OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Charity information
Trustees report . 2-7
Statement oftrustee's
responsibilities .....
Independent
Auditors report
Consolidated
Statement ofFinancial Activities ...
Consolidated
Balance Sheet
15
Charity Balance Sheet 16
Consolidated
statement
ofcashflows ....
17
Notes to the financial statements .......... 18-7?

Charity registration Charity registration number 1185953
Company registration number 11973632
Governing Instrument Memorandum
And Articles
Incorporated 1May 2019
Trustees P FManchester
Pastor J M James
Pastor LBryant (appointed 29June 2022)
J Dowds (appointed 29June 2022)
RVAtkin (appointed 28September 2022)
Jgarnes (appointed 28September 2022}
M AWalker (resigned 29June 2022)
EM FAjayi (resigned 28September 2022)
S D Gambill (resigned 14December 2022)
Registered Office Life Church Ministries
Wapping Road
Bradford
BD3OEQ
Independent Auditor Torevell Dent (Audit) LLP
Statutory Auditors
and Chartered
Certified Accountants
1-3StAnn's Place
Pelion Lane
Halifax
HX1 SRB
Bankers Barclays Bank Pic
10Market Street
Bradford
BD1 1EG

Unrestricted Restricted Total Total
Notes Fundsf Fundsf Funds 2022f Funds 2021
f
Income
Donation and Legacies 3 1,418,648 158,033 1,576,681 7,870,392
Other Trading Activities 4a 247,207 30 247,237 402,841
Charitable
Activities
5 71,698 15,440 87,138 106,827
Investments 6 130 130 35
Other 7 (57,401) (57,401) 279,906
Total Income WB2
Expenditure
Charitable
Activities
8 1,666,138 113,278 1,779,416 2,249,730
Other Expenditure 4b 537,829 537,829 394,577
Net Income/(Expenditure) 20 (523,685) 60,225 (463,460) 6,015,694
Transfers Between Funds 20
Reconciliation
Of Funds
Total Funds 8/Fwd 20 5,698,126 317,568 6,015,694
Total Funds C/Fwd 20 ~54 605 9

Notes 2022 2021
Cashflows from operating activities
Net (outgoing)/incoming resources before other
recognised
gains/(losses)
(463,460) 6,015,694
Depreciation 218,164 202,977
(Gain)/Loss on disposal offixed assets (2,140)
Interest received 6 (130) (35)
Interest paid 12 29,906 14,754
(Increase)/decrease
in stock
(5,061) 5,550
Decrease in debtors 58,685 75,107
(Decrease) in creditors (31,080) (305,815)
Gifts ofnet assets from Life Church UK 384,848 (5,719,849)
Net cash inflow from incoming resources 191,872 286,243
Cashflows from investing activities
Interest received 130 35
Purchase oftangible
fixed
assets (2,300) (61,062)
Proceeds from sale oftangible
fixed
assets 2,428
(2,170) (58,599)
Cashflows from financing activities
Proceeds from new loans 540,000
Repayment
ofloans
(50,188) (150,948)
Repayment
offinance lease liability
(15,911) (13,328)
Interest paid 12 (29,906) (14,754)
Net cashflow from financing
activities
(96,005) 360,970
Net increase in cash and cash equivalents 93,697 588,614
Cash and cash equivalents acquired; gift of
net assets from Life Church UK 1january 2021 151,597
Cash and cash equivalents at 29December 2022 17 ~42

Unrestricted Unrestricted Unrestricted Restricted Restricted Total2022 Total2022 Total 2021 Total 2021
E E E
Gifts from charities or organisations 854 28,901 29,755 5,719,849
Gift Aid recovered 147,884 1,020 148,904 223,531
Regular giving and capital donations 1,269,910 128,112 1,398,022 1,927,012
XAQ~
4.Income from trading activities ofsubsidiary
The Chairty has one wholly owned trading subsidiary. Abundant Life Resources Limited (Note 14)which isincorporated in
England
and Wales sells merchandise
related to the Charity's objectives through a shop, mail order and via the internet.
Funds are also raised by hosting conferences for external organisations. When available, distributable profits are donated
tothe charity under Gift Aid.
Unrestricted Restricted 2022 2021
E E
4a.Income resources
Merchandising and events (other trading
activities
in SOFA
247,207 30 247,237 402,841
Other operating income (other income in
SOFA) 81,185
Profit on disposal offixed assets (Other incom&
on SOFA) 30
40 6
2022 2021
E E
4b.Expenditure
Merchandising, events and administration costs 537,829 394,577

Unrestricted Restricted 2022 2021
Educational and training activities 55,795 15,440 71,235 98,031
Worship, celebration, and youth events 15,903 15,903 8,796
6.Income from charitable activities
2022
f
2021f
Interest received 130 35
7.OtherIncome
2022 2021
f
Government Grant Job Retention Scheme 239,708
Other income 81,642 38,058
Profit on disposal offixed assets (139,043) 2,140
B.Expenditure on charitable activities
Unrestrictedf Restricted
f
2022
Total
2021
Total
Charity Objectives
Ministry support —individuals and 31,617
organisations 57,317 105,817 163,134
Staffcosts 930,718 1,551 932,269 1,320,450
Marketing
and publicity
23,627 571 24,198 13,733
Provision
and
maintenance of Premises and
Equipment 343,827 300 344,127 358,529
Administration cost 104,263 5,039 109,302 290,200
Depreciation 174,686 174,686 154,399
~17477 6
Governance
Costs
Audit Services 3,700 3,700 30,000
Professional
Fees
28,000 28,000 50,802
Total expenditure
on charitable
activities 38$i~g ~49930

fiiotes toth e consolidated
fin
e consolidated
fin
ancial statements
continued
9.Auditors remuneration.
2022 2021
Total Total
Fees payable tothe Charity's auditor for the
audit ofthe Charity's annual accounts 26,700 30,000
~27

2022 2021
Salaries and other short- term employee benefits 247,235 305,141
Social Security costs 32,140 35,466
Defined contribution pension costs 4,945 6,145
~752

Notes tothe consolidated
financial statements
continued
Notes tothe consolidated
financial statements
continued
11Staffcosts and employee
benefits
2022 2021
Wages and salaries 848,964 1,169,069
Social security 76,842 91,674
Defined contribution pension costs 19,210 20,886
Other staff costs 15,505 11,821
~130 5
2022 2021
Number ofemployees receiving benefits
{excluding employers pension costs]
which fell within 680,000 - E90,000
Average number ofemployees
12Interest Payable and similar expenses
2022 2021
Bank loan and overdrafts 27,010 12,937
Finance charges payable under finance leases 2,896 1,817
147 4

13Tangible Fixed Assets
Freehold Fixtures, Computer &
land & Leasehold Fittings & Media
GROUP Buildings Improvementsf Equipmentf Equipment
f
Totalf
Cost or revaluation
At1January 2022 6,779,709 246,372 312,609 340,442 7,679,132
Additions 2,300 2,300
Disposals (34,136) (129,077) (25,519) (1,459) (190,191)
As at29December 2022 ~47
Depreciation
At1January 2022 58,874 37,228 70,312 227,786 394,200
Charge for year 57,509 24,637 102,879 33,139 218,164
Elim on disposal
As at29December 2022
(23,811)
~54
(17,247)
~
(802)
~
(41,860)
~0
Net book valbe 2022 ~741 ~i (b9~073
Net book value 2021 ~72

Freehold Fixtures, Fixtures, Computer &
Land & Leasehold Fittings & Media
CHARITY Buildings
E
Improvements
f
Equipment
E
Equipment
E
Total
E
Cost or revaluation
At1January 2022 6,779,709 160p464 225,749 57,451 7,223p373
Additions
Disposals (34,136) (129,077) (14,922) (178,135)
As at 29December 2022
Depreciation
At 1January 2022 58,874 20,046 48,106 24,308 151,334
Charge for year 57,509 16,046 79,897 21,233 174,685
Elim on disposal (23,811) (7,567) (31,378)
As at29December 2022
Net book value 2022
Net book value 2021 ~41 ~1 ~7

Charity 2022 Charity 2022 Charity 2021
Total Total
Investment in subsidiaries
Subsidiary Company Percentage of
Nature of Number/ Class authorised
Business ofShares held share capital
Momentum AV Ltd
(Company number 04198813) Dormant 1Ordinary 100%
Abundant Life Music Limited
(Company number 05194693) Dormant 1Ordinary 100%
Abundant Life Resources Limited Merchandising
{Company Number 04375729) and conferences 1Ordinary 100SS

Group 2022
E
Charity 2022
f
Group 2021 Charity 2021f
Cash and cash equivalents in the
statement
ofcashflows
93,697 89,326 740,211 659,662
Cash at bank
18Creditors: Amounts falling due within 1year
Group 2022 Charity 2022 Group 2021 Charity 2021
E f
Trade creditors 82,541 33,253 113,621 80,737
Other creditors 320 56,921 4,147
Bankloans 552,962 552,962 552,962 552,962
Hire purchase 18,674 17,140
Taxation and social security 95,206 34,078 91,236 24,218
Other loans 100,000 100,000 100,000 100,000
Accruals and deferred income 127,619
~2
10,658
~01
136,241 63,534

Net incoming Balance asat 29
Balance B/fwdf resources
E
Transfers
E
December 2022
E
Unrestricted
General 3,509,471 (523,685) 2,985,78
Designated
Cherish Foundation 39,128 39,128
Christmas Funds 2,312 2,312
Revaluation Reserve 2,147,215 2,147,215
5~7444
Restricted
SHE Kindness Kitty 18,591 18,591
We are one 29,009 48,649 (55,184) 22,474
Mortgage 192,954 (7,200) 185,754
Compassion 6,800 11 6,811
Conferences 3,229 4,475 7,704
Uganda 3,238 1,095 (4,826) (493)
Daycare —CAP collection 33 33
Barnados 550 (550)
Life College 15,440 15,440
YE Movement Hampers 29,570 16 (465) 29,121
Christmas 2020 16,749 16,749
Ukrainian
Crisis
89,642 (33,074) 56,568
Rock Nation Vision Rescue 22 22
Easter 2022 1,468 (9,694) (8,226)
Winter BoxAppeal 17,395 2,134 (2,284) 17,245
Christmas 2022 10,000 10,000
1 27