K | |||||||
| Income from: | ||||||||
| Donations and |
legacies | 3 | 105,086,485 | 105,086,485 | ||||
| Investments | 4 | 5,113,819 | 5,113,819 | |||||
| Total income | 110,200,304 | 110,200,304 | ||||||
| Expenditure on: |
||||||||
| Investment management |
costs | 5 | 1,360,797 | 1,360,797 | ||||
| Charitable activities |
6 | 18,333 | 18,333 | |||||
| Total expenditure | 1,379,130 | 1,379,130 | ||||||
| Net movement gains/(losses) |
in funds | before other recognised | 108,821,174 | 108,821,174 | ||||
| Other recognised | gains/(losses): | |||||||
| Losses on revaluation | of | fixed assets | (1,368,941) | (1,368,941) | ||||
| Net movement | in | funds | 107,452,233 | 107,452,233 | ||||
| Reconciliation | of | funds: | ||||||
| Net movement | in funds | 107,452,233 | 107,452,233 | |||||
| Total funds carried | forward | 107,452,233 | 107,452,233 |
| 31 | 30 | |||||||
|---|---|---|---|---|---|---|---|---|
| December | November | |||||||
| 2020 | 2019 | |||||||
| Note | ||||||||
| Fixed assets | ||||||||
| Investment property |
102,500,000 | |||||||
| 102,500,000 | ||||||||
| Current assets | ||||||||
| Debtors | 605,865 | 100 | ||||||
| Cash at bank and | in | hand | 6,016,083 | |||||
| 6,621,948 | '/00 | |||||||
| Creditors: amounts | falling due within one | |||||||
| year | 10 | (1,669,615) | ||||||
| Net current assets | 4,952,333 | '/00 | ||||||
| Total assets less | current liabilities | 107,452,333 | 100 | |||||
| Net assets excluding | pension asset | 107,452,333 | '/00 | |||||
| Total net assets | 107,452,333 | 100 | ||||||
| Charity funds | ||||||||
| Restricted funds | ||||||||
| Unrestricted funds |
||||||||
| General funds | 107,452,233 | |||||||
| Share capital | 100 | '/00 | ||||||
| Total unrestricted | funds | 107,452,333 | 100 | |||||
| Total funds | 107,452,333 | '/00 |
| Period | ||||||
|---|---|---|---|---|---|---|
| 13months | ended | |||||
| ended | 30 | |||||
| 31 December | November | |||||
| 2020 | 2019 | |||||
| Cash flows from operating | activities | |||||
| Cash flows from operating activities |
109,885,024 | |||||
| Cash flows from investing | activities | |||||
| Donation | of investment property |
(103,769,108) | ||||
| Purchase | oftangible fixed assets |
(99,833) | ||||
| Net cash | (used in)/provided | by investing | activities | (103,868,941) | ||
| Cash flows from financing | activities | |||||
| Net cash | provided by financing activities |
|||||
| Change | in cash and cash | equivalents | in | the period | 6,016,083 | |
| Cash and | cash equivalents | at the beginning | ofthe period | |||
| Cash and cash equivalents | at the end | of | the period | 6,016,083 |
| Unrestricted | Total | ||||||
|---|---|---|---|---|---|---|---|
| funds | Total | funds | |||||
| 13months | funds | Period | |||||
| ended | 13months | ended | |||||
| 31 | ended | 30 | |||||
| December | 31 December | November | |||||
| 2020 | 2020 | 2019 | |||||
| Donations | |||||||
| Donation | of investment | property | 103,769,108 | 103,769,108 | |||
| Donation | of pre-transfer | property | income | 1,317,377 | 1,317,377 | ||
| Total donations | received | 105,086,485 | 105,086,485 | ||||
| 105,086,485 | 105,086,485 |
| 4. | Investment | income | |||
|---|---|---|---|---|---|
| Unrestricted | Total | Total | |||
| funds | funds | funds | |||
| 13months | 13months | Period | |||
| ended | ended | ended | |||
| 31 | 31 | 30 | |||
| December | December | November | |||
| 2020 | 2020 | 2019 | |||
| E | |||||
| Rental income | 4,063,260 | 4,063,260 | |||
| Service charge income | 1,050,559 | 1,050,559 | |||
| 5,113,819 | 5,113,819 |
| Unrestricted | Total | Total | |||||
|---|---|---|---|---|---|---|---|
| funds | funds | funds | |||||
| 13months | 13months | Period | |||||
| ended | ended | ended | |||||
| 31 | 31 | 30 | |||||
| December | December | November | |||||
| 2020 | 2020 | 2019 | |||||
| Utilities | 250,384 | 250,384 | |||||
| Management | fees | 60,000 | 60,000 | ||||
| General | building | supplies | (1,034) | (1,034) | |||
| Legal and professional | fees | 20,750 | 20,750 | ||||
| Property | maintenance | 601,627 | 601,627 | ||||
| Security | 296,962 | 296,962 | |||||
| Property | rates | 6,394 | 6,394 | ||||
| Insurances | 42,721 | 42,721 | |||||
| Cleaning | 82,993 | 82,993 | |||||
| Total 2020 | 1,360,797 | 1,360,797 |
| Unrestricted | Total | Total | |
|---|---|---|---|
| funds | funds | funds | |
| 13months | 13months | Period | |
| ended | ended | ended | |
| 31 | 31 | 30 | |
| December | December | November | |
| 2020 | 2020 | 2019 | |
| Accountancy | 6,202 | 6,202 | |
| Bank charges | 131 | 131 | |
| Audit fees | 12,000 | 12,000 | |
| 18,333 | 18,333 |
| 13months | Period | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| ended | ended | ||||||||
| 31 | 30 | ||||||||
| December | November | ||||||||
| 2020 | 2019 | ||||||||
| F | |||||||||
| Fees payable to the Charitable | Company's | auditor and its associates | for | ||||||
| the audit ofthe Charitable | Company's | annual accounts | 12,000 | ||||||
| Fees payable to the Charitable | Company's | auditor and its associates | in | ||||||
| respect of: | |||||||||
| All non-audit | services not | included | above | 3,000 |
| Freehold | |||
|---|---|---|---|
| investment | |||
| property | |||
| F | |||
| Valuation | |||
| Donated | property | received | 103,769,108 |
| Deficit on | revaluation | (1,368,941) | |
| Additions | 99,833 | ||
| At 31 December | 2020 | 102,500,000 |
| 31 | 30 | ||
|---|---|---|---|
| December | November | ||
| 2020 | 2019 | ||
| Trade debtors | 584,917 | ||
| Other debtors | 100 | 100 | |
| Prepayments | and accrued income | 20,848 | |
| 605,865 | 100 |
| 31 | 30 | |||
|---|---|---|---|---|
| December | November | |||
| 2020 | 2019 | |||
| Other taxation | and social security | 179,470 | ||
| Other creditors | 305,550 | |||
| Accruals and deferred | income | 1,184,595 | ||
| 1,669,615 |
| 31 | 30 | ||||
|---|---|---|---|---|---|
| December | November | ||||
| 2020 | 2019 | ||||
| F | |||||
| 100 | Ordinary | shares | atF1.00 each | 100 | 100 |
| 100 | Ordinary | shares | were issued at par on incorporation. |
| 12. | Reconciliation of net |
Reconciliation of net |
Reconciliation of net |
movement | in funds to net cash flow from | operating | activities | |
|---|---|---|---|---|---|---|---|---|
| 13months | Period | |||||||
| ended | ended | |||||||
| 31 | 30 | |||||||
| December | November | |||||||
| 2020 | 2019 | |||||||
| F | ||||||||
| Net income for the period (as per | Statement of Financial Activities) | 108,821,174 | ||||||
| Adjustments for: |
||||||||
| Increase | in debtors | (605,765) | ||||||
| Increase | in creditors | 1,669,615 | ||||||
| Net cash | provided | by operating | activities | 109,885,024 | ||||
| 13. | Analysis | ofcash and | cash equivalents | |||||
| 31 | 30 | |||||||
| December | November | |||||||
| 2020 | 2019 | |||||||
| E | ||||||||
| Increase | in cash at | bank and at hand | 6,016,083 | |||||
| Total cash and cash | equivalents | 6,016,083 | ||||||
| 14. | Analysis | ofchanges | in net debt |
| At 31 | ||||
|---|---|---|---|---|
| December | ||||
| Cash flows | 2020 | |||
| F | ||||
| Cash | at bank and | in hand | 6,016,083 | 6,016,083 |
| Cash | equivalents | |||
| 6,016,083 | 6,016,083 |