| Total | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Designated | unrestricted | Restricted | Total | Total | |||||
| Note | funds | funds | funds | funds E |
2021 | 2020 f |
||||
| RECEIPTS | ||||||||||
| Voluntary receipts |
||||||||||
| Planned giving |
19,059 | 19,059 | 19,059 | 20,441 | ||||||
| Collections at services | 4,041 | 4,041 | 4,041 | 5,130 | ||||||
| All other givingNoluntary | receipts | 5a | 3,965 | 100 | 4,065 | 3,544 | 7,609 | 5,061 | ||
| Gift Aid recovered | 5,563 | 5,563 | 155 | 5,718 | 4,261 | |||||
| Activities for generating | funds | 5b | 4,282 | 4,282 | 4,282 | 1,872 | ||||
| Investment income |
5c | 1 | 1 | 127 | 128 | 177 | ||||
| Church activities | 5d | 26,335 | 26,335 | 26,335 | 18,659 | |||||
| TOTAL RECEIPTS | 63,246 | 100 | 63,346 | 3826 | 67,172 | 55,601 | ||||
| PAYMENTS | ||||||||||
| Church activities | ||||||||||
| Diocesan parish contribution | (Share) | (32,980) | (32,980) | (32,980) | (35,860) | |||||
| Clergy and staffing costs | (5,095) | (5,095) | (5,095) | (3,434) | ||||||
| Church running expenses |
5e | (11,216) | (11,216) | (2,780) | (13,996) | (23,364) | ||||
| Hall running expenses |
5f | (9,264) | (9,264) | (574) | (9,838) | (10,197) | ||||
| Spending on restricted |
projects | (4,652) | (4,652) | (1,656) | ||||||
| Cost ofgenerating funds |
276 | 276 | 422 | |||||||
| TOTAL PAYMENTS | 58,831 | 58,977 | 8006 | 66837 | 74,933 | |||||
| Surplus/(deficit) | 4,415 | 100 | 4,515 | 4,180 | 335 | 19,332 | ||||
| Transfers between funds |
3,4 | 70 | 70 | 70 | ||||||
| 4,345 | 100 | 4,445 | 4,110 | 335 | 19332 | |||||
| Cash funds at 1 January | 1,154 | 11,621 | 12,775 | 22,383 | 35,158 | 54,490 | ||||
| Cash funds at 31December | 5,499 | 11,721 | 17220 | 1&,273 | 35,493 | 35,158 |
| Total | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Designated | unrestricted | Restricted | Total | Total | ||||||||
| funds | funds | funds | funds | 2021 | 2020 | ||||||||
| Note | E | R | f: | ||||||||||
| Cash funds | |||||||||||||
| General account (HSBC) | 5,458 | 11,721 | 17,179 | 11,609 | 28,788 | 28,315 | |||||||
| Cash in hand | 41 | 41 | 215 | 256 | 214 | ||||||||
| Common Fabric fund account |
(HSBC) | 3,036 | 3,036 | 2,625 | |||||||||
| Children's and |
Youthwork | account | |||||||||||
| (HSBC) | 3,413 | 3413 | 4 004 | ||||||||||
| 5499 | 11,621 | 17,220 | 18,273 | 35,493 | 35,158 | ||||||||
| investment assets |
|||||||||||||
| 187.27 CIFshares | (Spilt) | 4,380 | 4,380 | 3,829 | |||||||||
| 202.00 CIFshares | (Common | Fabric | |||||||||||
| fund) | 4,724 | 4,724 | 4,130 | ||||||||||
| Farsley IP (CCLA) | 665 | 665 | 665 | 665 | |||||||||
| Farsley Stevenson | (CCLA) | 520 | 520 | 520 | |||||||||
| Farsley Sunday | School (CCLA) | 1,317 | 1,317 | 1,317 | |||||||||
| Farsley Youth | (CCLA) | 2,009 | 2,009 | 2,009 | |||||||||
| 665 | 665 | 12,950 | 13615 | 12,471 | |||||||||
| Debtors | |||||||||||||
| Gift aid receivable | (HMRC) | 4,500 | 4,500 | 80 | 4,580 | 2,580 | |||||||
| Hall and office | rental | 4,700 | 4,700 | 4,700 | 2300 | ||||||||
| 9200 | 9,200 | 80 | 9280 | 4,880 | |||||||||
| Liabilities | |||||||||||||
| Diocese ofLeeds —Parish | Share | (37,730) | (37,730) | (37,730) | (17,425) | ||||||||
| The Children's | Society | (168) | (168) | (168) | |||||||||
| Other creditors | 856 | 856 | 856 | 1 568 | |||||||||
| 38754 | 38 | 754 | 38754 | 18993 |
| Total | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Designated | unrestricted | Restricted | Total | Total | |||||
| funds | funds | funds | funds | 2021 | 2020 | |||||
| E | R | |||||||||
| RECEIPTS | ||||||||||
| a) All other givinglvoluntary | receipts | |||||||||
| Donations | 3,965 | 3,965 | 3,544 | 7,509 | 3,561 | |||||
| Legacy | 100 | 100 | 100 | 1 500 | ||||||
| 3965 | 100 | 4,065 | 3,544 | 7,609 | 5,061 | |||||
| b) Activities for | generating | funds | ||||||||
| Efforts | 579 | 579 | 579 | 415 | ||||||
| Fairs | 534 | 534 | 534 | |||||||
| Coffee mornings | 448 | 448 | 448 | 381 | ||||||
| Feed in tariff (Solar | panels) | 2,721 | 2,721 | 2,721 | 1 076 | |||||
| 4,282 | 4,282 | 4,282 | 1,872 | |||||||
| c} Investment income |
||||||||||
| GCLA investments | 124 | 125 | 141 | |||||||
| Interest received | 3 | 3 | 36 | |||||||
| 127 | 128 | 177 | ||||||||
| d) Church activities | ||||||||||
| Fees for weddings | and funerals | 1,884 | 1,884 | 1,884 | 2,528 | |||||
| Rent —Office | 9,331 | 9,331 | 9,331 | 3,105 | ||||||
| Rent- Hall | 4,491 | 4,491 | 4,491 | 2,494 | ||||||
| Rent —Flat | 7,080 | 7,080 | 7,080 | 7,035 | ||||||
| Other income | 3,549 | 3,549 | 3,549 | 3,498 | ||||||
| 26,335 | 26335 | 26,335 | 18660 | |||||||
| e) Church running |
expenses | |||||||||
| Church running expenses |
6,906 | 6,906 | 6,906 | 6,448 | ||||||
| Church repairs and |
maintenance | 505 | 505 | 2,780 | 3,285 | 9,967 | ||||
| Upkeep ofservices | 1,102 | 1,102 | 1,102 | 1,603 | ||||||
| Admin and office |
costs | 2,703 | 2,703 | 2,703 | 2,484 | |||||
| Church contribution |
to ongoing | projects | 2,629 | |||||||
| Children's and youthwork |
costs | 234 | ||||||||
| 11216 | 11,216 | 2,780 | 13,996 | 23,365 | ||||||
| f) Hall running |
expenses | |||||||||
| Hall running expenses |
6,633 | 6,633 | 6,633 | 6,088 | ||||||
| Hall and Rat maintenance | 1,745 | 1,745 | 574 | 2,319 | 3,229 | |||||
| Commission payable |
886 | 886 | 886 | 880 | ||||||
| 9264 | 9,264 | 574 | 9838 | 10,197 |