OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Report ofthe Trustees 1 to 2
Independent
Examiner's
Report
Statement of Financial Activities
Balance Sheet 5 to 6
Notes to the Financial Statements 7 to 10
Detailed Statement of Financial Activities

Period
16.10.19
Year Ended to
31.3.22 31.3.21
Unrestricted Total
fund funds
Notes F
INCOME AND ENDOWMENTS FROM
Donations and legacies 52,210 43,336
Other trading
activities
1,094 2,154
Investment income 2 63
Total 53,306 45,553
EXPENDITURE ON
Charitable activities
Charitable activities
39,798 35,383
NET INCOME 13,508 10,170
RECONCILIATION OF FUNDS
Total funds brought forward 31,776 21,606
TOTAL FUNDS CARRIED FORWARD 45,284 31,776

BALANCE SHEET
31 MARCH 2022
2022 2021
Unrestricted Total
Notes fundf funds
F
FIXEDASSETS
Tangible assets 4,959
CURRENT ASSETS
Cash at bank and in hand 40,710 32,161
CREDITORS
Amounts
falling due within one year
(385) (385)
NET CURRENT ASSETS 40,325 31,776
TOTAL ASSETS LESSCURRENT LIABILITIES 45,284 31,776
NET ASSETS 45,284 31,776
FUNDS 10
Unrestricted
funds
45,284 31,776
TOTAL FUNDS 45,284 31,776

OTHER TR ADING ACTIVITIES
Period
16.10.19
Year Ended to
31.3.22 31.3.21
F
Fundraising events 1,094 2,154
INVESTMENT INCOME
Period
16.10.19
Year Ended to
31.3.22 31.3.21
F
Deposit account interest 2 63

Period
16.10.19
Year Ended to
31.3.22 31.3.21
Depreciation
-owned
assets F
1,239
F
TRUSTEES' REMUNERATION AND BENEFITS
There were no trustees'
31 March 2021.
remuneration or other benefits for the year ended 31 March 2022 nor for the period
end
Trustees' expenses
There were no trustees' expenses paid for the year ended 31 March 2022 nor for the period ended 31 March 2021
STAFF COSTS
The average
monthly
number ofemployees during the year was as follows:
Period
16.10.19
Year Ended to
Full and part time employees 31.3.22
5
31.3.21
4
No employees
received
emoluments in excess off60,000.
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
fund
INCOME AND ENDOWMENTS FROM
Donations
and legacies
43,336
Other trading
activities
Investment
income
2,154
63
Total 45,553
EXPENDITURE ON
Charitable
activities
Charitable
activities
35,383
NET INCOME 10,170
RECONCILIATION
OF
FUNDS
Total funds brought forward 21,606
Page 8 continued. ..

Unrestricted
fund
TOTAL FUNDS CARRIED FORWARD 31,776
8. TANGIBLE FIXEDASSETS
Equipment
COST F
Additions 6,198
DEPRECIATION
Charge for year 1,239
NET BOOK VALUE
At 31 March 2022 4,959
At 31 March 2021
9. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
Accrued expenses 385 F
385
10. MOVEMENT IN FUNDS
Net
movement At
At 1.4.21 in funds 31.3.22
F F
Unrestricted funds
General
fund
31,776 13,508 45,284
TOTAL FUNDS 31,776 13,508 45,284
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended
f
in funds
Unrestricted funds
General
fund
53,306 (39,798) 13,508
TOTAL FUNDS 53,306 (39,798) 13,508

Net
At movement At
16.10.19 in funds 31.3.21
Unrestricted funds F
General fund 21,606 10,170 31,776
TOTAL FUNDS 21,606 10,170 31,776
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds E F E
General fund 45,553 (35,383) 10,170
TOTAL FUNDS 45,553 (35,383) 10,170

FOR THE YEAR ENDED 3 1 MARCH 2022
Period
Year Ended to
31.3.22 31.3.21
F F
INCOME AND ENDOWMENTS
Donations
and legacies
Donations 621 789
Grants
Fees
34,284
17,305
35,388
7,159
52,210 43,336
Other trading activities
Fundraising
events
1,094 2,154
Investment
income
Deposit account interest 63
Total Incoming resources 53,306 45,553
EXPENDITURE
Charitable
activities
Wages
Insurance
32,955
483
22,486
336
Office and administration expenses 76
Sundries 75
Playschool
running
costs 590
Activities
Repairs, maintenance
Cleaning
and minor equipment 1,342
683
497
1,598
6,194
1,597
36,036 32,876
Support costs
Management
Subscriptions 121 35
Donations
Equipment
depreciation
1,600
1,239
1,150
2,960 1,185
Support costs
Accountancy
fees
385 385
Professional
fees
417 937
802 1,322
Total resources expended 39,798 35,383
Net Income 13,508 10,170