OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page Page
Report ofthe Trustees 1 to 3
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Cash Flow Statement
Notes to the Cash Flow Statement
Notes to the Financial Statements 9 to 12

2021 2020
Unrestricted Total
fund funds
Notes
INCOIIE AND ENDOWMENTS FROM
Donations
and legacies
762,957
Charitable
activities
Charitable
activities
8,361
Other trading
activities
'1,196
Total 772,514
EXPENDITURE ON
Charitable
activities
Charitable
activities
9,101
NET INCOME 763,413
RECONCILIATION OF FUNDS
Total funds brought forward
TOTAL FUNDS CARRIED FORWARD 763,413
RXEDASSETS
Tangible assets
CURRENT ASSETS
Cash at bank
CREDlTGRS
Amounts
fal!ing due within one year
NET CURRENT ASSETS
TOTAL ASSETSLESSCURRENT
LlABILITtES
NET ASSETS
FUNDS
Unrestricted
funds
TOTAL FUNDS

FOR T HE YEAR ENDED 31 MARCH 2021
2021 2020
Notes
Cash flows from operating activities
Cash generated
from operations
764,853
Net cash provided by operating
activities
764,853
Cash flows from investing activities
Purchase oftangible fixed assets (700,000)
Net cash (used in)/provided by investing activities (700,000)
Change
in cash
and cash equivalents
in the reporting period 64,853
Cash and cash equivalents atthe
beginning
ofthe
reporting period
Cash and cash equivalents at the end
ofthe reporting period 64,853

F OR THE YEAR ENDED 31 MARCH 202 1 1
RECONCILIATION OF NET INCOME TO NET CASH FLOW FROM OPERATING ACTIVITIES
2021 2020
F
Net income for the reporting period (as per the Statement of
Financial Activities) 763,413
Adjustments
for:
Increase
in creditors
1,440
Net cash provided by operations 764,853

ANALYSIS OF CHANGES
IN NET F
UNDS
At 1,4.20 Cash flow At 31.3.21
Net cash
Cash at bank 64,853 64,853
64,853 64,853
Total 64,853 64,853

2. DONATIONS DONATIONS AND LEGACIES AND LEGACIES AND LEGACIES
2021 2020
E
Donations 62,957
Donated assets 700,000
762,957
During the year the charity received a donation ofa property with a value of6700,000.
3. OTHER TRADING ACTIVITIES
2021 2020
E
Classes 1,196
4. INCOME FROM CHARITABLE ACTIVITIES
2021 2020
Activity
Rental income Charitable activities 6,000
Subscriptions Charitable activities 2,361
8,361
5. CHARITABLE ACTIVITIES COSTS
Support
Direct costs (see
Costs
E
note 6) Totals
f
Charitable activities 7,66'I 1,440 9,101
6. SUPPORT COSTS
Governance
costs
Charitable activities 1,440
Support costs, included in the above, are as follows:
Governance costs
2021 2020
Charitable Total
activities activities
Independent examiners fee 1,440

Trustees' expenses Trustees' expenses
During the year no trustees (2020:no) were reimbursed out ofpocket expenses totalling FO (2020:EO).
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Total
funds
NET INCOME
TOTAL FUNDS CARRIED FORWARD
9. TANGIBLE FIXEDASSETS
Freehold
property
COST
Additions 700,000
NET BOOKVALUE
At 31 March 2021 700,000
At 31 March 2020
10. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
F
Accruals and deferred income 1,440
11. MOVEMENT
IN FUNDS
Net
movement At
At 1.4.20 in funds 31.3.21
E
Unrestricted
funds
General fund 763,413 763,413
TOTAL FUNDS 763,413 763,413

Net movemen t
in funds, included
in the a
bove are as follows;
Incoming Resources Movement
resources expended in funds
f.
Unrestricted funds
General fund 772,514 (9,101) 763,413
TOTAL FUNDS 772,514 (9,101) 763,413