OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Total
Unrestricted Designated unrestricted Restricted Total Total
Note funds funds funds funds
E
2021 2020
f
RECEIPTS
Voluntary
receipts
Planned
giving
19,059 19,059 19,059 20,441
Collections at services 4,041 4,041 4,041 5,130
All other givingNoluntary receipts 5a 3,965 100 4,065 3,544 7,609 5,061
Gift Aid recovered 5,563 5,563 155 5,718 4,261
Activities for generating funds 5b 4,282 4,282 4,282 1,872
Investment
income
5c 1 1 127 128 177
Church activities 5d 26,335 26,335 26,335 18,659
TOTAL RECEIPTS 63,246 100 63,346 3826 67,172 55,601
PAYMENTS
Church activities
Diocesan parish contribution (Share) (32,980) (32,980) (32,980) (35,860)
Clergy and staffing costs (5,095) (5,095) (5,095) (3,434)
Church
running
expenses
5e (11,216) (11,216) (2,780) (13,996) (23,364)
Hall running
expenses
5f (9,264) (9,264) (574) (9,838) (10,197)
Spending
on restricted
projects (4,652) (4,652) (1,656)
Cost ofgenerating
funds
276 276 422
TOTAL PAYMENTS 58,831 58,977 8006 66837 74,933
Surplus/(deficit) 4,415 100 4,515 4,180 335 19,332
Transfers
between
funds
3,4 70 70 70
4,345 100 4,445 4,110 335 19332
Cash funds at 1 January 1,154 11,621 12,775 22,383 35,158 54,490
Cash funds at 31December 5,499 11,721 17220 1&,273 35,493 35,158

Total
Unrestricted Designated unrestricted Restricted Total Total
funds funds funds funds 2021 2020
Note E R f:
Cash funds
General account (HSBC) 5,458 11,721 17,179 11,609 28,788 28,315
Cash in hand 41 41 215 256 214
Common
Fabric fund account
(HSBC) 3,036 3,036 2,625
Children's
and
Youthwork account
(HSBC) 3,413 3413 4 004
5499 11,621 17,220 18,273 35,493 35,158
investment
assets
187.27 CIFshares (Spilt) 4,380 4,380 3,829
202.00 CIFshares (Common Fabric
fund) 4,724 4,724 4,130
Farsley IP (CCLA) 665 665 665 665
Farsley Stevenson (CCLA) 520 520 520
Farsley Sunday School (CCLA) 1,317 1,317 1,317
Farsley Youth (CCLA) 2,009 2,009 2,009
665 665 12,950 13615 12,471
Debtors
Gift aid receivable (HMRC) 4,500 4,500 80 4,580 2,580
Hall and office rental 4,700 4,700 4,700 2300
9200 9,200 80 9280 4,880
Liabilities
Diocese ofLeeds —Parish Share (37,730) (37,730) (37,730) (17,425)
The Children's Society (168) (168) (168)
Other creditors 856 856 856 1 568
38754 38 754 38754 18993

Total
Unrestricted Designated unrestricted Restricted Total Total
funds funds funds funds 2021 2020
E R
RECEIPTS
a) All other givinglvoluntary receipts
Donations 3,965 3,965 3,544 7,509 3,561
Legacy 100 100 100 1 500
3965 100 4,065 3,544 7,609 5,061
b) Activities for generating funds
Efforts 579 579 579 415
Fairs 534 534 534
Coffee mornings 448 448 448 381
Feed in tariff (Solar panels) 2,721 2,721 2,721 1 076
4,282 4,282 4,282 1,872
c} Investment
income
GCLA investments 124 125 141
Interest received 3 3 36
127 128 177
d) Church activities
Fees for weddings and funerals 1,884 1,884 1,884 2,528
Rent —Office 9,331 9,331 9,331 3,105
Rent- Hall 4,491 4,491 4,491 2,494
Rent —Flat 7,080 7,080 7,080 7,035
Other income 3,549 3,549 3,549 3,498
26,335 26335 26,335 18660
e) Church
running
expenses
Church
running
expenses
6,906 6,906 6,906 6,448
Church
repairs and
maintenance 505 505 2,780 3,285 9,967
Upkeep ofservices 1,102 1,102 1,102 1,603
Admin
and office
costs 2,703 2,703 2,703 2,484
Church
contribution
to ongoing projects 2,629
Children's
and youthwork
costs 234
11216 11,216 2,780 13,996 23,365
f)
Hall running
expenses
Hall running
expenses
6,633 6,633 6,633 6,088
Hall and Rat maintenance 1,745 1,745 574 2,319 3,229
Commission
payable
886 886 886 880
9264 9,264 574 9838 10,197