OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Reference and administrative details ofthe Charitable Company, its Trustees and
advisers
Trustees'
report
2-7
Trustees'
responsibilities
statement
Independent
auditor's
report on the financial statements 10-13
Statement offinancial activities 14
Balance sheet 15-16
Statement ofcash flows 17
Notes to the financial statements 18-26
Trustees
Daniel Clifford (appointed 26 November 2019, resigned 22 April 2020)
Ashley John Powell, Managing Director (appointed 21 June 2019)
Juan Roberto Hernandez, Director ofTemporal Affairs (appointed 22 April 2020)
Michael
Kurt Dehner,
Director (appointed 21 June 2019)
Company registered
number 12063279
Charity registered
number 1185976
Principal office and 187Penns Lane
registered office Sutton Coldfield
West Midlands
B76 1JU
Independent auditor Grant Thornton UK LLP
Chartered
Accountants
Colmore Plaza
20 Colmore Circus
Birmingham
West Midlands
B46AT
Bankers HSBC
34 Poplar Road
Solihull
West Midlands
B91 3AF
Citibank
CitiGroup
Centre
33Canada Square
London
E145LB
Solicitors Daniel Clifford Law LLP
76 Caledonian Road
London
N1 9DN

Unrestricted Total
funds funds Total
13months 13months funds
ended ended Period ended
31 December 31 December 30November
2020 2020 2019
Note K
Income from:
Donations
and
legacies 3 105,086,485 105,086,485
Investments 4 5,113,819 5,113,819
Total income 110,200,304 110,200,304
Expenditure
on:
Investment
management
costs 5 1,360,797 1,360,797
Charitable
activities
6 18,333 18,333
Total expenditure 1,379,130 1,379,130
Net movement
gains/(losses)
in funds before other recognised 108,821,174 108,821,174
Other recognised gains/(losses):
Losses on revaluation of fixed assets (1,368,941) (1,368,941)
Net movement in funds 107,452,233 107,452,233
Reconciliation of funds:
Net movement in funds 107,452,233 107,452,233
Total funds carried forward 107,452,233 107,452,233

31 30
December November
2020 2019
Note
Fixed assets
Investment
property
102,500,000
102,500,000
Current assets
Debtors 605,865 100
Cash at bank and in hand 6,016,083
6,621,948 '/00
Creditors: amounts falling due within one
year 10 (1,669,615)
Net current assets 4,952,333 '/00
Total assets less current liabilities 107,452,333 100
Net assets excluding pension asset 107,452,333 '/00
Total net assets 107,452,333 100
Charity funds
Restricted funds
Unrestricted
funds
General funds 107,452,233
Share capital 100 '/00
Total unrestricted funds 107,452,333 100
Total funds 107,452,333 '/00

Period
13months ended
ended 30
31 December November
2020 2019
Cash flows from operating activities
Cash flows from operating
activities
109,885,024
Cash flows from investing activities
Donation of investment
property
(103,769,108)
Purchase oftangible
fixed assets
(99,833)
Net cash (used in)/provided by investing activities (103,868,941)
Cash flows from financing activities
Net cash provided
by financing
activities
Change in cash and cash equivalents in the period 6,016,083
Cash and cash equivalents at the beginning ofthe period
Cash and cash equivalents at the end of the period 6,016,083

Unrestricted Total
funds Total funds
13months funds Period
ended 13months ended
31 ended 30
December 31 December November
2020 2020 2019
Donations
Donation of investment property 103,769,108 103,769,108
Donation of pre-transfer property income 1,317,377 1,317,377
Total donations received 105,086,485 105,086,485
105,086,485 105,086,485
4. Investment income
Unrestricted Total Total
funds funds funds
13months 13months Period
ended ended ended
31 31 30
December December November
2020 2020 2019
E
Rental income 4,063,260 4,063,260
Service charge income 1,050,559 1,050,559
5,113,819 5,113,819

Unrestricted Total Total
funds funds funds
13months 13months Period
ended ended ended
31 31 30
December December November
2020 2020 2019
Utilities 250,384 250,384
Management fees 60,000 60,000
General building supplies (1,034) (1,034)
Legal and professional fees 20,750 20,750
Property maintenance 601,627 601,627
Security 296,962 296,962
Property rates 6,394 6,394
Insurances 42,721 42,721
Cleaning 82,993 82,993
Total 2020 1,360,797 1,360,797

Unrestricted Total Total
funds funds funds
13months 13months Period
ended ended ended
31 31 30
December December November
2020 2020 2019
Accountancy 6,202 6,202
Bank charges 131 131
Audit fees 12,000 12,000
18,333 18,333

13months Period
ended ended
31 30
December November
2020 2019
F
Fees payable to the Charitable Company's auditor and its associates for
the audit ofthe Charitable Company's annual accounts 12,000
Fees payable to the Charitable Company's auditor and its associates in
respect of:
All non-audit services not included above 3,000

Freehold
investment
property
F
Valuation
Donated property received 103,769,108
Deficit on revaluation (1,368,941)
Additions 99,833
At 31 December 2020 102,500,000

31 30
December November
2020 2019
Trade debtors 584,917
Other debtors 100 100
Prepayments and accrued income 20,848
605,865 100

31 30
December November
2020 2019
Other taxation and social security 179,470
Other creditors 305,550
Accruals and deferred income 1,184,595
1,669,615

31 30
December November
2020 2019
F
100 Ordinary shares atF1.00 each 100 100
100 Ordinary shares were issued at par on incorporation.

12. Reconciliation
of net
Reconciliation
of net
Reconciliation
of net
movement in funds to net cash flow from operating activities
13months Period
ended ended
31 30
December November
2020 2019
F
Net income for the period (as per Statement of Financial Activities) 108,821,174
Adjustments
for:
Increase in debtors (605,765)
Increase in creditors 1,669,615
Net cash provided by operating activities 109,885,024
13. Analysis ofcash and cash equivalents
31 30
December November
2020 2019
E
Increase in cash at bank and at hand 6,016,083
Total cash and cash equivalents 6,016,083
14. Analysis ofchanges in net debt
At 31
December
Cash flows 2020
F
Cash at bank and in hand 6,016,083 6,016,083
Cash equivalents
6,016,083 6,016,083