| Charity information | ||
|---|---|---|
| Trustees report . | 2-7 | |
| Statement oftrustee's responsibilities ..... |
||
| Independent Auditors report |
||
| Consolidated Statement ofFinancial Activities ... |
||
| Consolidated Balance Sheet |
15 | |
| Charity Balance Sheet | 16 | |
| Consolidated statement ofcashflows .... |
17 | |
| Notes to the financial statements | .......... | 18-7? |
| Charity registration | Charity registration | number | 1185953 | ||||
|---|---|---|---|---|---|---|---|
| Company | registration | number | 11973632 | ||||
| Governing | Instrument | Memorandum And Articles |
Incorporated | 1May 2019 | |||
| Trustees | P FManchester | ||||||
| Pastor J M James | |||||||
| Pastor LBryant (appointed | 29June 2022) | ||||||
| J Dowds (appointed | 29June | 2022) | |||||
| RVAtkin (appointed | 28September 2022) | ||||||
| Jgarnes (appointed | 28September 2022} | ||||||
| M AWalker (resigned 29June 2022) | |||||||
| EM FAjayi (resigned | 28September 2022) | ||||||
| S D Gambill (resigned | 14December 2022) | ||||||
| Registered | Office | Life Church Ministries | |||||
| Wapping Road | |||||||
| Bradford | |||||||
| BD3OEQ | |||||||
| Independent | Auditor | Torevell Dent (Audit) | LLP | ||||
| Statutory Auditors and Chartered |
Certified | Accountants | |||||
| 1-3StAnn's Place | |||||||
| Pelion Lane | |||||||
| Halifax | |||||||
| HX1 SRB | |||||||
| Bankers | Barclays Bank Pic | ||||||
| 10Market Street | |||||||
| Bradford | |||||||
| BD1 1EG |
| Unrestricted | Restricted | Total | Total | |||
|---|---|---|---|---|---|---|
| Notes | Fundsf | Fundsf | Funds 2022f | Funds 2021 f |
||
| Income | ||||||
| Donation and Legacies | 3 | 1,418,648 | 158,033 | 1,576,681 | 7,870,392 | |
| Other Trading Activities | 4a | 247,207 | 30 | 247,237 | 402,841 | |
| Charitable Activities |
5 | 71,698 | 15,440 | 87,138 | 106,827 | |
| Investments | 6 | 130 | 130 | 35 | ||
| Other | 7 | (57,401) | (57,401) | 279,906 | ||
| Total Income | WB2 | |||||
| Expenditure | ||||||
| Charitable Activities |
8 | 1,666,138 | 113,278 | 1,779,416 | 2,249,730 | |
| Other Expenditure | 4b | 537,829 | 537,829 | 394,577 | ||
| Net Income/(Expenditure) | 20 | (523,685) | 60,225 | (463,460) | 6,015,694 | |
| Transfers Between Funds | 20 | |||||
| Reconciliation Of Funds |
||||||
| Total Funds 8/Fwd | 20 | 5,698,126 | 317,568 | 6,015,694 | ||
| Total Funds C/Fwd | 20 | ~54 | 605 9 |
| Notes | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|
| Cashflows from operating | activities | ||||||
| Net (outgoing)/incoming | resources | before other | |||||
| recognised gains/(losses) |
(463,460) | 6,015,694 | |||||
| Depreciation | 218,164 | 202,977 | |||||
| (Gain)/Loss on disposal offixed assets | (2,140) | ||||||
| Interest received | 6 | (130) | (35) | ||||
| Interest paid | 12 | 29,906 | 14,754 | ||||
| (Increase)/decrease in stock |
(5,061) | 5,550 | |||||
| Decrease in debtors | 58,685 | 75,107 | |||||
| (Decrease) in creditors | (31,080) | (305,815) | |||||
| Gifts ofnet assets from Life Church | UK | 384,848 | (5,719,849) | ||||
| Net cash inflow from incoming resources | 191,872 | 286,243 | |||||
| Cashflows from investing | activities | ||||||
| Interest received | 130 | 35 | |||||
| Purchase oftangible fixed |
assets | (2,300) | (61,062) | ||||
| Proceeds from sale oftangible fixed |
assets | 2,428 | |||||
| (2,170) | (58,599) | ||||||
| Cashflows from financing activities | |||||||
| Proceeds from new loans | 540,000 | ||||||
| Repayment ofloans |
(50,188) | (150,948) | |||||
| Repayment offinance lease liability |
(15,911) | (13,328) | |||||
| Interest paid | 12 | (29,906) | (14,754) | ||||
| Net cashflow from financing activities |
(96,005) | 360,970 | |||||
| Net increase in cash and cash equivalents | 93,697 | 588,614 | |||||
| Cash and cash equivalents | acquired; | gift of | |||||
| net assets from Life Church | UK 1january 2021 | 151,597 | |||||
| Cash and cash equivalents | at 29December 2022 | 17 | ~42 |
| Unrestricted | Unrestricted | Unrestricted | Restricted | Restricted | Total2022 | Total2022 | Total 2021 | Total 2021 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| E | E | E | ||||||||||||
| Gifts from charities or organisations | 854 | 28,901 | 29,755 | 5,719,849 | ||||||||||
| Gift Aid recovered | 147,884 | 1,020 | 148,904 | 223,531 | ||||||||||
| Regular giving | and capital donations | 1,269,910 | 128,112 | 1,398,022 | 1,927,012 | |||||||||
| XAQ~ | ||||||||||||||
| 4.Income from | trading activities ofsubsidiary | |||||||||||||
| The Chairty has | one wholly owned trading | subsidiary. | Abundant | Life Resources | Limited (Note | 14)which isincorporated | in | |||||||
| England and Wales sells merchandise |
related | to | the | Charity's | objectives through | a shop, mail | order | and via the internet. | ||||||
| Funds are also raised by hosting conferences for | external organisations. | When | available, distributable | profits are donated | ||||||||||
| tothe charity under Gift Aid. | ||||||||||||||
| Unrestricted | Restricted | 2022 | 2021 | |||||||||||
| E | E | |||||||||||||
| 4a.Income resources | ||||||||||||||
| Merchandising | and events (other trading | |||||||||||||
| activities in SOFA |
247,207 | 30 | 247,237 | 402,841 | ||||||||||
| Other operating | income (other income in | |||||||||||||
| SOFA) | 81,185 | |||||||||||||
| Profit on disposal offixed assets (Other incom& | ||||||||||||||
| on SOFA) | 30 | |||||||||||||
| 40 6 | ||||||||||||||
| 2022 | 2021 | |||||||||||||
| E | E | |||||||||||||
| 4b.Expenditure | ||||||||||||||
| Merchandising, | events and administration | costs | 537,829 | 394,577 |
| Unrestricted | Restricted | 2022 | 2021 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Educational | and training | activities | 55,795 | 15,440 | 71,235 | 98,031 | ||||
| Worship, celebration, | and youth events | 15,903 | 15,903 | 8,796 | ||||||
| 6.Income from charitable | activities | |||||||||
| 2022 f |
2021f | |||||||||
| Interest | received | 130 | 35 | |||||||
| 7.OtherIncome | ||||||||||
| 2022 | 2021 | |||||||||
| f | ||||||||||
| Government | Grant Job Retention | Scheme | 239,708 | |||||||
| Other income | 81,642 | 38,058 | ||||||||
| Profit on disposal | offixed | assets | (139,043) | 2,140 | ||||||
| B.Expenditure | on charitable | activities | ||||||||
| Unrestrictedf | Restricted f |
2022 Total |
2021 Total |
|||||||
| Charity Objectives | ||||||||||
| Ministry support —individuals | and | 31,617 | ||||||||
| organisations | 57,317 | 105,817 | 163,134 | |||||||
| Staffcosts | 930,718 | 1,551 | 932,269 | 1,320,450 | ||||||
| Marketing and publicity |
23,627 | 571 | 24,198 | 13,733 | ||||||
| Provision and |
maintenance | of | Premises | and | ||||||
| Equipment | 343,827 | 300 | 344,127 | 358,529 | ||||||
| Administration | cost | 104,263 | 5,039 | 109,302 | 290,200 | |||||
| Depreciation | 174,686 | 174,686 | 154,399 | |||||||
| ~17477 6 | ||||||||||
| Governance Costs |
||||||||||
| Audit Services | 3,700 | 3,700 | 30,000 | |||||||
| Professional Fees |
28,000 | 28,000 | 50,802 | |||||||
| Total expenditure on charitable |
activities | 38$i~g | ~49930 |
| fiiotes toth | e consolidated fin |
e consolidated fin |
ancial statements continued |
||
|---|---|---|---|---|---|
| 9.Auditors | remuneration. | ||||
| 2022 | 2021 | ||||
| Total | Total | ||||
| Fees payable tothe | Charity's | auditor for the | |||
| audit ofthe Charity's | annual | accounts | 26,700 | 30,000 | |
| ~27 |
| 2022 | 2021 | |||
|---|---|---|---|---|
| Salaries and other short- term employee | benefits | 247,235 | 305,141 | |
| Social Security costs | 32,140 | 35,466 | ||
| Defined contribution | pension costs | 4,945 | 6,145 | |
| ~752 |
| Notes tothe consolidated financial statements continued |
Notes tothe consolidated financial statements continued |
||
|---|---|---|---|
| 11Staffcosts and employee benefits |
|||
| 2022 | 2021 | ||
| Wages and salaries | 848,964 | 1,169,069 | |
| Social security | 76,842 | 91,674 | |
| Defined contribution | pension costs | 19,210 | 20,886 |
| Other staff costs | 15,505 | 11,821 | |
| ~130 5 | |||
| 2022 | 2021 | ||
| Number ofemployees | receiving benefits | ||
| {excluding employers | pension costs] | ||
| which fell within 680,000 - E90,000 | |||
| Average number ofemployees | |||
| 12Interest Payable and similar expenses | |||
| 2022 | 2021 | ||
| Bank loan and overdrafts | 27,010 | 12,937 | |
| Finance charges payable under finance leases | 2,896 | 1,817 | |
| 147 4 |
| 13Tangible Fixed Assets | |||||
|---|---|---|---|---|---|
| Freehold | Fixtures, | Computer & | |||
| land & | Leasehold | Fittings & | Media | ||
| GROUP | Buildings | Improvementsf | Equipmentf | Equipment f |
Totalf |
| Cost or revaluation | |||||
| At1January 2022 | 6,779,709 | 246,372 | 312,609 | 340,442 | 7,679,132 |
| Additions | 2,300 | 2,300 | |||
| Disposals | (34,136) | (129,077) | (25,519) | (1,459) | (190,191) |
| As at29December 2022 | ~47 | ||||
| Depreciation | |||||
| At1January 2022 | 58,874 | 37,228 | 70,312 | 227,786 | 394,200 |
| Charge for year | 57,509 | 24,637 | 102,879 | 33,139 | 218,164 |
| Elim on disposal As at29December 2022 |
(23,811) ~54 |
(17,247) ~ |
(802) ~ |
(41,860) ~0 |
|
| Net book valbe 2022 | ~741 | ~i | (b9~073 | ||
| Net book value 2021 | ~72 |
| Freehold | Fixtures, | Fixtures, | Computer & | |||
|---|---|---|---|---|---|---|
| Land & | Leasehold | Fittings & | Media | |||
| CHARITY | Buildings E |
Improvements f |
Equipment E |
Equipment E |
Total E |
|
| Cost or revaluation | ||||||
| At1January 2022 | 6,779,709 | 160p464 | 225,749 | 57,451 | 7,223p373 | |
| Additions | ||||||
| Disposals | (34,136) | (129,077) | (14,922) | (178,135) | ||
| As at 29December 2022 | ||||||
| Depreciation | ||||||
| At 1January 2022 | 58,874 | 20,046 | 48,106 | 24,308 | 151,334 | |
| Charge for year | 57,509 | 16,046 | 79,897 | 21,233 | 174,685 | |
| Elim on disposal | (23,811) | (7,567) | (31,378) | |||
| As at29December 2022 | ||||||
| Net book value 2022 | ||||||
| Net book value 2021 | ~41 | ~1 | ~7 |
| Charity 2022 | Charity 2022 | Charity 2021 | |||
|---|---|---|---|---|---|
| Total | Total | ||||
| Investment | in subsidiaries | ||||
| Subsidiary | Company | Percentage of | |||
| Nature of | Number/ | Class | authorised | ||
| Business | ofShares | held | share capital | ||
| Momentum | AV Ltd | ||||
| (Company | number 04198813) | Dormant | 1Ordinary | 100% | |
| Abundant | Life Music Limited | ||||
| (Company | number 05194693) | Dormant | 1Ordinary | 100% | |
| Abundant | Life Resources Limited | Merchandising | |||
| {Company | Number 04375729) | and conferences | 1Ordinary | 100SS |
| Group 2022 E |
Charity 2022 f |
Group 2021 | Charity 2021f | |||
|---|---|---|---|---|---|---|
| Cash and cash equivalents | in the | |||||
| statement ofcashflows |
93,697 | 89,326 | 740,211 | 659,662 | ||
| Cash at bank | ||||||
| 18Creditors: Amounts | falling due within 1year | |||||
| Group 2022 | Charity 2022 | Group 2021 | Charity 2021 | |||
| E | f | |||||
| Trade creditors | 82,541 | 33,253 | 113,621 | 80,737 | ||
| Other creditors | 320 | 56,921 | 4,147 | |||
| Bankloans | 552,962 | 552,962 | 552,962 | 552,962 | ||
| Hire purchase | 18,674 | 17,140 | ||||
| Taxation and social security | 95,206 | 34,078 | 91,236 | 24,218 | ||
| Other loans | 100,000 | 100,000 | 100,000 | 100,000 | ||
| Accruals and deferred | income | 127,619 ~2 |
10,658 ~01 |
136,241 | 63,534 |
| Net incoming | Balance asat 29 | ||||
|---|---|---|---|---|---|
| Balance B/fwdf | resources E |
Transfers E |
December 2022 E |
||
| Unrestricted | |||||
| General | 3,509,471 | (523,685) | 2,985,78 | ||
| Designated | |||||
| Cherish Foundation | 39,128 | 39,128 | |||
| Christmas | Funds | 2,312 | 2,312 | ||
| Revaluation | Reserve | 2,147,215 | 2,147,215 | ||
| 5~7444 | |||||
| Restricted | |||||
| SHE Kindness | Kitty | 18,591 | 18,591 | ||
| We are one | 29,009 | 48,649 | (55,184) | 22,474 | |
| Mortgage | 192,954 | (7,200) | 185,754 | ||
| Compassion | 6,800 | 11 | 6,811 | ||
| Conferences | 3,229 | 4,475 | 7,704 | ||
| Uganda | 3,238 | 1,095 | (4,826) | (493) | |
| Daycare —CAP collection | 33 | 33 | |||
| Barnados | 550 | (550) | |||
| Life College | 15,440 | 15,440 | |||
| YE Movement | Hampers | 29,570 | 16 | (465) | 29,121 |
| Christmas 2020 | 16,749 | 16,749 | |||
| Ukrainian Crisis |
89,642 | (33,074) | 56,568 | ||
| Rock Nation Vision Rescue | 22 | 22 | |||
| Easter 2022 | 1,468 | (9,694) | (8,226) | ||
| Winter BoxAppeal | 17,395 | 2,134 | (2,284) | 17,245 | |
| Christmas 2022 | 10,000 | 10,000 | |||
| 1 27 |